3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2021年12月31日) | 当事業年度 (2022年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,425,541 | 1,300,281 |
売掛金 | 187,614 | 273,806 |
仕掛品 | 6,680 | 2,992 |
前払費用 | 17,562 | 34,135 |
その他 | 3,337 | 2,061 |
流動資産合計 | 1,640,736 | 1,613,276 |
固定資産 | | |
有形固定資産 | | |
建物 | 33,762 | 30,371 |
減価償却累計額 | △10,867 | △10,389 |
建物(純額) | 22,894 | 19,982 |
船舶 | 5,460 | 5,460 |
減価償却累計額 | △5,459 | △5,459 |
船舶(純額) | 0 | 0 |
工具、器具及び備品 | 28,974 | 36,056 |
減価償却累計額 | △23,631 | △23,718 |
工具、器具及び備品(純額) | 5,342 | 12,338 |
有形固定資産合計 | 28,237 | 32,320 |
無形固定資産 | | |
ソフトウエア | 171,286 | 219,352 |
ソフトウエア仮勘定 | 22,389 | 7,859 |
その他 | 186 | 186 |
無形固定資産合計 | 193,862 | 227,399 |
投資その他の資産 | | |
繰延税金資産 | 46,589 | 49,793 |
長期前払費用 | - | 11,366 |
その他 | 81,187 | 71,535 |
投資その他の資産合計 | 127,777 | 132,694 |
固定資産合計 | 349,877 | 392,414 |
資産合計 | 1,990,613 | 2,005,690 |
| | (単位:千円) |
| 前事業年度 (2021年12月31日) | 当事業年度 (2022年12月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 9,710 | 14,484 |
短期借入金 | 100,000 | - |
1年内返済予定の長期借入金 | 34,200 | 28,750 |
未払金 | 145,574 | 163,511 |
契約負債 | - | 132,486 |
前受金 | 74,144 | - |
預り金 | 11,302 | 8,625 |
未払法人税等 | 80,655 | 70,105 |
未払消費税等 | 42,438 | 26,098 |
製品保証引当金 | 19,339 | 13,055 |
受注損失引当金 | - | 914 |
その他 | 4 | - |
流動負債合計 | 517,370 | 458,031 |
固定負債 | | |
長期借入金 | 28,750 | - |
退職給付引当金 | 3,835 | 4,099 |
固定負債合計 | 32,585 | 4,099 |
負債合計 | 549,956 | 462,131 |
純資産の部 | | |
株主資本 | | |
資本金 | 420,763 | 425,537 |
資本剰余金 | | |
資本準備金 | 381,193 | 385,967 |
その他資本剰余金 | - | 817 |
資本剰余金合計 | 381,193 | 386,784 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 634,795 | 788,292 |
利益剰余金合計 | 634,795 | 788,292 |
自己株式 | △233 | △58,725 |
株主資本合計 | 1,436,519 | 1,541,888 |
新株予約権 | 4,137 | 1,670 |
純資産合計 | 1,440,657 | 1,543,559 |
負債純資産合計 | 1,990,613 | 2,005,690 |
E3450944280株式会社シノプスsinops Inc.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2022-01-012022-12-31FY2022-12-312021-01-012021-12-312021-12-311falsefalsefalse442802020-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember442802021-01-012021-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember442802022-01-012022-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember442802021-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember442802021-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember442802021-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember442802021-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember442802021-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802021-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802021-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember442802021-01-012021-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember442802021-01-012021-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember442802021-01-012021-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember442802022-12-31jppfs_cor:NonConsolidatedMember442802022-01-012022-12-31jppfs_cor:NonConsolidatedMember442802021-12-31jppfs_cor:NonConsolidatedMember442802021-01-012021-12-31jppfs_cor:NonConsolidatedMember442802020-12-31jppfs_cor:NonConsolidatedMember442802021-01-012021-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember442802021-01-012021-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802021-01-012021-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802021-01-012021-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember442802020-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember442802020-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember442802020-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember442802020-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember442802020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember442802020-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802020-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember442802022-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember442802022-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember442802022-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember442802022-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember442802022-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802022-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802022-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember442802022-01-012022-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember442802022-01-012022-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember442802022-01-012022-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember442802022-01-012022-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember442802022-01-012022-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802022-01-012022-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802022-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember442802022-01-012022-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember442802021-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember442802023-02-13442802022-01-012022-12-31442802022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember442802022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember442802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMemberxbrli:pureiso4217:JPY