3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2021年6月30日) | 当連結会計年度 (2022年6月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 24,460,498 | 26,605,682 |
売掛金 | 4,182,952 | 5,404,326 |
商品及び製品 | 821,171 | 817,622 |
仕掛品 | 2,375,969 | 2,285,643 |
貯蔵品 | 59,569 | 62,197 |
その他 | 2,209,970 | 1,899,805 |
貸倒引当金 | △29,902 | △79,000 |
流動資産合計 | 34,080,229 | 36,996,276 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物(純額) | 427,805 | 1,245,448 |
工具、器具及び備品(純額) | 86,254 | 148,275 |
車両運搬具(純額) | 34,958 | 21,019 |
土地 | 316,281 | 1,135,220 |
リース資産(純額) | 16,995 | 14,800 |
その他(純額) | 47,563 | 227,050 |
有形固定資産合計 | 929,858 | 2,791,815 |
無形固定資産 | | |
ソフトウエア | 81,592 | 122,190 |
ソフトウエア仮勘定 | 25,243 | 2,400 |
のれん | 180,831 | 2,447 |
その他 | 180,628 | 106,199 |
無形固定資産合計 | 468,295 | 233,237 |
投資その他の資産 | | |
投資有価証券 | 1,140,370 | 2,283,224 |
長期貸付金 | 48,167 | 42,980 |
繰延税金資産 | 417,859 | 884,183 |
その他 | 450,379 | 518,244 |
貸倒引当金 | △31,246 | △29,036 |
投資その他の資産合計 | 2,025,531 | 3,699,595 |
固定資産合計 | 3,423,686 | 6,724,648 |
繰延資産 | | |
株式交付費 | 11,433 | 87 |
繰延資産合計 | 11,433 | 87 |
資産合計 | 37,515,349 | 43,721,012 |
| | (単位:千円) |
| 前連結会計年度 (2021年6月30日) | 当連結会計年度 (2022年6月30日) |
負債の部 | | |
流動負債 | | |
買掛金 | 3,607,556 | 5,794,497 |
未払金 | 888,987 | 1,293,368 |
未払法人税等 | 209,392 | 1,607,154 |
短期借入金 | 80,000 | - |
1年内返済予定の長期借入金 | 4,083,348 | 4,346,829 |
賞与引当金 | 85,854 | 183,212 |
その他 | 731,225 | 1,746,689 |
流動負債合計 | 9,686,365 | 14,971,750 |
固定負債 | | |
長期借入金 | 8,680,963 | 8,165,322 |
転換社債型新株予約権付社債 | 5,000,000 | 4,000,000 |
役員退職慰労引当金 | 59,496 | 74,900 |
退職給付に係る負債 | 75,592 | 94,630 |
繰延税金負債 | 92,035 | 84,250 |
その他 | 26,414 | 137,340 |
固定負債合計 | 13,934,501 | 12,556,443 |
負債合計 | 23,620,866 | 27,528,194 |
純資産の部 | | |
株主資本 | | |
資本金 | 3,165,648 | 3,728,723 |
資本剰余金 | 3,102,418 | 3,665,493 |
利益剰余金 | 7,057,633 | 9,909,179 |
自己株式 | △324,679 | △2,325,258 |
株主資本合計 | 13,001,021 | 14,978,138 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 123,151 | △130,465 |
為替換算調整勘定 | 117,418 | 733,245 |
その他の包括利益累計額合計 | 240,570 | 602,780 |
非支配株主持分 | 652,890 | 611,899 |
純資産合計 | 13,894,482 | 16,192,818 |
負債純資産合計 | 37,515,349 | 43,721,012 |
E3500478030株式会社ブシロードBushiroad Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2021-07-012022-06-30FY2022-06-302020-08-012021-06-302021-06-301falsefalsefalse780302022-06-30jppfs_cor:NonControllingInterestsMember780302022-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember780302020-07-31jppfs_cor:TreasuryStockMember780302022-06-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember780302022-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember780302022-06-30jppfs_cor:ShareholdersEquityMember780302022-06-30jppfs_cor:RetainedEarningsMember780302022-06-30jppfs_cor:CapitalSurplusMember780302022-06-30jppfs_cor:CapitalStockMember780302021-07-012022-06-30jppfs_cor:NonControllingInterestsMember780302021-07-012022-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember780302021-07-012022-06-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember780302021-07-012022-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember780302021-07-012022-06-30jppfs_cor:ShareholdersEquityMember780302021-07-012022-06-30jppfs_cor:RetainedEarningsMember780302021-07-012022-06-30jppfs_cor:CapitalSurplusMember780302021-07-012022-06-30jppfs_cor:CapitalStockMember780302021-06-30jppfs_cor:NonControllingInterestsMember780302021-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember780302021-06-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember780302021-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember780302021-06-30jppfs_cor:ShareholdersEquityMember780302021-06-30jppfs_cor:RetainedEarningsMember780302021-06-30jppfs_cor:CapitalSurplusMember780302021-06-30jppfs_cor:CapitalStockMember780302020-08-012021-06-30jppfs_cor:NonControllingInterestsMember780302020-08-012021-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember780302020-08-012021-06-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember780302020-07-31jppfs_cor:NonControllingInterestsMember780302020-08-012021-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember780302020-08-012021-06-30jppfs_cor:ShareholdersEquityMember780302020-08-012021-06-30jppfs_cor:RetainedEarningsMember780302020-08-012021-06-30jppfs_cor:CapitalSurplusMember780302020-08-012021-06-30jppfs_cor:CapitalStockMember780302020-07-31jppfs_cor:ValuationAndTranslationAdjustmentsMember780302020-07-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember780302020-07-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember780302020-07-31jppfs_cor:ShareholdersEquityMember780302020-07-31jppfs_cor:RetainedEarningsMember780302020-07-31jppfs_cor:CapitalSurplusMember780302020-07-31jppfs_cor:CapitalStockMember780302020-08-012021-06-30jppfs_cor:TreasuryStockMember780302022-06-30jppfs_cor:TreasuryStockMember780302021-07-012022-06-30jppfs_cor:TreasuryStockMember780302021-06-30jppfs_cor:TreasuryStockMember780302022-08-12780302022-06-30780302021-07-012022-06-30780302021-06-30780302020-08-012021-06-30780302020-07-31xbrli:pureiso4217:JPY