3.財務諸表及び主な注記

(1)貸借対照表

 

 

(単位:千円)

 

前事業年度

(2024年12月31日)

当事業年度

(2025年12月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

612,550

1,300,070

売掛金

250,525

306,695

有価証券

-

99,370

仕掛品

5,649

26,112

前払費用

98,061

139,409

その他

9,532

6,635

流動資産合計

976,318

1,878,293

固定資産

 

 

有形固定資産

 

 

建物

26,799

26,799

減価償却累計額

982

2,991

建物(純額)

25,817

23,808

工具、器具及び備品

38,775

39,764

減価償却累計額

20,354

24,555

工具、器具及び備品(純額)

18,420

15,209

有形固定資産合計

44,238

39,017

無形固定資産

 

 

商標権

260

230

ソフトウエア

317,230

338,315

ソフトウエア仮勘定

39,153

その他

186

186

無形固定資産合計

356,830

338,731

投資その他の資産

 

 

投資有価証券

99,180

繰延税金資産

77,493

106,338

長期前払費用

39,852

4,580

長期預金

500,000

その他

71,317

71,104

投資その他の資産合計

787,843

182,023

固定資産合計

1,188,912

559,772

資産合計

2,165,231

2,438,065

 

 

 

 

(単位:千円)

 

前事業年度

(2024年12月31日)

当事業年度

(2025年12月31日)

負債の部

 

 

流動負債

 

 

買掛金

32,665

21,157

未払金

127,425

140,340

契約負債

194,217

196,507

預り金

9,276

18,799

未払法人税等

24,618

105,891

未払消費税等

2,459

45,182

製品保証引当金

4,063

5,282

受注損失引当金

-

1,249

その他

637

304

流動負債合計

395,363

534,714

固定負債

 

 

退職給付引当金

4,672

4,996

固定負債合計

4,672

4,996

負債合計

400,036

539,711

純資産の部

 

 

株主資本

 

 

資本金

429,180

429,180

資本剰余金

 

 

資本準備金

389,610

389,610

その他資本剰余金

1,938

資本剰余金合計

391,549

389,610

利益剰余金

 

 

その他利益剰余金

 

 

繰越利益剰余金

976,050

1,091,797

利益剰余金合計

976,050

1,091,797

自己株式

30,802

11,820

株主資本合計

1,765,978

1,898,768

評価・換算差額等

 

 

その他有価証券評価差額金

1,037

668

評価・換算差額等合計

1,037

668

新株予約権

254

254

純資産合計

1,765,194

1,898,353

負債純資産合計

2,165,231

2,438,065

 

E3450944280株式会社シノプスsinops Inc.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse442802025-01-012025-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember442802025-01-012025-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802025-01-012025-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802025-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember442802025-01-012025-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember442802024-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember442802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember442802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember442802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember442802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember442802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember442802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember442802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember442802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember442802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember442802025-12-31jppfs_cor:NonConsolidatedMember442802025-01-012025-12-31jppfs_cor:NonConsolidatedMember442802024-12-31jppfs_cor:NonConsolidatedMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMember442802023-12-31jppfs_cor:NonConsolidatedMember442802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember442802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember442802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember442802023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember442802023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember442802024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember442802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember442802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember442802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember442802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember442802023-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802023-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802023-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember442802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember442802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember442802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember442802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember442802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember442802025-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802025-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember442802025-01-012025-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember442802025-01-012025-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember442802025-01-012025-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember442802026-02-12442802025-01-012025-12-31442802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember442802024-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802023-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember442802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember442802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember442802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember442802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMemberxbrli:pureiso4217:JPY