3.財務諸表及び主な注記

(1)貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2021年12月31日)

当事業年度

(2022年12月31日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

1,341,680

2,199,186

 

 

売掛金

1,489,613

 

 

受取手形、売掛金及び契約資産

1,994,617

 

 

仕掛品

112,215

52,571

 

 

前払費用

95,368

103,419

 

 

その他

3,441

10,542

 

 

貸倒引当金

10,600

8,500

 

 

流動資産合計

3,031,719

4,351,837

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物(純額)

205,576

193,730

 

 

 

工具、器具及び備品(純額)

64,204

75,024

 

 

 

土地

369

369

 

 

 

リース資産(純額)

2,105

1,271

 

 

 

有形固定資産合計

272,256

270,395

 

 

無形固定資産

 

 

 

 

 

ソフトウエア

59,692

42,728

 

 

 

その他

9,666

 

 

 

無形固定資産合計

59,692

52,395

 

 

投資その他の資産

 

 

 

 

 

関係会社株式

34,000

 

 

 

敷金及び保証金

248,982

248,548

 

 

 

繰延税金資産

153,259

150,193

 

 

 

その他

7,593

7,025

 

 

 

投資その他の資産合計

409,834

439,766

 

 

固定資産合計

741,783

762,557

 

資産合計

3,773,502

5,114,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2021年12月31日)

当事業年度

(2022年12月31日)

負債の部

 

 

 

流動負債

 

 

 

 

買掛金

615,249

844,961

 

 

短期借入金

30,000

100,000

 

 

1年内償還予定の社債

24,000

26,000

 

 

リース債務

958

785

 

 

未払金

122,211

106,915

 

 

未払費用

117,502

144,826

 

 

未払法人税等

160,751

230,163

 

 

未払消費税等

135,264

173,548

 

 

契約負債

22,867

93,563

 

 

預り金

51,523

67,134

 

 

賞与引当金

305,739

304,745

 

 

品質保証引当金

7,117

4,228

 

 

受注損失引当金

24,374

36,838

 

 

その他

30

 

 

流動負債合計

1,617,558

2,133,741

 

固定負債

 

 

 

 

社債

71,000

45,000

 

 

長期未払金

64,497

31,754

 

 

リース債務

1,387

601

 

 

資産除去債務

57,189

57,264

 

 

固定負債合計

194,073

134,620

 

負債合計

1,811,632

2,268,362

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

509,638

533,537

 

 

資本剰余金

 

 

 

 

 

資本準備金

473,920

497,819

 

 

 

資本剰余金合計

473,920

497,819

 

 

利益剰余金

 

 

 

 

 

その他利益剰余金

 

 

 

 

 

 

繰越利益剰余金

977,262

1,814,088

 

 

 

利益剰余金合計

977,262

1,814,088

 

 

自己株式

461

 

 

株主資本合計

1,960,820

2,844,982

 

新株予約権

1,050

1,050

 

純資産合計

1,961,870

2,846,032

負債純資産合計

3,773,502

5,114,394

 

 

E36897 43710 株式会社コアコンセプト・テクノロジー Core Concept Technologies Inc. 通期第2号様式 [日本基準](非連結) Japan GAAP false cte 2022-01-01 2022-12-31 FY 2022-12-31 2021-01-01 2021-12-31 2021-12-31 1 false false false 43710 2022-01-01 2022-12-31 43710 2021-12-31 jppfs_cor:NonConsolidatedMember 43710 2022-12-31 jppfs_cor:NonConsolidatedMember 43710 2021-01-01 2021-12-31 jppfs_cor:NonConsolidatedMember 43710 2022-01-01 2022-12-31 jppfs_cor:NonConsolidatedMember 43710 2021-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 43710 2020-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 43710 2020-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 43710 2021-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 43710 2020-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 43710 2021-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 43710 2020-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 43710 2021-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 43710 2020-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 43710 2021-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 43710 2021-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 43710 2020-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 43710 2021-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 43710 2020-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 43710 2021-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 43710 2020-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 43710 2020-12-31 jppfs_cor:NonConsolidatedMember 43710 2021-01-01 2021-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 43710 2022-01-01 2022-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 43710 2021-01-01 2021-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 43710 2022-01-01 2022-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 43710 2021-01-01 2021-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 43710 2022-01-01 2022-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 43710 2021-01-01 2021-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 43710 2022-01-01 2022-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 43710 2021-01-01 2021-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 43710 2022-01-01 2022-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 43710 2021-01-01 2021-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 43710 2022-01-01 2022-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 43710 2022-01-01 2022-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 43710 2021-01-01 2021-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 43710 2021-01-01 2021-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 43710 2022-01-01 2022-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 43710 2022-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 43710 2022-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 43710 2022-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 43710 2022-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 43710 2022-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 43710 2022-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 43710 2022-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 43710 2022-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 43710 2023-02-13 iso4217:JPY xbrli:pure