3.財務諸表及び主な注記
(1)貸借対照表
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前事業年度
(2021年5月31日)
|
当事業年度
(2022年5月31日)
|
|
資産の部
|
|
|
|
|
流動資産
|
|
|
|
|
|
現金及び預金
|
1,492,362
|
4,007,163
|
|
|
|
売掛金
|
46,150
|
81,815
|
|
|
|
棚卸資産
|
9,209
|
13,429
|
|
|
|
未収入金
|
222,726
|
290,107
|
|
|
|
前払費用
|
44,158
|
68,216
|
|
|
|
その他
|
230
|
52
|
|
|
|
貸倒引当金
|
△9,749
|
△17,567
|
|
|
|
流動資産合計
|
1,805,089
|
4,443,216
|
|
|
固定資産
|
|
|
|
|
|
有形固定資産
|
|
|
|
|
|
|
建物
|
83,699
|
121,834
|
|
|
|
|
|
減価償却累計額
|
△21,623
|
△28,303
|
|
|
|
|
|
建物(純額)
|
62,075
|
93,530
|
|
|
|
|
車両運搬具
|
11,452
|
27,932
|
|
|
|
|
|
減価償却累計額
|
△8,814
|
△6,959
|
|
|
|
|
|
車両運搬具(純額)
|
2,637
|
20,972
|
|
|
|
|
工具、器具及び備品
|
76,550
|
94,500
|
|
|
|
|
|
減価償却累計額
|
△46,889
|
△59,489
|
|
|
|
|
|
工具、器具及び備品(純額)
|
29,661
|
35,010
|
|
|
|
|
土地
|
―
|
405
|
|
|
|
|
有形固定資産合計
|
94,373
|
149,919
|
|
|
|
無形固定資産
|
|
|
|
|
|
|
ソフトウエア
|
11,759
|
30,115
|
|
|
|
|
無形固定資産合計
|
11,759
|
30,115
|
|
|
|
投資その他の資産
|
|
|
|
|
|
|
投資有価証券
|
―
|
97,186
|
|
|
|
|
繰延税金資産
|
42,317
|
55,638
|
|
|
|
|
破産更生債権等
|
23,373
|
24,353
|
|
|
|
|
その他
|
43,914
|
99,694
|
|
|
|
|
貸倒引当金
|
△23,973
|
△24,353
|
|
|
|
|
投資その他の資産合計
|
85,631
|
252,519
|
|
|
|
固定資産合計
|
191,765
|
432,553
|
|
|
資産合計
|
1,996,854
|
4,875,770
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前事業年度
(2021年5月31日)
|
当事業年度
(2022年5月31日)
|
|
負債の部
|
|
|
|
|
流動負債
|
|
|
|
|
|
買掛金
|
37,898
|
44,739
|
|
|
|
未払金
|
16,964
|
25,821
|
|
|
|
未払費用
|
35,413
|
50,474
|
|
|
|
未払法人税等
|
124,221
|
362,430
|
|
|
|
前受金
|
449,196
|
437,990
|
|
|
|
賞与引当金
|
16,880
|
23,414
|
|
|
|
その他
|
82,634
|
112,473
|
|
|
|
流動負債合計
|
763,209
|
1,057,344
|
|
|
固定負債
|
|
|
|
|
|
長期未払金
|
―
|
1,639
|
|
|
|
固定負債合計
|
―
|
1,639
|
|
|
負債合計
|
763,209
|
1,058,984
|
|
純資産の部
|
|
|
|
|
株主資本
|
|
|
|
|
|
資本金
|
30,000
|
903,331
|
|
|
|
資本剰余金
|
―
|
873,331
|
|
|
|
利益剰余金
|
1,203,645
|
2,032,291
|
|
|
|
自己株式
|
―
|
△133
|
|
|
|
株主資本合計
|
1,233,645
|
3,808,821
|
|
|
新株予約権
|
―
|
7,964
|
|
|
純資産合計
|
1,233,645
|
3,816,785
|
|
負債純資産合計
|
1,996,854
|
4,875,770
|
E36638
73700
株式会社Enjin
Enjin Co., Ltd.
通期第2号様式 [日本基準](非連結)
Japan GAAP
false
cte
2021-06-01
2022-05-31
FY
2022-05-31
2020-06-01
2021-05-31
2021-05-31
1
false
false
false
73700
2021-06-01
2022-05-31
73700
2021-05-31
jppfs_cor:NonConsolidatedMember
73700
2022-05-31
jppfs_cor:NonConsolidatedMember
73700
2020-06-01
2021-05-31
jppfs_cor:NonConsolidatedMember
73700
2021-06-01
2022-05-31
jppfs_cor:NonConsolidatedMember
73700
2020-05-31
jppfs_cor:CapitalStockMember
jppfs_cor:NonConsolidatedMember
73700
2021-05-31
jppfs_cor:CapitalStockMember
jppfs_cor:NonConsolidatedMember
73700
2020-05-31
jppfs_cor:OtherCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
73700
2021-05-31
jppfs_cor:OtherCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
73700
2021-05-31
jppfs_cor:CapitalSurplusMember
jppfs_cor:NonConsolidatedMember
73700
2020-05-31
jppfs_cor:CapitalSurplusMember
jppfs_cor:NonConsolidatedMember
73700
2021-05-31
jppfs_cor:RetainedEarningsBroughtForwardMember
jppfs_cor:NonConsolidatedMember
73700
2020-05-31
jppfs_cor:RetainedEarningsBroughtForwardMember
jppfs_cor:NonConsolidatedMember
73700
2021-05-31
jppfs_cor:RetainedEarningsMember
jppfs_cor:NonConsolidatedMember
73700
2020-05-31
jppfs_cor:RetainedEarningsMember
jppfs_cor:NonConsolidatedMember
73700
2021-05-31
jppfs_cor:TreasuryStockMember
jppfs_cor:NonConsolidatedMember
73700
2020-05-31
jppfs_cor:TreasuryStockMember
jppfs_cor:NonConsolidatedMember
73700
2021-05-31
jppfs_cor:ShareholdersEquityMember
jppfs_cor:NonConsolidatedMember
73700
2020-05-31
jppfs_cor:ShareholdersEquityMember
jppfs_cor:NonConsolidatedMember
73700
2021-05-31
jppfs_cor:SubscriptionRightsToSharesMember
jppfs_cor:NonConsolidatedMember
73700
2020-05-31
jppfs_cor:SubscriptionRightsToSharesMember
jppfs_cor:NonConsolidatedMember
73700
2020-05-31
jppfs_cor:NonConsolidatedMember
73700
2020-06-01
2021-05-31
jppfs_cor:CapitalStockMember
jppfs_cor:NonConsolidatedMember
73700
2021-06-01
2022-05-31
jppfs_cor:CapitalStockMember
jppfs_cor:NonConsolidatedMember
73700
2021-06-01
2022-05-31
jppfs_cor:OtherCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
73700
2020-06-01
2021-05-31
jppfs_cor:OtherCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
73700
2021-06-01
2022-05-31
jppfs_cor:CapitalSurplusMember
jppfs_cor:NonConsolidatedMember
73700
2020-06-01
2021-05-31
jppfs_cor:CapitalSurplusMember
jppfs_cor:NonConsolidatedMember
73700
2021-06-01
2022-05-31
jppfs_cor:RetainedEarningsBroughtForwardMember
jppfs_cor:NonConsolidatedMember
73700
2020-06-01
2021-05-31
jppfs_cor:RetainedEarningsBroughtForwardMember
jppfs_cor:NonConsolidatedMember
73700
2020-06-01
2021-05-31
jppfs_cor:RetainedEarningsMember
jppfs_cor:NonConsolidatedMember
73700
2021-06-01
2022-05-31
jppfs_cor:RetainedEarningsMember
jppfs_cor:NonConsolidatedMember
73700
2020-06-01
2021-05-31
jppfs_cor:TreasuryStockMember
jppfs_cor:NonConsolidatedMember
73700
2021-06-01
2022-05-31
jppfs_cor:TreasuryStockMember
jppfs_cor:NonConsolidatedMember
73700
2021-06-01
2022-05-31
jppfs_cor:ShareholdersEquityMember
jppfs_cor:NonConsolidatedMember
73700
2020-06-01
2021-05-31
jppfs_cor:ShareholdersEquityMember
jppfs_cor:NonConsolidatedMember
73700
2020-06-01
2021-05-31
jppfs_cor:SubscriptionRightsToSharesMember
jppfs_cor:NonConsolidatedMember
73700
2021-06-01
2022-05-31
jppfs_cor:SubscriptionRightsToSharesMember
jppfs_cor:NonConsolidatedMember
73700
2022-05-31
jppfs_cor:CapitalStockMember
jppfs_cor:NonConsolidatedMember
73700
2022-05-31
jppfs_cor:OtherCapitalSurplusMember
jppfs_cor:NonConsolidatedMember
73700
2022-05-31
jppfs_cor:CapitalSurplusMember
jppfs_cor:NonConsolidatedMember
73700
2022-05-31
jppfs_cor:RetainedEarningsBroughtForwardMember
jppfs_cor:NonConsolidatedMember
73700
2022-05-31
jppfs_cor:RetainedEarningsMember
jppfs_cor:NonConsolidatedMember
73700
2022-05-31
jppfs_cor:TreasuryStockMember
jppfs_cor:NonConsolidatedMember
73700
2022-05-31
jppfs_cor:ShareholdersEquityMember
jppfs_cor:NonConsolidatedMember
73700
2022-05-31
jppfs_cor:SubscriptionRightsToSharesMember
jppfs_cor:NonConsolidatedMember
73700
2022-07-13
iso4217:JPY
xbrli:pure