3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2024年12月31日) | 当事業年度 (2025年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 612,550 | 1,300,070 |
売掛金 | 250,525 | 306,695 |
有価証券 | - | 99,370 |
仕掛品 | 5,649 | 26,112 |
前払費用 | 98,061 | 139,409 |
その他 | 9,532 | 6,635 |
流動資産合計 | 976,318 | 1,878,293 |
固定資産 | | |
有形固定資産 | | |
建物 | 26,799 | 26,799 |
減価償却累計額 | △982 | △2,991 |
建物(純額) | 25,817 | 23,808 |
工具、器具及び備品 | 38,775 | 39,764 |
減価償却累計額 | △20,354 | △24,555 |
工具、器具及び備品(純額) | 18,420 | 15,209 |
有形固定資産合計 | 44,238 | 39,017 |
無形固定資産 | | |
商標権 | 260 | 230 |
ソフトウエア | 317,230 | 338,315 |
ソフトウエア仮勘定 | 39,153 | - |
その他 | 186 | 186 |
無形固定資産合計 | 356,830 | 338,731 |
投資その他の資産 | | |
投資有価証券 | 99,180 | - |
繰延税金資産 | 77,493 | 106,338 |
長期前払費用 | 39,852 | 4,580 |
長期預金 | 500,000 | - |
その他 | 71,317 | 71,104 |
投資その他の資産合計 | 787,843 | 182,023 |
固定資産合計 | 1,188,912 | 559,772 |
資産合計 | 2,165,231 | 2,438,065 |
| | (単位:千円) |
| 前事業年度 (2024年12月31日) | 当事業年度 (2025年12月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 32,665 | 21,157 |
未払金 | 127,425 | 140,340 |
契約負債 | 194,217 | 196,507 |
預り金 | 9,276 | 18,799 |
未払法人税等 | 24,618 | 105,891 |
未払消費税等 | 2,459 | 45,182 |
製品保証引当金 | 4,063 | 5,282 |
受注損失引当金 | - | 1,249 |
その他 | 637 | 304 |
流動負債合計 | 395,363 | 534,714 |
固定負債 | | |
退職給付引当金 | 4,672 | 4,996 |
固定負債合計 | 4,672 | 4,996 |
負債合計 | 400,036 | 539,711 |
純資産の部 | | |
株主資本 | | |
資本金 | 429,180 | 429,180 |
資本剰余金 | | |
資本準備金 | 389,610 | 389,610 |
その他資本剰余金 | 1,938 | - |
資本剰余金合計 | 391,549 | 389,610 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 976,050 | 1,091,797 |
利益剰余金合計 | 976,050 | 1,091,797 |
自己株式 | △30,802 | △11,820 |
株主資本合計 | 1,765,978 | 1,898,768 |
評価・換算差額等 | | |
その他有価証券評価差額金 | △1,037 | △668 |
評価・換算差額等合計 | △1,037 | △668 |
新株予約権 | 254 | 254 |
純資産合計 | 1,765,194 | 1,898,353 |
負債純資産合計 | 2,165,231 | 2,438,065 |
E3450944280株式会社シノプスsinops Inc.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse442802025-01-012025-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember442802025-01-012025-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802025-01-012025-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802025-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember442802025-01-012025-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember442802024-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember442802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember442802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember442802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember442802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember442802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember442802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember442802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember442802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember442802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember442802025-12-31jppfs_cor:NonConsolidatedMember442802025-01-012025-12-31jppfs_cor:NonConsolidatedMember442802024-12-31jppfs_cor:NonConsolidatedMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMember442802023-12-31jppfs_cor:NonConsolidatedMember442802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember442802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember442802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember442802023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember442802023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember442802024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember442802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember442802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember442802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember442802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember442802023-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802023-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802023-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember442802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember442802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember442802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember442802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember442802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember442802025-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802025-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember442802025-01-012025-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember442802025-01-012025-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember442802025-01-012025-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember442802026-02-12442802025-01-012025-12-31442802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember442802024-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802023-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember442802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember442802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember442802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMemberxbrli:pureiso4217:JPY