3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2021年3月31日) | 当事業年度 (2022年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 2,341,386 | 2,249,627 |
受取手形 | 485,599 | 575,741 |
電子記録債権 | 752,792 | 1,431,355 |
売掛金 | 1,888,728 | 2,125,193 |
製品 | 533,938 | 486,035 |
仕掛品 | 169,664 | 266,464 |
原材料及び貯蔵品 | 508,203 | 620,394 |
前払費用 | 69,060 | 77,116 |
その他 | 212 | 93,670 |
貸倒引当金 | △11,887 | △15,743 |
流動資産合計 | 6,737,698 | 7,909,856 |
固定資産 | | |
有形固定資産 | | |
建物(純額) | 1,050,885 | 1,702,726 |
構築物(純額) | 16,203 | 74,893 |
機械及び装置(純額) | 497,732 | 587,632 |
車両運搬具(純額) | 3,708 | 3,584 |
工具、器具及び備品(純額) | 180,492 | 195,897 |
土地 | 2,989,144 | 3,168,772 |
リース資産(純額) | 23,255 | 7,582 |
建設仮勘定 | 164,830 | 397,712 |
有形固定資産合計 | 4,926,252 | 6,138,801 |
無形固定資産 | | |
ソフトウエア | 42,681 | 33,152 |
リース資産 | 7,092 | 1,412 |
ソフトウエア仮勘定 | - | 12,780 |
その他 | 262 | 890 |
無形固定資産合計 | 50,036 | 48,235 |
投資その他の資産 | | |
投資有価証券 | 31,380 | 34,871 |
長期前払費用 | 3,285 | 14,863 |
繰延税金資産 | 703,232 | 752,628 |
その他 | 500,472 | 284,663 |
貸倒引当金 | △26,539 | △26,539 |
投資その他の資産合計 | 1,211,830 | 1,060,487 |
固定資産合計 | 6,188,119 | 7,247,525 |
資産合計 | 12,925,817 | 15,157,381 |
| | (単位:千円) |
| 前事業年度 (2021年3月31日) | 当事業年度 (2022年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形 | 6,210 | - |
電子記録債務 | 720,685 | 995,543 |
買掛金 | 353,055 | 463,756 |
短期借入金 | 755,000 | 1,175,000 |
1年内返済予定の長期借入金 | 60,332 | 133,882 |
リース債務 | 23,072 | 9,273 |
未払金 | 205,577 | 293,228 |
未払費用 | 46,487 | 50,785 |
未払法人税等 | 226,543 | 271,401 |
未払消費税等 | 58,698 | - |
前受金 | 11,971 | - |
契約負債 | - | 6,497 |
預り金 | 37,233 | 38,152 |
賞与引当金 | 133,639 | 175,450 |
役員賞与引当金 | 21,653 | 19,364 |
製品保証引当金 | 7,367 | 6,120 |
流動負債合計 | 2,667,527 | 3,638,455 |
固定負債 | | |
長期借入金 | 1,444,048 | 2,060,166 |
リース債務 | 9,754 | 480 |
資産除去債務 | 106,126 | 102,315 |
退職給付引当金 | 1,984,105 | 2,083,259 |
役員退職慰労引当金 | 295,122 | 295,900 |
その他 | 33,547 | 3,409 |
固定負債合計 | 3,872,704 | 4,545,530 |
負債合計 | 6,540,231 | 8,183,986 |
純資産の部 | | |
株主資本 | | |
資本金 | 744,896 | 744,896 |
資本剰余金 | | |
資本準備金 | 637,896 | 637,896 |
その他資本剰余金 | 59,754 | 59,754 |
資本剰余金合計 | 697,650 | 697,650 |
利益剰余金 | | |
利益準備金 | 117,500 | 117,500 |
その他利益剰余金 | | |
別途積立金 | 2,650,000 | 2,650,000 |
繰越利益剰余金 | 2,264,025 | 3,046,796 |
利益剰余金合計 | 5,031,525 | 5,814,296 |
自己株式 | △94,938 | △292,226 |
株主資本合計 | 6,379,133 | 6,964,617 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 6,451 | 8,777 |
評価・換算差額等合計 | 6,451 | 8,777 |
純資産合計 | 6,385,585 | 6,973,395 |
負債純資産合計 | 12,925,817 | 15,157,381 |
E3544962310木村工機株式会社KIMURA KOHKI Co.,Ltd.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2021-04-012022-03-31FY2022-03-312020-04-012021-03-312021-03-311falsefalsefalse623102021-04-012022-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember623102021-04-012022-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember623102021-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember623102020-04-012021-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember623102020-04-012021-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember623102020-04-012021-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember623102020-04-012021-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember623102020-04-012021-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember623102020-04-012021-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember623102020-04-012021-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember623102020-04-012021-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember623102020-04-012021-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102020-04-012021-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102020-04-012021-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102020-04-012021-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember623102020-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember623102020-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember623102020-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember623102020-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember623102020-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember623102020-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember623102020-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember623102020-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember623102020-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102020-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember623102020-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember623102022-05-13623102021-04-012022-03-31623102022-03-31jppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:NonConsolidatedMember623102020-04-012021-03-31jppfs_cor:NonConsolidatedMember623102020-03-31jppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMemberxbrli:pureiso4217:JPY