3.財務諸表及び主な注記

(1)貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2021年3月31日)

当事業年度

(2022年3月31日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

1,547,569

1,745,041

 

 

売掛金

103,014

 

 

売掛金及び契約資産

100,625

 

 

仕掛品

1,718

 

 

前払費用

8,034

11,290

 

 

未収入金

5,782

32,484

 

 

その他

149

128

 

 

貸倒引当金

2,228

1,406

 

 

流動資産合計

1,664,040

1,888,163

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物附属設備(純額)

8,389

72,551

 

 

 

工具、器具及び備品(純額)

9,201

24,650

 

 

 

有形固定資産合計

17,591

97,201

 

 

無形固定資産

 

 

 

 

 

ソフトウエア

55,262

 

 

 

ソフトウエア仮勘定

11,365

19,826

 

 

 

無形固定資産合計

11,365

75,088

 

 

投資その他の資産

 

 

 

 

 

破産更生債権等

968

968

 

 

 

長期前払費用

2,910

 

 

 

繰延税金資産

45,138

8,453

 

 

 

長期未収入金

21,756

 

 

 

差入保証金

9,725

56,110

 

 

 

貸倒引当金

968

968

 

 

 

投資その他の資産合計

54,863

89,231

 

 

固定資産合計

83,820

261,521

 

資産合計

1,747,861

2,149,685

負債の部

 

 

 

流動負債

 

 

 

 

未払金

1,281

4,400

 

 

未払費用

88,929

142,803

 

 

未払法人税等

46,181

73,120

 

 

未払消費税等

44,414

39,399

 

 

契約負債

8,755

 

 

預り金

7,166

8,147

 

 

前受収益

7,549

 

 

流動負債合計

195,521

276,627

 

負債合計

195,521

276,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2021年3月31日)

当事業年度

(2022年3月31日)

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

796,230

808,284

 

 

資本剰余金

 

 

 

 

 

資本準備金

770,530

782,584

 

 

 

資本剰余金合計

770,530

782,584

 

 

利益剰余金

 

 

 

 

 

その他利益剰余金

 

 

 

 

 

 

繰越利益剰余金

14,421

267,555

 

 

 

利益剰余金合計

14,421

267,555

 

 

自己株式

136

 

株主資本合計

1,552,339

1,858,286

 

 

新株予約権

14,770

 

純資産合計

1,552,339

1,873,057

負債純資産合計

1,747,861

2,149,685

 

 

E36086 41670 株式会社ココペリ Kokopelli Inc. 通期第2号様式 [日本基準](非連結) Japan GAAP false cte 2021-04-01 2022-03-31 FY 2022-03-31 2020-04-01 2021-03-31 2021-03-31 1 false false false 41670 2021-04-01 2022-03-31 41670 2021-03-31 jppfs_cor:NonConsolidatedMember 41670 2022-03-31 jppfs_cor:NonConsolidatedMember 41670 2020-04-01 2021-03-31 jppfs_cor:NonConsolidatedMember 41670 2021-04-01 2022-03-31 jppfs_cor:NonConsolidatedMember 41670 2021-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 41670 2020-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 41670 2020-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 41670 2021-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 41670 2021-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 41670 2020-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 41670 2021-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 41670 2020-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 41670 2020-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 41670 2021-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 41670 2021-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 41670 2020-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 41670 2020-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 41670 2021-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 41670 2021-03-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 41670 2020-03-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 41670 2020-03-31 jppfs_cor:NonConsolidatedMember 41670 2020-04-01 2021-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 41670 2021-04-01 2022-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 41670 2020-04-01 2021-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 41670 2021-04-01 2022-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 41670 2021-04-01 2022-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 41670 2020-04-01 2021-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 41670 2021-04-01 2022-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 41670 2020-04-01 2021-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 41670 2020-04-01 2021-03-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 41670 2021-04-01 2022-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 41670 2020-04-01 2021-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 41670 2021-04-01 2022-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 41670 2021-04-01 2022-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 41670 2020-04-01 2021-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 41670 2020-04-01 2021-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 41670 2021-04-01 2022-03-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 41670 2022-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 41670 2022-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 41670 2022-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 41670 2022-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 41670 2022-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 41670 2022-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 41670 2022-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 41670 2022-03-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 41670 2022-05-16 iso4217:JPY xbrli:pure