3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

1,260,249

1,380,687

売掛金

300,744

354,186

仕掛品

1,285

418

営業投資有価証券

126,442

87,340

その他

182,556

275,843

貸倒引当金

73,070

95,265

流動資産合計

1,798,207

2,003,210

固定資産

 

 

有形固定資産

 

 

建物(純額)

138,340

135,009

その他(純額)

27,281

24,706

有形固定資産合計

165,621

159,716

無形固定資産

 

 

のれん

53,651

顧客関連資産

43,631

その他

698

40

無形固定資産合計

698

97,323

投資その他の資産

 

 

投資有価証券

127,606

70,054

繰延税金資産

30,912

85,764

敷金及び保証金

141,208

142,417

その他

18,050

128,342

貸倒引当金

384

384

投資その他の資産合計

317,394

426,194

固定資産合計

483,713

683,234

資産合計

2,281,921

2,686,445

 

 

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

負債の部

 

 

流動負債

 

 

1年内返済予定の長期借入金

222,856

127,514

未払法人税等

123,827

83,142

賞与引当金

16,975

29,407

未払金

168,118

220,551

契約負債

35,504

63,786

その他

88,513

69,085

流動負債合計

655,794

593,486

固定負債

 

 

長期借入金

54,206

267,527

固定負債合計

54,206

267,527

負債合計

710,000

861,013

純資産の部

 

 

株主資本

 

 

資本金

567,000

636,250

資本剰余金

246,316

315,566

利益剰余金

702,250

779,820

自己株式

58,687

7,637

株主資本合計

1,456,879

1,723,999

その他の包括利益累計額

 

 

その他有価証券評価差額金

16,105

為替換算調整勘定

28,066

24,744

その他の包括利益累計額合計

44,172

24,744

新株予約権

3,114

3,052

非支配株主持分

67,754

73,635

純資産合計

1,571,920

1,825,431

負債純資産合計

2,281,921

2,686,445

 

E3807858670株式会社エスネットワークスES NETWORKS CO., LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse586702023-12-31586702024-01-012024-12-31586702024-12-31586702025-01-012025-12-31586702025-12-31586702026-02-13586702023-12-31jppfs_cor:ShareholdersEquityMember586702023-12-31jppfs_cor:CapitalStockMember586702023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember586702023-12-31jppfs_cor:CapitalSurplusMember586702023-12-31jppfs_cor:RetainedEarningsMember586702023-12-31jppfs_cor:TreasuryStockMember586702023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember586702023-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember586702023-12-31jppfs_cor:SubscriptionRightsToSharesMember586702023-12-31jppfs_cor:NonControllingInterestsMember586702024-01-012024-12-31jppfs_cor:ShareholdersEquityMember586702024-01-012024-12-31jppfs_cor:CapitalStockMember586702024-01-012024-12-31jppfs_cor:CapitalSurplusMember586702024-01-012024-12-31jppfs_cor:RetainedEarningsMember586702024-01-012024-12-31jppfs_cor:TreasuryStockMember586702024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember586702024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember586702024-01-012024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember586702024-01-012024-12-31jppfs_cor:SubscriptionRightsToSharesMember586702024-01-012024-12-31jppfs_cor:NonControllingInterestsMember586702024-12-31jppfs_cor:ShareholdersEquityMember586702024-12-31jppfs_cor:CapitalStockMember586702024-12-31jppfs_cor:CapitalSurplusMember586702024-12-31jppfs_cor:RetainedEarningsMember586702024-12-31jppfs_cor:TreasuryStockMember586702024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember586702024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember586702024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember586702024-12-31jppfs_cor:SubscriptionRightsToSharesMember586702024-12-31jppfs_cor:NonControllingInterestsMember586702025-01-012025-12-31jppfs_cor:ShareholdersEquityMember586702025-01-012025-12-31jppfs_cor:CapitalStockMember586702025-01-012025-12-31jppfs_cor:CapitalSurplusMember586702025-01-012025-12-31jppfs_cor:RetainedEarningsMember586702025-01-012025-12-31jppfs_cor:TreasuryStockMember586702025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember586702025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember586702025-01-012025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember586702025-01-012025-12-31jppfs_cor:SubscriptionRightsToSharesMember586702025-12-31jppfs_cor:CapitalSurplusMember586702025-01-012025-12-31jppfs_cor:NonControllingInterestsMember586702025-12-31jppfs_cor:ShareholdersEquityMember586702025-12-31jppfs_cor:CapitalStockMember586702025-12-31jppfs_cor:RetainedEarningsMember586702025-12-31jppfs_cor:TreasuryStockMember586702025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember586702025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember586702025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember586702025-12-31jppfs_cor:SubscriptionRightsToSharesMember586702025-12-31jppfs_cor:NonControllingInterestsMemberxbrli:pureiso4217:JPY