3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2022年12月31日) | 当事業年度 (2023年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,300,281 | 830,547 |
売掛金 | 273,806 | 259,781 |
仕掛品 | 2,992 | 217 |
前払費用 | 34,135 | 51,387 |
その他 | 2,061 | 3,162 |
流動資産合計 | 1,613,276 | 1,145,096 |
固定資産 | | |
有形固定資産 | | |
建物 | 30,371 | 30,371 |
減価償却累計額 | △10,389 | △11,726 |
建物(純額) | 19,982 | 18,644 |
船舶 | 5,460 | 5,460 |
減価償却累計額 | △5,459 | △5,459 |
船舶(純額) | 0 | 0 |
工具、器具及び備品 | 36,056 | 36,613 |
減価償却累計額 | △23,718 | △28,837 |
工具、器具及び備品(純額) | 12,338 | 7,776 |
有形固定資産合計 | 32,320 | 26,421 |
無形固定資産 | | |
商標権 | - | 290 |
ソフトウエア | 219,352 | 255,170 |
ソフトウエア仮勘定 | 7,859 | 32,424 |
その他 | 186 | 186 |
無形固定資産合計 | 227,399 | 288,072 |
投資その他の資産 | | |
投資有価証券 | - | 99,410 |
繰延税金資産 | 49,793 | 64,586 |
長期前払費用 | 11,366 | 7,248 |
長期預金 | - | 500,000 |
その他 | 71,535 | 71,322 |
投資その他の資産合計 | 132,694 | 742,566 |
固定資産合計 | 392,414 | 1,057,060 |
資産合計 | 2,005,690 | 2,202,156 |
| | (単位:千円) |
| 前事業年度 (2022年12月31日) | 当事業年度 (2023年12月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 14,484 | 26,601 |
1年内返済予定の長期借入金 | 28,750 | - |
未払金 | 163,511 | 144,706 |
契約負債 | 132,486 | 161,411 |
預り金 | 8,625 | 10,102 |
未払法人税等 | 70,105 | 48,924 |
未払消費税等 | 26,098 | 31,487 |
製品保証引当金 | 13,055 | 7,223 |
受注損失引当金 | 914 | - |
流動負債合計 | 458,031 | 430,457 |
固定負債 | | |
退職給付引当金 | 4,099 | 4,363 |
固定負債合計 | 4,099 | 4,363 |
負債合計 | 462,131 | 434,821 |
純資産の部 | | |
株主資本 | | |
資本金 | 425,537 | 428,174 |
資本剰余金 | | |
資本準備金 | 385,967 | 388,604 |
その他資本剰余金 | 817 | - |
資本剰余金合計 | 386,784 | 388,604 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 788,292 | 992,154 |
利益剰余金合計 | 788,292 | 992,154 |
自己株式 | △58,725 | △41,052 |
株主資本合計 | 1,541,888 | 1,767,879 |
評価・換算差額等 | | |
その他有価証券評価差額金 | - | △1,116 |
評価・換算差額等合計 | - | △1,116 |
新株予約権 | 1,670 | 571 |
純資産合計 | 1,543,559 | 1,767,335 |
負債純資産合計 | 2,005,690 | 2,202,156 |
E3450944280株式会社シノプスsinops Inc.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2023-01-012023-12-31FY2023-12-312022-01-012022-12-312022-12-311falsefalsefalse442802022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember442802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember442802021-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember442802022-01-012022-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember442802023-01-012023-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember442802022-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember442802022-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember442802022-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember442802022-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember442802022-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802022-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802022-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember442802022-01-012022-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember442802022-01-012022-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember442802022-01-012022-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember442802023-12-31jppfs_cor:NonConsolidatedMember442802023-01-012023-12-31jppfs_cor:NonConsolidatedMember442802022-12-31jppfs_cor:NonConsolidatedMember442802022-01-012022-12-31jppfs_cor:NonConsolidatedMember442802021-12-31jppfs_cor:NonConsolidatedMember442802022-01-012022-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember442802022-01-012022-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802022-01-012022-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802022-01-012022-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember442802021-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember442802021-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember442802021-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember442802021-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember442802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember442802021-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802021-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember442802023-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember442802023-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember442802023-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember442802023-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember442802023-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802023-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802023-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember442802023-01-012023-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember442802023-01-012023-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember442802023-01-012023-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember442802023-01-012023-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember442802023-01-012023-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802023-01-012023-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802023-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember442802023-01-012023-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember442802022-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember442802024-02-13442802023-01-012023-12-31442802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember442802023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember442802022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember442802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember442802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember442802023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember442802023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember442802022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember442802022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberxbrli:pureiso4217:JPY