3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年12月31日) | 当連結会計年度 (2025年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,260,249 | 1,380,687 |
売掛金 | 300,744 | 354,186 |
仕掛品 | 1,285 | 418 |
営業投資有価証券 | 126,442 | 87,340 |
その他 | 182,556 | 275,843 |
貸倒引当金 | △73,070 | △95,265 |
流動資産合計 | 1,798,207 | 2,003,210 |
固定資産 | | |
有形固定資産 | | |
建物(純額) | 138,340 | 135,009 |
その他(純額) | 27,281 | 24,706 |
有形固定資産合計 | 165,621 | 159,716 |
無形固定資産 | | |
のれん | - | 53,651 |
顧客関連資産 | - | 43,631 |
その他 | 698 | 40 |
無形固定資産合計 | 698 | 97,323 |
投資その他の資産 | | |
投資有価証券 | 127,606 | 70,054 |
繰延税金資産 | 30,912 | 85,764 |
敷金及び保証金 | 141,208 | 142,417 |
その他 | 18,050 | 128,342 |
貸倒引当金 | △384 | △384 |
投資その他の資産合計 | 317,394 | 426,194 |
固定資産合計 | 483,713 | 683,234 |
資産合計 | 2,281,921 | 2,686,445 |
| | (単位:千円) |
| 前連結会計年度 (2024年12月31日) | 当連結会計年度 (2025年12月31日) |
負債の部 | | |
流動負債 | | |
1年内返済予定の長期借入金 | 222,856 | 127,514 |
未払法人税等 | 123,827 | 83,142 |
賞与引当金 | 16,975 | 29,407 |
未払金 | 168,118 | 220,551 |
契約負債 | 35,504 | 63,786 |
その他 | 88,513 | 69,085 |
流動負債合計 | 655,794 | 593,486 |
固定負債 | | |
長期借入金 | 54,206 | 267,527 |
固定負債合計 | 54,206 | 267,527 |
負債合計 | 710,000 | 861,013 |
純資産の部 | | |
株主資本 | | |
資本金 | 567,000 | 636,250 |
資本剰余金 | 246,316 | 315,566 |
利益剰余金 | 702,250 | 779,820 |
自己株式 | △58,687 | △7,637 |
株主資本合計 | 1,456,879 | 1,723,999 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 16,105 | - |
為替換算調整勘定 | 28,066 | 24,744 |
その他の包括利益累計額合計 | 44,172 | 24,744 |
新株予約権 | 3,114 | 3,052 |
非支配株主持分 | 67,754 | 73,635 |
純資産合計 | 1,571,920 | 1,825,431 |
負債純資産合計 | 2,281,921 | 2,686,445 |
E3807858670株式会社エスネットワークスES NETWORKS CO., LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse586702023-12-31586702024-01-012024-12-31586702024-12-31586702025-01-012025-12-31586702025-12-31586702026-02-13586702023-12-31jppfs_cor:ShareholdersEquityMember586702023-12-31jppfs_cor:CapitalStockMember586702023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember586702023-12-31jppfs_cor:CapitalSurplusMember586702023-12-31jppfs_cor:RetainedEarningsMember586702023-12-31jppfs_cor:TreasuryStockMember586702023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember586702023-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember586702023-12-31jppfs_cor:SubscriptionRightsToSharesMember586702023-12-31jppfs_cor:NonControllingInterestsMember586702024-01-012024-12-31jppfs_cor:ShareholdersEquityMember586702024-01-012024-12-31jppfs_cor:CapitalStockMember586702024-01-012024-12-31jppfs_cor:CapitalSurplusMember586702024-01-012024-12-31jppfs_cor:RetainedEarningsMember586702024-01-012024-12-31jppfs_cor:TreasuryStockMember586702024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember586702024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember586702024-01-012024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember586702024-01-012024-12-31jppfs_cor:SubscriptionRightsToSharesMember586702024-01-012024-12-31jppfs_cor:NonControllingInterestsMember586702024-12-31jppfs_cor:ShareholdersEquityMember586702024-12-31jppfs_cor:CapitalStockMember586702024-12-31jppfs_cor:CapitalSurplusMember586702024-12-31jppfs_cor:RetainedEarningsMember586702024-12-31jppfs_cor:TreasuryStockMember586702024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember586702024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember586702024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember586702024-12-31jppfs_cor:SubscriptionRightsToSharesMember586702024-12-31jppfs_cor:NonControllingInterestsMember586702025-01-012025-12-31jppfs_cor:ShareholdersEquityMember586702025-01-012025-12-31jppfs_cor:CapitalStockMember586702025-01-012025-12-31jppfs_cor:CapitalSurplusMember586702025-01-012025-12-31jppfs_cor:RetainedEarningsMember586702025-01-012025-12-31jppfs_cor:TreasuryStockMember586702025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember586702025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember586702025-01-012025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember586702025-01-012025-12-31jppfs_cor:SubscriptionRightsToSharesMember586702025-12-31jppfs_cor:CapitalSurplusMember586702025-01-012025-12-31jppfs_cor:NonControllingInterestsMember586702025-12-31jppfs_cor:ShareholdersEquityMember586702025-12-31jppfs_cor:CapitalStockMember586702025-12-31jppfs_cor:RetainedEarningsMember586702025-12-31jppfs_cor:TreasuryStockMember586702025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember586702025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember586702025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember586702025-12-31jppfs_cor:SubscriptionRightsToSharesMember586702025-12-31jppfs_cor:NonControllingInterestsMemberxbrli:pureiso4217:JPY