3.財務諸表及び主な注記
(1)貸借対照表
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前事業年度
(2021年3月31日)
|
当事業年度
(2022年3月31日)
|
|
資産の部
|
|
|
|
|
流動資産
|
|
|
|
|
|
現金及び預金
|
1,547,569
|
1,745,041
|
|
|
|
売掛金
|
103,014
|
―
|
|
|
|
売掛金及び契約資産
|
―
|
100,625
|
|
|
|
仕掛品
|
1,718
|
―
|
|
|
|
前払費用
|
8,034
|
11,290
|
|
|
|
未収入金
|
5,782
|
32,484
|
|
|
|
その他
|
149
|
128
|
|
|
|
貸倒引当金
|
△2,228
|
△1,406
|
|
|
|
流動資産合計
|
1,664,040
|
1,888,163
|
|
|
固定資産
|
|
|
|
|
|
有形固定資産
|
|
|
|
|
|
|
建物附属設備(純額)
|
8,389
|
72,551
|
|
|
|
|
工具、器具及び備品(純額)
|
9,201
|
24,650
|
|
|
|
|
有形固定資産合計
|
17,591
|
97,201
|
|
|
|
無形固定資産
|
|
|
|
|
|
|
ソフトウエア
|
―
|
55,262
|
|
|
|
|
ソフトウエア仮勘定
|
11,365
|
19,826
|
|
|
|
|
無形固定資産合計
|
11,365
|
75,088
|
|
|
|
投資その他の資産
|
|
|
|
|
|
|
破産更生債権等
|
968
|
968
|
|
|
|
|
長期前払費用
|
―
|
2,910
|
|
|
|
|
繰延税金資産
|
45,138
|
8,453
|
|
|
|
|
長期未収入金
|
―
|
21,756
|
|
|
|
|
差入保証金
|
9,725
|
56,110
|
|
|
|
|
貸倒引当金
|
△968
|
△968
|
|
|
|
|
投資その他の資産合計
|
54,863
|
89,231
|
|
|
|
固定資産合計
|
83,820
|
261,521
|
|
|
資産合計
|
1,747,861
|
2,149,685
|
|
負債の部
|
|
|
|
|
流動負債
|
|
|
|
|
|
未払金
|
1,281
|
4,400
|
|
|
|
未払費用
|
88,929
|
142,803
|
|
|
|
未払法人税等
|
46,181
|
73,120
|
|
|
|
未払消費税等
|
44,414
|
39,399
|
|
|
|
契約負債
|
―
|
8,755
|
|
|
|
預り金
|
7,166
|
8,147
|
|
|
|
前受収益
|
7,549
|
―
|
|
|
|
流動負債合計
|
195,521
|
276,627
|
|
|
負債合計
|
195,521
|
276,627
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前事業年度
(2021年3月31日)
|
当事業年度
(2022年3月31日)
|
|
純資産の部
|
|
|
|
|
株主資本
|
|
|
|
|
|
資本金
|
796,230
|
808,284
|
|
|
|
資本剰余金
|
|
|
|
|
|
|
資本準備金
|
770,530
|
782,584
|
|
|
|
|
資本剰余金合計
|
770,530
|
782,584
|
|
|
|
利益剰余金
|
|
|
|
|
|
|
その他利益剰余金
|
|
|
|
|
|
|
|
繰越利益剰余金
|
△14,421
|
267,555
|
|
|
|
|
利益剰余金合計
|
△14,421
|
267,555
|
|
|
|
自己株式
|
―
|
△136
|
|
|
株主資本合計
|
1,552,339
|
1,858,286
|
|
|
|
新株予約権
|
―
|
14,770
|
|
|
純資産合計
|
1,552,339
|
1,873,057
|
|
負債純資産合計
|
1,747,861
|
2,149,685
|
E36086
41670
株式会社ココペリ
Kokopelli Inc.
通期第2号様式 [日本基準](非連結)
Japan GAAP
false
cte
2021-04-01
2022-03-31
FY
2022-03-31
2020-04-01
2021-03-31
2021-03-31
1
false
false
false
41670
2021-04-01
2022-03-31
41670
2021-03-31
jppfs_cor:NonConsolidatedMember
41670
2022-03-31
jppfs_cor:NonConsolidatedMember
41670
2020-04-01
2021-03-31
jppfs_cor:NonConsolidatedMember
41670
2021-04-01
2022-03-31
jppfs_cor:NonConsolidatedMember
41670
2021-03-31
jppfs_cor:CapitalStockMember
jppfs_cor:NonConsolidatedMember
41670
2020-03-31
jppfs_cor:CapitalStockMember
jppfs_cor:NonConsolidatedMember
41670
2020-03-31
jppfs_cor:LegalCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
41670
2021-03-31
jppfs_cor:LegalCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
41670
2021-03-31
jppfs_cor:CapitalSurplusMember
jppfs_cor:NonConsolidatedMember
41670
2020-03-31
jppfs_cor:CapitalSurplusMember
jppfs_cor:NonConsolidatedMember
41670
2021-03-31
jppfs_cor:RetainedEarningsBroughtForwardMember
jppfs_cor:NonConsolidatedMember
41670
2020-03-31
jppfs_cor:RetainedEarningsBroughtForwardMember
jppfs_cor:NonConsolidatedMember
41670
2020-03-31
jppfs_cor:RetainedEarningsMember
jppfs_cor:NonConsolidatedMember
41670
2021-03-31
jppfs_cor:RetainedEarningsMember
jppfs_cor:NonConsolidatedMember
41670
2021-03-31
jppfs_cor:TreasuryStockMember
jppfs_cor:NonConsolidatedMember
41670
2020-03-31
jppfs_cor:TreasuryStockMember
jppfs_cor:NonConsolidatedMember
41670
2020-03-31
jppfs_cor:ShareholdersEquityMember
jppfs_cor:NonConsolidatedMember
41670
2021-03-31
jppfs_cor:ShareholdersEquityMember
jppfs_cor:NonConsolidatedMember
41670
2021-03-31
jppfs_cor:SubscriptionRightsToSharesMember
jppfs_cor:NonConsolidatedMember
41670
2020-03-31
jppfs_cor:SubscriptionRightsToSharesMember
jppfs_cor:NonConsolidatedMember
41670
2020-03-31
jppfs_cor:NonConsolidatedMember
41670
2020-04-01
2021-03-31
jppfs_cor:CapitalStockMember
jppfs_cor:NonConsolidatedMember
41670
2021-04-01
2022-03-31
jppfs_cor:CapitalStockMember
jppfs_cor:NonConsolidatedMember
41670
2020-04-01
2021-03-31
jppfs_cor:LegalCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
41670
2021-04-01
2022-03-31
jppfs_cor:LegalCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
41670
2021-04-01
2022-03-31
jppfs_cor:CapitalSurplusMember
jppfs_cor:NonConsolidatedMember
41670
2020-04-01
2021-03-31
jppfs_cor:CapitalSurplusMember
jppfs_cor:NonConsolidatedMember
41670
2021-04-01
2022-03-31
jppfs_cor:ShareholdersEquityMember
jppfs_cor:NonConsolidatedMember
41670
2020-04-01
2021-03-31
jppfs_cor:ShareholdersEquityMember
jppfs_cor:NonConsolidatedMember
41670
2020-04-01
2021-03-31
jppfs_cor:SubscriptionRightsToSharesMember
jppfs_cor:NonConsolidatedMember
41670
2021-04-01
2022-03-31
jppfs_cor:TreasuryStockMember
jppfs_cor:NonConsolidatedMember
41670
2020-04-01
2021-03-31
jppfs_cor:RetainedEarningsBroughtForwardMember
jppfs_cor:NonConsolidatedMember
41670
2021-04-01
2022-03-31
jppfs_cor:RetainedEarningsBroughtForwardMember
jppfs_cor:NonConsolidatedMember
41670
2021-04-01
2022-03-31
jppfs_cor:RetainedEarningsMember
jppfs_cor:NonConsolidatedMember
41670
2020-04-01
2021-03-31
jppfs_cor:RetainedEarningsMember
jppfs_cor:NonConsolidatedMember
41670
2020-04-01
2021-03-31
jppfs_cor:TreasuryStockMember
jppfs_cor:NonConsolidatedMember
41670
2021-04-01
2022-03-31
jppfs_cor:SubscriptionRightsToSharesMember
jppfs_cor:NonConsolidatedMember
41670
2022-03-31
jppfs_cor:CapitalStockMember
jppfs_cor:NonConsolidatedMember
41670
2022-03-31
jppfs_cor:LegalCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
41670
2022-03-31
jppfs_cor:CapitalSurplusMember
jppfs_cor:NonConsolidatedMember
41670
2022-03-31
jppfs_cor:RetainedEarningsBroughtForwardMember
jppfs_cor:NonConsolidatedMember
41670
2022-03-31
jppfs_cor:RetainedEarningsMember
jppfs_cor:NonConsolidatedMember
41670
2022-03-31
jppfs_cor:TreasuryStockMember
jppfs_cor:NonConsolidatedMember
41670
2022-03-31
jppfs_cor:ShareholdersEquityMember
jppfs_cor:NonConsolidatedMember
41670
2022-03-31
jppfs_cor:SubscriptionRightsToSharesMember
jppfs_cor:NonConsolidatedMember
41670
2022-05-16
iso4217:JPY
xbrli:pure