3.連結財務諸表及び主な注記
(1)連結貸借対照表
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2021年3月31日)
|
当連結会計年度
(2022年3月31日)
|
|
資産の部
|
|
|
|
|
流動資産
|
|
|
|
|
|
現金及び預金
|
957,618
|
2,963,188
|
|
|
|
売掛金
|
451,524
|
584,910
|
|
|
|
仕掛品
|
6,921
|
7,177
|
|
|
|
貯蔵品
|
2,592
|
1,823
|
|
|
|
その他
|
52,324
|
59,818
|
|
|
|
流動資産合計
|
1,470,982
|
3,616,918
|
|
|
固定資産
|
|
|
|
|
|
有形固定資産
|
|
|
|
|
|
|
建物(純額)
|
82,345
|
100,061
|
|
|
|
|
その他(純額)
|
10,345
|
27,902
|
|
|
|
|
有形固定資産合計
|
92,691
|
127,964
|
|
|
|
無形固定資産
|
|
|
|
|
|
|
のれん
|
1,976,393
|
1,788,165
|
|
|
|
|
その他
|
17,866
|
13,076
|
|
|
|
|
無形固定資産合計
|
1,994,260
|
1,801,241
|
|
|
|
投資その他の資産
|
|
|
|
|
|
|
投資有価証券
|
136,636
|
142,410
|
|
|
|
|
繰延税金資産
|
52,496
|
119,396
|
|
|
|
|
その他
|
197,428
|
197,042
|
|
|
|
|
投資その他の資産合計
|
386,561
|
458,849
|
|
|
|
固定資産合計
|
2,473,512
|
2,388,055
|
|
|
資産合計
|
3,944,494
|
6,004,974
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2021年3月31日)
|
当連結会計年度
(2022年3月31日)
|
|
負債の部
|
|
|
|
|
流動負債
|
|
|
|
|
|
買掛金
|
365,172
|
497,074
|
|
|
|
短期借入金
|
490,000
|
-
|
|
|
|
1年内返済予定の長期借入金
|
348,861
|
242,976
|
|
|
|
未払金
|
35,375
|
221,035
|
|
|
|
未払法人税等
|
111,420
|
325,846
|
|
|
|
契約負債
|
-
|
33,487
|
|
|
|
賞与引当金
|
16,203
|
26,183
|
|
|
|
その他
|
196,886
|
359,818
|
|
|
|
流動負債合計
|
1,563,919
|
1,706,422
|
|
|
固定負債
|
|
|
|
|
|
長期借入金
|
545,864
|
302,888
|
|
|
|
繰延税金負債
|
5,101
|
4,589
|
|
|
|
資産除去債務
|
44,211
|
49,882
|
|
|
|
その他
|
1,349
|
5,220
|
|
|
|
固定負債合計
|
596,526
|
362,580
|
|
|
負債合計
|
2,160,445
|
2,069,003
|
|
純資産の部
|
|
|
|
|
株主資本
|
|
|
|
|
|
資本金
|
116,520
|
1,001,173
|
|
|
|
資本剰余金
|
384,208
|
1,268,810
|
|
|
|
利益剰余金
|
1,287,442
|
1,660,984
|
|
|
|
株主資本合計
|
1,788,170
|
3,930,967
|
|
|
その他の包括利益累計額
|
|
|
|
|
|
為替換算調整勘定
|
△4,824
|
4,366
|
|
|
|
その他の包括利益累計額合計
|
△4,824
|
4,366
|
|
|
非支配株主持分
|
703
|
636
|
|
|
純資産合計
|
1,784,049
|
3,935,971
|
|
負債純資産合計
|
3,944,494
|
6,004,974
|
E35610
73670
株式会社セルム
CELM,Inc.
通期第1号様式 [日本基準](連結)
Japan GAAP
true
cte
cte
2021-04-01
2022-03-31
FY
2022-03-31
2020-04-01
2021-03-31
2021-03-31
1
false
false
false
73670
2021-04-01
2022-03-31
73670
2021-03-31
73670
2022-03-31
73670
2020-04-01
2021-03-31
73670
2021-03-31
jppfs_cor:CapitalStockMember
73670
2020-03-31
jppfs_cor:CapitalStockMember
73670
2021-03-31
jppfs_cor:CapitalSurplusMember
73670
2020-03-31
jppfs_cor:CapitalSurplusMember
73670
2021-03-31
jppfs_cor:RetainedEarningsMember
73670
2020-03-31
jppfs_cor:RetainedEarningsMember
73670
2021-03-31
jppfs_cor:ShareholdersEquityMember
73670
2020-03-31
jppfs_cor:ShareholdersEquityMember
73670
2020-03-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
73670
2021-03-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
73670
2020-03-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
73670
2021-03-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
73670
2020-03-31
jppfs_cor:NonControllingInterestsMember
73670
2021-03-31
jppfs_cor:NonControllingInterestsMember
73670
2020-03-31
73670
2021-04-01
2022-03-31
jppfs_cor:CapitalStockMember
73670
2021-04-01
2022-03-31
jppfs_cor:CapitalSurplusMember
73670
2020-04-01
2021-03-31
jppfs_cor:ShareholdersEquityMember
73670
2021-04-01
2022-03-31
jppfs_cor:ShareholdersEquityMember
73670
2020-04-01
2021-03-31
jppfs_cor:RetainedEarningsMember
73670
2021-04-01
2022-03-31
jppfs_cor:RetainedEarningsMember
73670
2020-04-01
2021-03-31
jppfs_cor:CapitalSurplusMember
73670
2021-04-01
2022-03-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
73670
2020-04-01
2021-03-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
73670
2020-04-01
2021-03-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
73670
2021-04-01
2022-03-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
73670
2021-04-01
2022-03-31
jppfs_cor:NonControllingInterestsMember
73670
2020-04-01
2021-03-31
jppfs_cor:NonControllingInterestsMember
73670
2020-04-01
2021-03-31
jppfs_cor:CapitalStockMember
73670
2022-03-31
jppfs_cor:CapitalStockMember
73670
2022-03-31
jppfs_cor:CapitalSurplusMember
73670
2022-03-31
jppfs_cor:RetainedEarningsMember
73670
2022-03-31
jppfs_cor:ShareholdersEquityMember
73670
2022-03-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
73670
2022-03-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
73670
2022-03-31
jppfs_cor:NonControllingInterestsMember
73670
2022-05-13
iso4217:JPY
xbrli:pure