3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2021年12月31日) | 当事業年度 (2022年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 617,068 | 1,075,210 |
売掛金 | 241,123 | 319,361 |
前払費用 | 9,441 | 12,682 |
その他 | 1,253 | 534 |
貸倒引当金 | △1,635 | △894 |
流動資産合計 | 867,250 | 1,406,894 |
固定資産 | | |
有形固定資産 | | |
建物 | 25,633 | 36,909 |
減価償却累計額 | △10,974 | △15,838 |
建物(純額) | 14,659 | 21,071 |
工具、器具及び備品 | 10,681 | 14,225 |
減価償却累計額 | △5,155 | △7,830 |
工具、器具及び備品(純額) | 5,525 | 6,395 |
有形固定資産合計 | 20,185 | 27,466 |
無形固定資産 | | |
特許権 | 3,142 | 2,892 |
ソフトウエア | 78,657 | 98,225 |
無形固定資産合計 | 81,800 | 101,117 |
投資その他の資産 | | |
出資金 | 10 | 10 |
敷金 | 18,572 | 81,870 |
破産更生債権等 | 1,728 | 896 |
繰延税金資産 | 73,187 | 31,379 |
その他 | 273 | 302 |
貸倒引当金 | △1,728 | △896 |
投資その他の資産合計 | 92,043 | 113,563 |
固定資産合計 | 194,028 | 242,147 |
資産合計 | 1,061,279 | 1,649,042 |
| | (単位:千円) |
| 前事業年度 (2021年12月31日) | 当事業年度 (2022年12月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 6,364 | 16,990 |
1年内返済予定の長期借入金 | 4,560 | 4,560 |
未払金 | 34,088 | 23,173 |
未払費用 | 37,113 | 36,449 |
未払法人税等 | 64,402 | 158,655 |
未払消費税等 | 44,467 | 59,730 |
契約負債 | 48,392 | 33,236 |
賞与引当金 | 47,764 | 39,780 |
役員賞与引当金 | 60,000 | 60,000 |
その他 | 33,910 | 19,859 |
流動負債合計 | 381,063 | 452,435 |
固定負債 | | |
長期借入金 | 176,060 | 91,500 |
固定負債合計 | 176,060 | 91,500 |
負債合計 | 557,123 | 543,935 |
純資産の部 | | |
株主資本 | | |
資本金 | 252,195 | 328,165 |
資本剰余金 | | |
資本準備金 | 244,195 | 320,156 |
資本剰余金合計 | 244,195 | 320,156 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 7,220 | 456,783 |
利益剰余金合計 | 7,220 | 456,783 |
株主資本合計 | 503,611 | 1,105,106 |
新株予約権 | 544 | - |
純資産合計 | 504,155 | 1,105,106 |
負債純資産合計 | 1,061,279 | 1,649,042 |
E3790250380株式会社eWeLLeWeLL Co.,Ltd.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2022-01-012022-12-31FY2022-12-312021-01-012021-12-312021-12-311falsefalsefalse503802022-01-012022-12-31503802023-02-13503802020-12-31jppfs_cor:NonConsolidatedMember503802021-01-012021-12-31jppfs_cor:NonConsolidatedMember503802021-12-31jppfs_cor:NonConsolidatedMember503802022-01-012022-12-31jppfs_cor:NonConsolidatedMember503802022-12-31jppfs_cor:NonConsolidatedMember503802021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember503802021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember503802021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember503802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember503802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember503802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember503802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember503802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember503802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember503802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember503802022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember503802022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember503802022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember503802022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember503802022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember503802022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember503802022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember503802022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember503802022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember503802022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember503802022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember503802022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember503802022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember503802022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember503802020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember503802020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember503802020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember503802020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember503802020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember503802020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember503802020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember503802021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMemberiso4217:JPYxbrli:pure