3.財務諸表及び主な注記

(1)貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2021年5月31日)

当事業年度

(2022年5月31日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

1,492,362

4,007,163

 

 

売掛金

46,150

81,815

 

 

棚卸資産

9,209

13,429

 

 

未収入金

222,726

290,107

 

 

前払費用

44,158

68,216

 

 

その他

230

52

 

 

貸倒引当金

9,749

17,567

 

 

流動資産合計

1,805,089

4,443,216

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物

83,699

121,834

 

 

 

 

減価償却累計額

21,623

28,303

 

 

 

 

建物(純額)

62,075

93,530

 

 

 

車両運搬具

11,452

27,932

 

 

 

 

減価償却累計額

8,814

6,959

 

 

 

 

車両運搬具(純額)

2,637

20,972

 

 

 

工具、器具及び備品

76,550

94,500

 

 

 

 

減価償却累計額

46,889

59,489

 

 

 

 

工具、器具及び備品(純額)

29,661

35,010

 

 

 

土地

405

 

 

 

有形固定資産合計

94,373

149,919

 

 

無形固定資産

 

 

 

 

 

ソフトウエア

11,759

30,115

 

 

 

無形固定資産合計

11,759

30,115

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

97,186

 

 

 

繰延税金資産

42,317

55,638

 

 

 

破産更生債権等

23,373

24,353

 

 

 

その他

43,914

99,694

 

 

 

貸倒引当金

23,973

24,353

 

 

 

投資その他の資産合計

85,631

252,519

 

 

固定資産合計

191,765

432,553

 

資産合計

1,996,854

4,875,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2021年5月31日)

当事業年度

(2022年5月31日)

負債の部

 

 

 

流動負債

 

 

 

 

買掛金

37,898

44,739

 

 

未払金

16,964

25,821

 

 

未払費用

35,413

50,474

 

 

未払法人税等

124,221

362,430

 

 

前受金

449,196

437,990

 

 

賞与引当金

16,880

23,414

 

 

その他

82,634

112,473

 

 

流動負債合計

763,209

1,057,344

 

固定負債

 

 

 

 

長期未払金

1,639

 

 

固定負債合計

1,639

 

負債合計

763,209

1,058,984

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

30,000

903,331

 

 

資本剰余金

873,331

 

 

利益剰余金

1,203,645

2,032,291

 

 

自己株式

133

 

 

株主資本合計

1,233,645

3,808,821

 

新株予約権

7,964

 

純資産合計

1,233,645

3,816,785

負債純資産合計

1,996,854

4,875,770

 

 

E36638 73700 株式会社Enjin Enjin Co., Ltd. 通期第2号様式 [日本基準](非連結) Japan GAAP false cte 2021-06-01 2022-05-31 FY 2022-05-31 2020-06-01 2021-05-31 2021-05-31 1 false false false 73700 2021-06-01 2022-05-31 73700 2021-05-31 jppfs_cor:NonConsolidatedMember 73700 2022-05-31 jppfs_cor:NonConsolidatedMember 73700 2020-06-01 2021-05-31 jppfs_cor:NonConsolidatedMember 73700 2021-06-01 2022-05-31 jppfs_cor:NonConsolidatedMember 73700 2020-05-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 73700 2021-05-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 73700 2020-05-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 73700 2021-05-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 73700 2021-05-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 73700 2020-05-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 73700 2021-05-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 73700 2020-05-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 73700 2021-05-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 73700 2020-05-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 73700 2021-05-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 73700 2020-05-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 73700 2021-05-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 73700 2020-05-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 73700 2021-05-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 73700 2020-05-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 73700 2020-05-31 jppfs_cor:NonConsolidatedMember 73700 2020-06-01 2021-05-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 73700 2021-06-01 2022-05-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 73700 2021-06-01 2022-05-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 73700 2020-06-01 2021-05-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 73700 2021-06-01 2022-05-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 73700 2020-06-01 2021-05-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 73700 2021-06-01 2022-05-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 73700 2020-06-01 2021-05-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 73700 2020-06-01 2021-05-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 73700 2021-06-01 2022-05-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 73700 2020-06-01 2021-05-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 73700 2021-06-01 2022-05-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 73700 2021-06-01 2022-05-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 73700 2020-06-01 2021-05-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 73700 2020-06-01 2021-05-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 73700 2021-06-01 2022-05-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 73700 2022-05-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 73700 2022-05-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 73700 2022-05-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 73700 2022-05-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 73700 2022-05-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 73700 2022-05-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 73700 2022-05-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 73700 2022-05-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 73700 2022-07-13 iso4217:JPY xbrli:pure