3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2024年1月31日) | 当事業年度 (2025年1月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 947,426 | 532,857 |
売掛金 | 1,763 | 71,515 |
商品 | 767 | 2,307 |
販売用不動産 | 1,138,203 | 1,983,325 |
前渡金 | 29,764 | 33,039 |
前払費用 | 36,914 | 43,047 |
未収消費税等 | - | 96,495 |
その他 | 7,190 | 7,704 |
貸倒引当金 | △0 | △0 |
流動資産合計 | 2,162,031 | 2,770,293 |
固定資産 | | |
有形固定資産 | | |
建物 | 68,390 | 68,407 |
減価償却累計額 | △19,275 | △23,082 |
建物(純額) | 49,115 | 45,325 |
機械及び装置 | 371,870 | 371,870 |
減価償却累計額 | △269,702 | △284,945 |
機械及び装置(純額) | 102,168 | 86,925 |
工具、器具及び備品 | 333,712 | 353,580 |
減価償却累計額 | △292,788 | △264,051 |
工具、器具及び備品(純額) | 40,924 | 89,528 |
土地 | 99,185 | 99,185 |
リース資産 | 31,300 | 31,300 |
減価償却累計額 | △892 | △4,022 |
リース資産(純額) | 30,407 | 27,277 |
建設仮勘定 | 25,274 | - |
その他 | 25,265 | 21,585 |
減価償却累計額 | △5,085 | △7,492 |
その他(純額) | 20,180 | 14,093 |
有形固定資産合計 | 367,256 | 362,336 |
無形固定資産 | | |
ソフトウエア | 11,315 | 30,687 |
その他 | 2,082 | 1,721 |
無形固定資産合計 | 13,397 | 32,409 |
投資その他の資産 | | |
投資有価証券 | 36,700 | 52,694 |
長期前払費用 | 10,793 | 9,579 |
敷金及び保証金 | 243,484 | 360,102 |
繰延税金資産 | 3,005 | 36,368 |
その他 | 8,010 | 8,060 |
投資その他の資産合計 | 301,993 | 466,804 |
固定資産合計 | 682,647 | 861,550 |
資産合計 | 2,844,679 | 3,631,843 |
| | (単位:千円) |
| 前事業年度 (2024年1月31日) | 当事業年度 (2025年1月31日) |
負債の部 | | |
流動負債 | | |
短期借入金 | 263,000 | 639,000 |
1年内返済予定の長期借入金 | 183,862 | 279,300 |
リース債務 | 6,482 | 6,357 |
未払金 | 64,776 | 182,394 |
未払費用 | 1,437 | 2,436 |
未払法人税等 | 71,626 | 63,051 |
未払消費税等 | 7,703 | - |
前受金 | 4,117 | 25,681 |
預り金 | 14,018 | 14,918 |
賞与引当金 | 2,558 | 2,911 |
株主優待引当金 | - | 944 |
その他 | 9,651 | 8,429 |
流動負債合計 | 629,232 | 1,225,425 |
固定負債 | | |
長期借入金 | 1,059,542 | 1,005,357 |
長期未払金 | - | 145,867 |
リース債務 | 26,874 | 21,017 |
退職給付引当金 | 7,900 | 9,900 |
転貸損失引当金 | 9,543 | 60,000 |
資産除去債務 | 67,507 | 30,708 |
その他 | 11,658 | 14,001 |
固定負債合計 | 1,183,025 | 1,286,851 |
負債合計 | 1,812,258 | 2,512,277 |
純資産の部 | | |
株主資本 | | |
資本金 | 260,928 | 261,168 |
資本剰余金 | | |
資本準備金 | 208,368 | 208,608 |
資本剰余金合計 | 208,368 | 208,608 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 574,943 | 650,336 |
利益剰余金合計 | 574,943 | 650,336 |
株主資本合計 | 1,044,239 | 1,120,112 |
評価・換算差額等 | | |
その他有価証券評価差額金 | △11,818 | △545 |
評価・換算差額等合計 | △11,818 | △545 |
純資産合計 | 1,032,421 | 1,119,566 |
負債純資産合計 | 2,844,679 | 3,631,843 |
E3759529970株式会社ストレージ王 Storageoh Co., Ltd通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-02-012025-01-31FY2025-01-312023-02-012024-01-312024-01-311falsefalsefalse299702023-02-012024-01-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember299702024-02-012025-01-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember299702023-02-012024-01-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-29970:TrunkRoomManagementReportableSegmentsMember299702023-02-012024-01-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-29970:TrunkRoomDevelopmentSubdivisionReportableSegmentsMember299702023-02-012024-01-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-29970:OthersReportableSegmentsMember299702023-02-012024-01-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember299702024-02-012025-01-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-29970:TrunkRoomManagementReportableSegmentsMember299702024-02-012025-01-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-29970:TrunkRoomDevelopmentSubdivisionReportableSegmentsMember299702024-02-012025-01-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-29970:OthersReportableSegmentsMember299702024-02-012025-01-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember299702023-02-012024-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember299702023-02-012024-01-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember299702023-02-012024-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember299702023-02-012024-01-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember299702023-02-012024-01-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember299702023-02-012024-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember299702024-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember299702024-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember299702024-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember299702024-01-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember299702024-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember299702024-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember299702024-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember299702024-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember299702024-02-012025-01-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember299702024-02-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember299702024-02-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember299702024-02-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember299702024-02-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember299702024-02-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember299702024-02-012025-01-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember299702024-02-012025-01-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember299702025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember299702025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember299702025-01-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember299702025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember299702025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember299702025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember299702025-01-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember299702025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember299702023-01-31jppfs_cor:NonConsolidatedMember299702023-02-012024-01-31jppfs_cor:NonConsolidatedMember299702024-01-31jppfs_cor:NonConsolidatedMember299702024-02-012025-01-31jppfs_cor:NonConsolidatedMember299702025-01-31jppfs_cor:NonConsolidatedMember299702024-02-012025-01-31299702025-03-14299702023-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember299702023-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember299702023-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember299702023-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember299702023-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember299702023-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember299702023-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember299702023-02-012024-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember299702023-02-012024-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember299702023-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMemberiso4217:JPYxbrli:pure