3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2023年6月30日) | 当事業年度 (2024年6月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,356,151 | 1,920,742 |
受取手形及び売掛金 | 726,221 | 709,476 |
商品及び製品 | 5,857 | 3,604 |
仕掛品 | 22,738 | 21,415 |
前払費用 | 376,894 | 380,325 |
その他 | 4,114 | 3,554 |
貸倒引当金 | △5,046 | △5,083 |
流動資産合計 | 2,486,931 | 3,034,035 |
固定資産 | | |
有形固定資産 | | |
建物 | 25,507 | 44,545 |
減価償却累計額 | △11,021 | △13,819 |
建物(純額) | 14,485 | 30,725 |
工具、器具及び備品 | 368,506 | 383,053 |
減価償却累計額 | △321,230 | △340,958 |
工具、器具及び備品(純額) | 47,275 | 42,095 |
リース資産 | 510,499 | 406,869 |
減価償却累計額 | △199,114 | △166,890 |
リース資産(純額) | 311,385 | 239,978 |
有形固定資産合計 | 373,147 | 312,800 |
無形固定資産 | | |
ソフトウエア | 166,379 | 119,796 |
ソフトウエア仮勘定 | 266,606 | 318,846 |
リース資産 | 91,483 | 38,604 |
その他 | 54 | 46 |
無形固定資産合計 | 524,524 | 477,293 |
投資その他の資産 | | |
投資有価証券 | - | 120,000 |
出資金 | 500 | - |
長期前払費用 | 51,157 | 37,263 |
繰延税金資産 | 57,284 | 71,017 |
敷金及び保証金 | 74,293 | 75,149 |
その他 | 0 | 247 |
投資その他の資産合計 | 183,235 | 303,678 |
固定資産合計 | 1,080,906 | 1,093,772 |
資産合計 | 3,567,838 | 4,127,808 |
| | (単位:千円) |
| 前事業年度 (2023年6月30日) | 当事業年度 (2024年6月30日) |
負債の部 | | |
流動負債 | | |
買掛金 | 261,917 | 291,005 |
短期借入金 | 100,000 | 100,000 |
1年内返済予定の長期借入金 | 101,927 | 90,042 |
リース債務 | 130,208 | 79,622 |
未払金 | 62,395 | 78,016 |
未払費用 | 41,969 | 59,177 |
未払法人税等 | 97,995 | 190,796 |
未払消費税等 | 55,040 | 104,324 |
預り金 | 44,539 | 50,839 |
契約負債 | 641,798 | 637,715 |
その他 | 1,853 | 1,556 |
流動負債合計 | 1,539,645 | 1,683,097 |
固定負債 | | |
長期借入金 | 45,974 | 89,263 |
リース債務 | 275,499 | 194,037 |
退職給付引当金 | 75,467 | 88,116 |
その他 | 3,176 | 7,177 |
固定負債合計 | 400,117 | 378,594 |
負債合計 | 1,939,763 | 2,061,691 |
純資産の部 | | |
株主資本 | | |
資本金 | 295,005 | 295,825 |
資本剰余金 | | |
資本準備金 | 195,005 | 195,825 |
その他資本剰余金 | 28,297 | 67,259 |
資本剰余金合計 | 223,302 | 263,084 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 1,318,517 | 1,730,007 |
利益剰余金合計 | 1,318,517 | 1,730,007 |
自己株式 | △208,749 | △222,801 |
株主資本合計 | 1,628,075 | 2,066,116 |
純資産合計 | 1,628,075 | 2,066,116 |
負債純資産合計 | 3,567,838 | 4,127,808 |
E3428843980株式会社ブロードバンドセキュリティBroadBand Security, Inc.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2023-07-012024-06-30FY2024-06-302022-07-012023-06-302023-06-301falsefalsefalse439802022-06-30jppfs_cor:NonConsolidatedMember439802024-06-30jppfs_cor:NonConsolidatedMember439802023-07-012024-06-30jppfs_cor:NonConsolidatedMember439802023-06-30jppfs_cor:NonConsolidatedMember439802022-07-012023-06-30jppfs_cor:NonConsolidatedMember439802022-07-012023-06-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember439802022-06-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember439802023-06-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember439802024-06-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember439802024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember439802024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember439802024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember439802023-07-012024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember439802023-07-012024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember439802023-07-012024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember439802023-07-012024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember439802023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember439802023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember439802023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember439802022-07-012023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember439802022-07-012023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember439802022-07-012023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember439802022-07-012023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember439802022-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember439802022-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember439802022-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember439802022-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember439802024-06-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember439802023-07-012024-06-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember439802023-06-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember439802024-06-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember439802023-07-012024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember439802023-06-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember439802022-07-012023-06-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember439802022-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember439802022-07-012023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember439802022-06-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember439802024-06-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember439802023-07-012024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember439802023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember439802024-08-14439802023-07-012024-06-30439802022-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember439802024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember439802023-07-012024-06-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember439802023-06-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember439802022-07-012023-06-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMemberiso4217:JPYxbrli:pure