3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2023年9月30日) | 当連結会計年度 (2024年9月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,365,645 | 528,651 |
受取手形及び売掛金 | 2,896,355 | 3,236,094 |
貯蔵品 | 970 | 972 |
その他 | 87,239 | 72,582 |
貸倒引当金 | - | △2,202,612 |
流動資産合計 | 4,350,210 | 1,635,687 |
固定資産 | | |
有形固定資産 | | |
建物附属設備 | 59,992 | 54,845 |
減価償却累計額 | △32,850 | △4,170 |
建物附属設備(純額) | 27,141 | 50,674 |
工具、器具及び備品 | 73,410 | 155,203 |
減価償却累計額 | △47,461 | △33,747 |
工具、器具及び備品(純額) | 25,948 | 121,456 |
有形固定資産合計 | 53,090 | 172,130 |
無形固定資産 | | |
のれん | 246,030 | 184,523 |
ソフトウエア | 29,986 | 16,792 |
顧客関連資産 | 98,455 | 67,451 |
その他 | 66,327 | 47,187 |
無形固定資産合計 | 440,799 | 315,954 |
投資その他の資産 | | |
投資有価証券 | 48,732 | 29,048 |
繰延税金資産 | 38,497 | 44,249 |
敷金及び保証金 | 135,022 | 564,072 |
その他 | 34,839 | 21,364 |
投資その他の資産合計 | 257,091 | 658,733 |
固定資産合計 | 750,981 | 1,146,819 |
資産合計 | 5,101,192 | 2,782,507 |
| | (単位:千円) |
| 前連結会計年度 (2023年9月30日) | 当連結会計年度 (2024年9月30日) |
負債の部 | | |
流動負債 | | |
買掛金 | 1,910,754 | 708,411 |
短期借入金 | - | 850,000 |
1年内返済予定の長期借入金 | 108,000 | 108,000 |
契約負債 | 31,466 | 47,951 |
未払金 | 92,681 | 106,479 |
未払法人税等 | 118,919 | 110,154 |
未払消費税等 | 90,914 | 111,804 |
ポイント引当金 | 8,380 | 7,030 |
その他 | 98,550 | 127,891 |
流動負債合計 | 2,459,666 | 2,177,722 |
固定負債 | | |
長期借入金 | 330,000 | 216,000 |
繰延税金負債 | 53,054 | 36,314 |
固定負債合計 | 383,054 | 252,314 |
負債合計 | 2,842,720 | 2,430,036 |
純資産の部 | | |
株主資本 | | |
資本金 | 478,121 | 484,621 |
資本剰余金 | 478,121 | 484,621 |
利益剰余金 | 1,215,322 | △739,092 |
自己株式 | △32,647 | △32,739 |
株主資本合計 | 2,138,916 | 197,409 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 2,186 | 4,476 |
その他の包括利益累計額合計 | 2,186 | 4,476 |
新株予約権 | 117,368 | 150,584 |
純資産合計 | 2,258,471 | 352,470 |
負債純資産合計 | 5,101,192 | 2,782,507 |
E3508970690株式会社サイバー・バズCyberBuzz, Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2023-10-012024-09-30FY2024-09-302022-10-012023-09-302023-09-301falsefalsefalse706902024-09-30jppfs_cor:ShareholdersEquityMember706902024-09-30jppfs_cor:RetainedEarningsMember706902024-09-30jppfs_cor:CapitalSurplusMember706902023-10-012024-09-30jppfs_cor:ShareholdersEquityMember706902023-10-012024-09-30jppfs_cor:RetainedEarningsMember706902023-10-012024-09-30jppfs_cor:CapitalSurplusMember706902023-10-012024-09-30jppfs_cor:CapitalStockMember706902023-09-30jppfs_cor:ShareholdersEquityMember706902023-09-30jppfs_cor:RetainedEarningsMember706902023-09-30jppfs_cor:CapitalSurplusMember706902023-09-30jppfs_cor:CapitalStockMember706902022-10-012023-09-30jppfs_cor:ShareholdersEquityMember706902022-10-012023-09-30jppfs_cor:RetainedEarningsMember706902022-10-012023-09-30jppfs_cor:CapitalSurplusMember706902022-10-012023-09-30jppfs_cor:CapitalStockMember706902022-09-30jppfs_cor:ShareholdersEquityMember706902022-09-30jppfs_cor:RetainedEarningsMember706902022-09-30jppfs_cor:CapitalSurplusMember706902022-09-30jppfs_cor:CapitalStockMember706902024-09-30jppfs_cor:CapitalStockMember706902024-09-30706902023-10-012024-09-30706902023-09-30706902022-10-012023-09-30706902022-09-30706902024-11-13706902024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember706902024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember706902024-09-30jppfs_cor:SubscriptionRightsToSharesMember706902023-10-012024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember706902023-10-012024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember706902023-10-012024-09-30jppfs_cor:SubscriptionRightsToSharesMember706902023-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember706902023-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember706902023-09-30jppfs_cor:SubscriptionRightsToSharesMember706902022-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember706902022-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember706902022-09-30jppfs_cor:SubscriptionRightsToSharesMember706902022-10-012023-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember706902022-10-012023-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember706902022-10-012023-09-30jppfs_cor:SubscriptionRightsToSharesMember706902024-09-30jppfs_cor:TreasuryStockMember706902023-10-012024-09-30jppfs_cor:TreasuryStockMember706902022-10-012023-09-30jppfs_cor:TreasuryStockMember706902022-09-30jppfs_cor:TreasuryStockMember706902023-09-30jppfs_cor:TreasuryStockMember706902024-09-30tse-acedjpfr-70690:SocialMediaMarketingBusinessReportableSegmentsMember706902023-10-012024-09-30tse-acedjpfr-70690:SocialMediaMarketingBusinessReportableSegmentsMember706902023-09-30tse-acedjpfr-70690:SocialMediaMarketingBusinessReportableSegmentsMember706902022-10-012023-09-30tse-acedjpfr-70690:SocialMediaMarketingBusinessReportableSegmentsMember706902024-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember706902024-09-30jpcrp_cor:ReconcilingItemsMember706902023-10-012024-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember706902023-10-012024-09-30jpcrp_cor:ReconcilingItemsMember706902023-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember706902023-09-30jpcrp_cor:ReconcilingItemsMember706902022-10-012023-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember706902022-10-012023-09-30jpcrp_cor:ReconcilingItemsMember706902024-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember706902023-10-012024-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember706902023-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember706902022-10-012023-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMemberxbrli:pureiso4217:JPY