3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2023年3月31日) | 当事業年度 (2024年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,236,795 | 575,198 |
売掛金 | 79,337 | 89,692 |
商品及び製品 | 5,754 | 6,223 |
仕掛品 | 1,388 | 10,030 |
原材料及び貯蔵品 | 1,355 | 837 |
前払費用 | 11,995 | 20,337 |
未収還付法人税等 | 7,030 | 2 |
その他 | 15,574 | 50 |
貸倒引当金 | - | △529 |
流動資産合計 | 1,359,232 | 701,842 |
固定資産 | | |
有形固定資産 | | |
建物附属設備 | 12,276 | 12,276 |
減価償却累計額 | △5,499 | △6,234 |
建物附属設備(純額) | 6,777 | 6,042 |
工具、器具及び備品 | 25,819 | 27,089 |
減価償却累計額 | △20,994 | △23,459 |
工具、器具及び備品(純額) | 4,824 | 3,630 |
リース資産 | 3,197 | 3,197 |
減価償却累計額 | △1,439 | △2,078 |
リース資産(純額) | 1,758 | 1,119 |
有形固定資産合計 | 13,361 | 10,792 |
無形固定資産 | | |
ソフトウエア | 8,167 | 43,571 |
無形固定資産合計 | 8,167 | 43,571 |
投資その他の資産 | | |
投資有価証券 | 2,460 | - |
関係会社株式 | - | 926,328 |
長期前払費用 | 151 | 5,618 |
繰延税金資産 | 116 | 3,909 |
その他 | 10,022 | 14,942 |
投資その他の資産合計 | 12,751 | 950,798 |
固定資産合計 | 34,280 | 1,005,162 |
繰延資産 | | |
社債発行費 | - | 3,041 |
繰延資産合計 | - | 3,041 |
資産合計 | 1,393,512 | 1,710,046 |
| | (単位:千円) |
| 前事業年度 (2023年3月31日) | 当事業年度 (2024年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 5,606 | 12,153 |
短期借入金 | 150,000 | 110,000 |
1年内償還予定の社債 | - | 30,000 |
リース債務 | 717 | 746 |
未払金 | 12,875 | 44,774 |
未払費用 | 5,676 | 24,835 |
未払法人税等 | 1,866 | 265 |
契約負債 | 18,469 | 72,845 |
預り金 | 5,849 | 7,995 |
流動負債合計 | 201,061 | 303,616 |
固定負債 | | |
社債 | - | 105,000 |
リース債務 | 1,392 | 645 |
固定負債合計 | 1,392 | 105,645 |
負債合計 | 202,453 | 409,261 |
純資産の部 | | |
株主資本 | | |
資本金 | 151,481 | 100,000 |
資本剰余金 | | |
資本準備金 | 121,280 | 121,280 |
その他資本剰余金 | 84,855 | 136,337 |
資本剰余金合計 | 206,135 | 257,617 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 1,120,508 | 1,230,234 |
利益剰余金合計 | 1,120,508 | 1,230,234 |
自己株式 | △287,067 | △287,067 |
株主資本合計 | 1,191,058 | 1,300,784 |
純資産合計 | 1,191,058 | 1,300,784 |
負債純資産合計 | 1,393,512 | 1,710,046 |
E3405243880株式会社エーアイAI,Inc.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2023-04-012024-03-31FY2024-03-312022-04-012023-03-312023-03-311falsefalsefalse438802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember438802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember438802023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember438802023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember438802023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember438802023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember438802023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember438802023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember438802023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember438802023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember438802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember438802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember438802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember438802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember438802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember438802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember438802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember438802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember438802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember438802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember438802022-04-012023-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember438802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember438802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember438802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember438802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember438802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember438802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember438802023-04-012024-03-31jppfs_cor:NonConsolidatedMember438802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember438802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember438802022-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember438802022-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember438802022-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember438802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember438802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember438802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember438802022-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember438802024-03-31jppfs_cor:NonConsolidatedMember438802023-03-31jppfs_cor:NonConsolidatedMember438802022-04-012023-03-31jppfs_cor:NonConsolidatedMember438802022-03-31jppfs_cor:NonConsolidatedMember438802024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember438802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember438802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember438802024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember438802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember438802023-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember438802024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember438802024-05-14438802023-04-012024-03-31iso4217:JPYxbrli:pure