3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

1,563,532

1,815,691

売掛金及び契約資産

486,269

685,569

前払費用

50,147

29,666

未収法人税等

1,882

その他

32,544

39,149

貸倒引当金

3,162

3,103

流動資産合計

2,131,212

2,566,973

固定資産

 

 

有形固定資産

 

 

建物

3,850

減価償却累計額

103

建物(純額)

3,746

工具、器具及び備品

3,046

5,082

減価償却累計額

2,879

4,093

工具、器具及び備品(純額)

167

989

有形固定資産合計

167

4,735

無形固定資産

 

 

ソフトウエア

98,111

66,065

ソフトウエア仮勘定

64,289

のれん

4,469

269,645

無形固定資産合計

102,581

400,001

投資その他の資産

 

 

投資有価証券

74,498

56,058

差入保証金

9,036

11,086

繰延税金資産

72,438

43,029

その他

320

2,753

投資その他の資産合計

156,294

112,929

固定資産合計

259,042

517,666

資産合計

2,390,255

3,084,639

 

 

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

負債の部

 

 

流動負債

 

 

買掛金

267,934

379,503

1年内返済予定の長期借入金

2,685

92,004

未払金

128,575

60,847

未払費用

19,862

20,718

未払法人税等

134,802

74,990

預り金

6,205

10,223

契約負債

114

2,772

株主優待引当金

70,101

87,273

その他

50,830

64,897

流動負債合計

681,112

793,231

固定負債

 

 

長期借入金

344,995

固定負債合計

344,995

負債合計

681,112

1,138,226

純資産の部

 

 

株主資本

 

 

資本金

24,586

40,094

資本剰余金

925,438

940,945

利益剰余金

1,010,190

1,175,437

自己株式

300,625

300,625

株主資本合計

1,659,589

1,855,851

その他の包括利益累計額

 

 

繰延ヘッジ損益

960

403

その他有価証券評価差額金

249

57

その他の包括利益累計額合計

1,209

461

新株予約権

48,344

90,100

純資産合計

1,709,142

1,946,413

負債純資産合計

2,390,255

3,084,639

 

E3511744760AI CROSS株式会社AI CROSS Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse447602023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember447602024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember447602025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember447602025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember447602025-12-31jppfs_cor:SubscriptionRightsToSharesMember447602025-12-31jppfs_cor:ShareholdersEquityMember447602025-12-31jppfs_cor:TreasuryStockMember447602025-12-31jppfs_cor:RetainedEarningsMember447602025-12-31jppfs_cor:CapitalSurplusMember447602025-12-31jppfs_cor:CapitalStockMember447602025-01-012025-12-31jppfs_cor:SubscriptionRightsToSharesMember447602025-01-012025-12-31jppfs_cor:ShareholdersEquityMember447602025-01-012025-12-31jppfs_cor:TreasuryStockMember447602024-12-31jppfs_cor:SubscriptionRightsToSharesMember447602025-01-012025-12-31jppfs_cor:RetainedEarningsMember447602025-01-012025-12-31jppfs_cor:CapitalSurplusMember447602025-01-012025-12-31jppfs_cor:CapitalStockMember447602024-12-31jppfs_cor:ShareholdersEquityMember447602024-12-31jppfs_cor:TreasuryStockMember447602024-12-31jppfs_cor:RetainedEarningsMember447602024-12-31jppfs_cor:CapitalSurplusMember447602024-12-31jppfs_cor:CapitalStockMember447602026-02-13447602025-12-31447602025-01-012025-12-31447602024-12-31447602024-01-012024-12-31447602023-12-31447602023-12-31jppfs_cor:ShareholdersEquityMember447602023-12-31jppfs_cor:CapitalStockMember447602023-12-31jppfs_cor:CapitalSurplusMember447602023-12-31jppfs_cor:RetainedEarningsMember447602023-12-31jppfs_cor:TreasuryStockMember447602023-12-31jppfs_cor:SubscriptionRightsToSharesMember447602024-01-012024-12-31jppfs_cor:ShareholdersEquityMember447602024-01-012024-12-31jppfs_cor:CapitalStockMember447602024-01-012024-12-31jppfs_cor:CapitalSurplusMember447602024-01-012024-12-31jppfs_cor:RetainedEarningsMember447602024-01-012024-12-31jppfs_cor:TreasuryStockMember447602024-01-012024-12-31jppfs_cor:SubscriptionRightsToSharesMember447602025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember447602025-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember447602025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember447602025-01-012025-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember447602024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember447602024-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember447602024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember447602024-01-012024-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember447602023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember447602024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember447602023-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember447602025-12-31jpcrp_cor:ReportableSegmentsMember447602025-01-012025-12-31jpcrp_cor:ReportableSegmentsMember447602024-12-31jpcrp_cor:ReportableSegmentsMember447602024-01-012024-12-31jpcrp_cor:ReportableSegmentsMember447602025-12-31tse-acedjpfr-44760:SmartAIEngagementBusinessReportableSegmentsMember447602025-12-31jpcrp_cor:ReconcilingItemsMember447602025-01-012025-12-31tse-acedjpfr-44760:SmartAIEngagementBusinessReportableSegmentsMember447602025-01-012025-12-31jpcrp_cor:ReconcilingItemsMember447602024-12-31tse-acedjpfr-44760:SmartAIEngagementBusinessReportableSegmentsMember447602024-12-31jpcrp_cor:ReconcilingItemsMember447602024-01-012024-12-31tse-acedjpfr-44760:SmartAIEngagementBusinessReportableSegmentsMember447602024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember447602025-01-012025-12-31tse-acedjpfr-44760:MarketingSolutionsBusinessReportableSegmentsMember447602025-12-31tse-acedjpfr-44760:MarketingSolutionsBusinessReportableSegmentsMember447602024-01-012024-12-31tse-acedjpfr-44760:MarketingSolutionsBusinessReportableSegmentsMember447602024-12-31tse-acedjpfr-44760:MarketingSolutionsBusinessReportableSegmentsMemberiso4217:JPYxbrli:pure