3.財務諸表及び主な注記
(1)貸借対照表
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前事業年度
(2021年10月31日)
|
当事業年度
(2022年10月31日)
|
|
資産の部
|
|
|
|
|
流動資産
|
|
|
|
|
|
現金及び預金
|
2,409,322
|
3,123,580
|
|
|
|
売掛金
|
310,993
|
657,331
|
|
|
|
商品及び製品
|
91,560
|
121,352
|
|
|
|
仕掛品
|
23,747
|
23,188
|
|
|
|
原材料及び貯蔵品
|
50,239
|
82,482
|
|
|
|
前渡金
|
27,827
|
27,356
|
|
|
|
前払費用
|
25,644
|
47,506
|
|
|
|
その他
|
10,054
|
2,122
|
|
|
|
貸倒引当金
|
△3,559
|
△7,528
|
|
|
|
流動資産合計
|
2,945,830
|
4,077,393
|
|
|
固定資産
|
|
|
|
|
|
有形固定資産
|
|
|
|
|
|
|
建物(純額)
|
34,754
|
41,340
|
|
|
|
|
工具、器具及び備品(純額)
|
74,406
|
124,922
|
|
|
|
|
リース資産(純額)
|
957
|
-
|
|
|
|
|
その他(純額)
|
0
|
0
|
|
|
|
|
有形固定資産合計
|
110,118
|
166,262
|
|
|
|
無形固定資産
|
|
|
|
|
|
|
ソフトウエア
|
9,478
|
10,480
|
|
|
|
|
ソフトウエア仮勘定
|
1,650
|
-
|
|
|
|
|
無形固定資産合計
|
11,128
|
10,480
|
|
|
|
投資その他の資産
|
|
|
|
|
|
|
投資有価証券
|
143,927
|
171,429
|
|
|
|
|
長期前払費用
|
35,374
|
22,850
|
|
|
|
|
繰延税金資産
|
42,614
|
57,000
|
|
|
|
|
敷金及び保証金
|
76,359
|
94,264
|
|
|
|
|
破産更生債権等
|
0
|
0
|
|
|
|
|
貸倒引当金
|
△0
|
△0
|
|
|
|
|
投資その他の資産合計
|
298,275
|
345,544
|
|
|
|
固定資産合計
|
419,522
|
522,287
|
|
|
資産合計
|
3,365,353
|
4,599,680
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前事業年度
(2021年10月31日)
|
当事業年度
(2022年10月31日)
|
|
負債の部
|
|
|
|
|
流動負債
|
|
|
|
|
|
買掛金
|
41,029
|
109,692
|
|
|
|
リース債務
|
1,097
|
-
|
|
|
|
未払金
|
96,419
|
93,974
|
|
|
|
未払費用
|
35,343
|
23,568
|
|
|
|
未払法人税等
|
318,545
|
420,726
|
|
|
|
未払消費税等
|
87,912
|
101,350
|
|
|
|
前受金
|
28,280
|
31,651
|
|
|
|
預り金
|
24,783
|
8,369
|
|
|
|
賞与引当金
|
-
|
24,591
|
|
|
|
受注損失引当金
|
587
|
9
|
|
|
|
その他
|
-
|
215
|
|
|
|
流動負債合計
|
633,999
|
814,149
|
|
|
固定負債
|
|
|
|
|
|
長期未払金
|
11,000
|
-
|
|
|
|
固定負債合計
|
11,000
|
-
|
|
|
負債合計
|
644,999
|
814,149
|
|
純資産の部
|
|
|
|
|
株主資本
|
|
|
|
|
|
資本金
|
679,122
|
689,226
|
|
|
|
資本剰余金
|
|
|
|
|
|
|
資本準備金
|
589,122
|
599,226
|
|
|
|
|
資本剰余金合計
|
589,122
|
599,226
|
|
|
|
利益剰余金
|
|
|
|
|
|
|
その他利益剰余金
|
|
|
|
|
|
|
|
繰越利益剰余金
|
1,436,334
|
2,454,176
|
|
|
|
|
利益剰余金合計
|
1,436,334
|
2,454,176
|
|
|
|
自己株式
|
△1,444
|
△1,696
|
|
|
|
株主資本合計
|
2,703,134
|
3,740,933
|
|
|
評価・換算差額等
|
|
|
|
|
|
その他有価証券評価差額金
|
149
|
3,045
|
|
|
|
評価・換算差額等合計
|
149
|
3,045
|
|
|
新株予約権
|
17,069
|
41,552
|
|
|
純資産合計
|
2,720,353
|
3,785,531
|
|
負債純資産合計
|
3,365,353
|
4,599,680
|
E35169
48800
セルソース株式会社
CellSource Co., Ltd.
通期第2号様式 [日本基準](非連結)
Japan GAAP
false
cte
2021-11-01
2022-10-31
FY
2022-10-31
2020-11-01
2021-10-31
2021-10-31
1
false
false
false
48800
2021-11-01
2022-10-31
48800
2021-10-31
jppfs_cor:NonConsolidatedMember
48800
2022-10-31
jppfs_cor:NonConsolidatedMember
48800
2020-11-01
2021-10-31
jppfs_cor:NonConsolidatedMember
48800
2021-11-01
2022-10-31
jppfs_cor:NonConsolidatedMember
48800
2021-10-31
jppfs_cor:CapitalStockMember
jppfs_cor:NonConsolidatedMember
48800
2020-10-31
jppfs_cor:CapitalStockMember
jppfs_cor:NonConsolidatedMember
48800
2021-10-31
jppfs_cor:LegalCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
48800
2020-10-31
jppfs_cor:LegalCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
48800
2021-10-31
jppfs_cor:CapitalSurplusMember
jppfs_cor:NonConsolidatedMember
48800
2020-10-31
jppfs_cor:CapitalSurplusMember
jppfs_cor:NonConsolidatedMember
48800
2021-10-31
jppfs_cor:RetainedEarningsBroughtForwardMember
jppfs_cor:NonConsolidatedMember
48800
2020-10-31
jppfs_cor:RetainedEarningsBroughtForwardMember
jppfs_cor:NonConsolidatedMember
48800
2020-10-31
jppfs_cor:RetainedEarningsMember
jppfs_cor:NonConsolidatedMember
48800
2021-10-31
jppfs_cor:RetainedEarningsMember
jppfs_cor:NonConsolidatedMember
48800
2020-10-31
jppfs_cor:TreasuryStockMember
jppfs_cor:NonConsolidatedMember
48800
2021-10-31
jppfs_cor:TreasuryStockMember
jppfs_cor:NonConsolidatedMember
48800
2021-10-31
jppfs_cor:ShareholdersEquityMember
jppfs_cor:NonConsolidatedMember
48800
2020-10-31
jppfs_cor:ShareholdersEquityMember
jppfs_cor:NonConsolidatedMember
48800
2021-10-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
jppfs_cor:NonConsolidatedMember
48800
2020-10-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
jppfs_cor:NonConsolidatedMember
48800
2021-10-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
jppfs_cor:NonConsolidatedMember
48800
2020-10-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
jppfs_cor:NonConsolidatedMember
48800
2021-10-31
jppfs_cor:SubscriptionRightsToSharesMember
jppfs_cor:NonConsolidatedMember
48800
2020-10-31
jppfs_cor:SubscriptionRightsToSharesMember
jppfs_cor:NonConsolidatedMember
48800
2020-10-31
jppfs_cor:NonConsolidatedMember
48800
2021-11-01
2022-10-31
jppfs_cor:CapitalStockMember
jppfs_cor:NonConsolidatedMember
48800
2020-11-01
2021-10-31
jppfs_cor:CapitalStockMember
jppfs_cor:NonConsolidatedMember
48800
2020-11-01
2021-10-31
jppfs_cor:LegalCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
48800
2021-11-01
2022-10-31
jppfs_cor:LegalCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
48800
2021-11-01
2022-10-31
jppfs_cor:CapitalSurplusMember
jppfs_cor:NonConsolidatedMember
48800
2020-11-01
2021-10-31
jppfs_cor:CapitalSurplusMember
jppfs_cor:NonConsolidatedMember
48800
2020-11-01
2021-10-31
jppfs_cor:ShareholdersEquityMember
jppfs_cor:NonConsolidatedMember
48800
2021-11-01
2022-10-31
jppfs_cor:ShareholdersEquityMember
jppfs_cor:NonConsolidatedMember
48800
2021-11-01
2022-10-31
jppfs_cor:RetainedEarningsBroughtForwardMember
jppfs_cor:NonConsolidatedMember
48800
2020-11-01
2021-10-31
jppfs_cor:RetainedEarningsBroughtForwardMember
jppfs_cor:NonConsolidatedMember
48800
2020-11-01
2021-10-31
jppfs_cor:RetainedEarningsMember
jppfs_cor:NonConsolidatedMember
48800
2021-11-01
2022-10-31
jppfs_cor:RetainedEarningsMember
jppfs_cor:NonConsolidatedMember
48800
2020-11-01
2021-10-31
jppfs_cor:TreasuryStockMember
jppfs_cor:NonConsolidatedMember
48800
2021-11-01
2022-10-31
jppfs_cor:TreasuryStockMember
jppfs_cor:NonConsolidatedMember
48800
2021-11-01
2022-10-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
jppfs_cor:NonConsolidatedMember
48800
2020-11-01
2021-10-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
jppfs_cor:NonConsolidatedMember
48800
2020-11-01
2021-10-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
jppfs_cor:NonConsolidatedMember
48800
2021-11-01
2022-10-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
jppfs_cor:NonConsolidatedMember
48800
2021-11-01
2022-10-31
jppfs_cor:SubscriptionRightsToSharesMember
jppfs_cor:NonConsolidatedMember
48800
2020-11-01
2021-10-31
jppfs_cor:SubscriptionRightsToSharesMember
jppfs_cor:NonConsolidatedMember
48800
2022-10-31
jppfs_cor:CapitalStockMember
jppfs_cor:NonConsolidatedMember
48800
2022-10-31
jppfs_cor:LegalCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
48800
2022-10-31
jppfs_cor:CapitalSurplusMember
jppfs_cor:NonConsolidatedMember
48800
2022-10-31
jppfs_cor:RetainedEarningsBroughtForwardMember
jppfs_cor:NonConsolidatedMember
48800
2022-10-31
jppfs_cor:RetainedEarningsMember
jppfs_cor:NonConsolidatedMember
48800
2022-10-31
jppfs_cor:TreasuryStockMember
jppfs_cor:NonConsolidatedMember
48800
2022-10-31
jppfs_cor:ShareholdersEquityMember
jppfs_cor:NonConsolidatedMember
48800
2022-10-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
jppfs_cor:NonConsolidatedMember
48800
2022-10-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
jppfs_cor:NonConsolidatedMember
48800
2022-10-31
jppfs_cor:SubscriptionRightsToSharesMember
jppfs_cor:NonConsolidatedMember
48800
2022-12-14
iso4217:JPY
xbrli:pure