3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年12月31日) | 当連結会計年度 (2025年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,563,532 | 1,815,691 |
売掛金及び契約資産 | 486,269 | 685,569 |
前払費用 | 50,147 | 29,666 |
未収法人税等 | 1,882 | - |
その他 | 32,544 | 39,149 |
貸倒引当金 | △3,162 | △3,103 |
流動資産合計 | 2,131,212 | 2,566,973 |
固定資産 | | |
有形固定資産 | | |
建物 | - | 3,850 |
減価償却累計額 | - | △103 |
建物(純額) | - | 3,746 |
工具、器具及び備品 | 3,046 | 5,082 |
減価償却累計額 | △2,879 | △4,093 |
工具、器具及び備品(純額) | 167 | 989 |
有形固定資産合計 | 167 | 4,735 |
無形固定資産 | | |
ソフトウエア | 98,111 | 66,065 |
ソフトウエア仮勘定 | - | 64,289 |
のれん | 4,469 | 269,645 |
無形固定資産合計 | 102,581 | 400,001 |
投資その他の資産 | | |
投資有価証券 | 74,498 | 56,058 |
差入保証金 | 9,036 | 11,086 |
繰延税金資産 | 72,438 | 43,029 |
その他 | 320 | 2,753 |
投資その他の資産合計 | 156,294 | 112,929 |
固定資産合計 | 259,042 | 517,666 |
資産合計 | 2,390,255 | 3,084,639 |
| | (単位:千円) |
| 前連結会計年度 (2024年12月31日) | 当連結会計年度 (2025年12月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 267,934 | 379,503 |
1年内返済予定の長期借入金 | 2,685 | 92,004 |
未払金 | 128,575 | 60,847 |
未払費用 | 19,862 | 20,718 |
未払法人税等 | 134,802 | 74,990 |
預り金 | 6,205 | 10,223 |
契約負債 | 114 | 2,772 |
株主優待引当金 | 70,101 | 87,273 |
その他 | 50,830 | 64,897 |
流動負債合計 | 681,112 | 793,231 |
固定負債 | | |
長期借入金 | - | 344,995 |
固定負債合計 | - | 344,995 |
負債合計 | 681,112 | 1,138,226 |
純資産の部 | | |
株主資本 | | |
資本金 | 24,586 | 40,094 |
資本剰余金 | 925,438 | 940,945 |
利益剰余金 | 1,010,190 | 1,175,437 |
自己株式 | △300,625 | △300,625 |
株主資本合計 | 1,659,589 | 1,855,851 |
その他の包括利益累計額 | | |
繰延ヘッジ損益 | 960 | 403 |
その他有価証券評価差額金 | 249 | 57 |
その他の包括利益累計額合計 | 1,209 | 461 |
新株予約権 | 48,344 | 90,100 |
純資産合計 | 1,709,142 | 1,946,413 |
負債純資産合計 | 2,390,255 | 3,084,639 |
E3511744760AI CROSS株式会社AI CROSS Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse447602023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember447602024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember447602025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember447602025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember447602025-12-31jppfs_cor:SubscriptionRightsToSharesMember447602025-12-31jppfs_cor:ShareholdersEquityMember447602025-12-31jppfs_cor:TreasuryStockMember447602025-12-31jppfs_cor:RetainedEarningsMember447602025-12-31jppfs_cor:CapitalSurplusMember447602025-12-31jppfs_cor:CapitalStockMember447602025-01-012025-12-31jppfs_cor:SubscriptionRightsToSharesMember447602025-01-012025-12-31jppfs_cor:ShareholdersEquityMember447602025-01-012025-12-31jppfs_cor:TreasuryStockMember447602024-12-31jppfs_cor:SubscriptionRightsToSharesMember447602025-01-012025-12-31jppfs_cor:RetainedEarningsMember447602025-01-012025-12-31jppfs_cor:CapitalSurplusMember447602025-01-012025-12-31jppfs_cor:CapitalStockMember447602024-12-31jppfs_cor:ShareholdersEquityMember447602024-12-31jppfs_cor:TreasuryStockMember447602024-12-31jppfs_cor:RetainedEarningsMember447602024-12-31jppfs_cor:CapitalSurplusMember447602024-12-31jppfs_cor:CapitalStockMember447602026-02-13447602025-12-31447602025-01-012025-12-31447602024-12-31447602024-01-012024-12-31447602023-12-31447602023-12-31jppfs_cor:ShareholdersEquityMember447602023-12-31jppfs_cor:CapitalStockMember447602023-12-31jppfs_cor:CapitalSurplusMember447602023-12-31jppfs_cor:RetainedEarningsMember447602023-12-31jppfs_cor:TreasuryStockMember447602023-12-31jppfs_cor:SubscriptionRightsToSharesMember447602024-01-012024-12-31jppfs_cor:ShareholdersEquityMember447602024-01-012024-12-31jppfs_cor:CapitalStockMember447602024-01-012024-12-31jppfs_cor:CapitalSurplusMember447602024-01-012024-12-31jppfs_cor:RetainedEarningsMember447602024-01-012024-12-31jppfs_cor:TreasuryStockMember447602024-01-012024-12-31jppfs_cor:SubscriptionRightsToSharesMember447602025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember447602025-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember447602025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember447602025-01-012025-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember447602024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember447602024-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember447602024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember447602024-01-012024-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember447602023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember447602024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember447602023-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember447602025-12-31jpcrp_cor:ReportableSegmentsMember447602025-01-012025-12-31jpcrp_cor:ReportableSegmentsMember447602024-12-31jpcrp_cor:ReportableSegmentsMember447602024-01-012024-12-31jpcrp_cor:ReportableSegmentsMember447602025-12-31tse-acedjpfr-44760:SmartAIEngagementBusinessReportableSegmentsMember447602025-12-31jpcrp_cor:ReconcilingItemsMember447602025-01-012025-12-31tse-acedjpfr-44760:SmartAIEngagementBusinessReportableSegmentsMember447602025-01-012025-12-31jpcrp_cor:ReconcilingItemsMember447602024-12-31tse-acedjpfr-44760:SmartAIEngagementBusinessReportableSegmentsMember447602024-12-31jpcrp_cor:ReconcilingItemsMember447602024-01-012024-12-31tse-acedjpfr-44760:SmartAIEngagementBusinessReportableSegmentsMember447602024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember447602025-01-012025-12-31tse-acedjpfr-44760:MarketingSolutionsBusinessReportableSegmentsMember447602025-12-31tse-acedjpfr-44760:MarketingSolutionsBusinessReportableSegmentsMember447602024-01-012024-12-31tse-acedjpfr-44760:MarketingSolutionsBusinessReportableSegmentsMember447602024-12-31tse-acedjpfr-44760:MarketingSolutionsBusinessReportableSegmentsMemberiso4217:JPYxbrli:pure