3.財務諸表及び主な注記

(1)貸借対照表

 

 

(単位:千円)

 

前事業年度

(2025年2月28日)

当事業年度

(2026年2月28日)

資産の部

 

 

流動資産

 

 

現金及び預金

1,983,167

1,886,902

売掛金

775,373

777,609

商品

190,757

173,103

原材料及び貯蔵品

39,192

27,330

前払費用

115,148

105,025

未収入金

149,722

245,115

その他

21,338

15,921

流動資産合計

3,274,701

3,231,008

固定資産

 

 

有形固定資産

 

 

建物

122,321

126,494

減価償却累計額

42,296

58,105

建物(純額)

80,025

68,389

機械及び装置

61,170

121,791

減価償却累計額

10,132

21,880

機械及び装置(純額)

51,038

99,911

工具、器具及び備品

57,508

58,467

減価償却累計額

26,657

37,182

工具、器具及び備品(純額)

30,851

21,285

リース資産

8,587

8,587

減価償却累計額

1,789

3,223

リース資産(純額)

6,798

5,364

建設仮勘定

-

102,935

有形固定資産合計

168,712

297,885

無形固定資産

 

 

特許権

1,550

6,330

商標権

2,972

4,391

無形固定資産合計

4,522

10,721

投資その他の資産

 

 

長期前払費用

65,545

53,070

差入保証金

270,675

350,684

繰延税金資産

67,152

70,213

投資その他の資産合計

403,373

473,969

固定資産合計

576,608

782,576

資産合計

3,851,309

4,013,585

 

 

 

 

(単位:千円)

 

前事業年度

(2025年2月28日)

当事業年度

(2026年2月28日)

負債の部

 

 

流動負債

 

 

買掛金

545,131

504,580

短期借入金

400,000

400,000

1年内返済予定の長期借入金

166,656

152,768

リース債務

1,384

1,420

未払金

651,111

800,915

未払費用

161,759

129,181

未払法人税等

69,324

3,281

契約負債

375,492

420,356

預り金

51,374

51,089

賞与引当金

22,555

53,710

ポイント引当金

12,749

11,947

その他

80,574

8,081

流動負債合計

2,538,115

2,537,333

固定負債

 

 

長期借入金

236,128

83,360

リース債務

5,520

4,099

資産除去債務

34,687

33,245

固定負債合計

276,336

120,705

負債合計

2,814,451

2,658,038

純資産の部

 

 

株主資本

 

 

資本金

1,174,857

38,199

資本剰余金

 

 

資本準備金

1,585,233

28,152

その他資本剰余金

527,605

1,054,126

資本剰余金合計

2,112,839

1,082,278

利益剰余金

 

 

その他利益剰余金

 

 

繰越利益剰余金

2,223,569

262,372

利益剰余金合計

2,223,569

262,372

自己株式

27,583

27,585

株主資本合計

1,036,543

1,355,265

新株予約権

315

281

純資産合計

1,036,858

1,355,547

負債純資産合計

3,851,309

4,013,585

 

E3810429360ベースフード株式会社BASE FOOD, Inc.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2025-03-012026-02-28FY2026-02-282024-03-012025-02-282025-02-281falsefalsefalse293602026-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember293602026-02-28jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember293602026-02-28jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember293602026-02-28jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember293602026-02-28jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember293602025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember293602025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember293602025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember293602025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember293602025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember293602025-03-012026-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember293602025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember293602025-03-012026-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember293602025-03-012026-02-28jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember293602025-03-012026-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember293602025-03-012026-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember293602025-03-012026-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember293602025-03-012026-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember293602025-03-012026-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember293602025-03-012026-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember293602026-02-28jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember293602026-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember293602026-02-28jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember293602026-02-28jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember293602024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember293602024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember293602024-03-012025-02-28jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember293602025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember293602025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember293602025-02-28jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember293602024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember293602024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember293602024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember293602024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember293602024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember293602024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember293602024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember293602024-03-012025-02-28jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMemberjppfs_cor:NonConsolidatedMember293602025-03-012026-02-28jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMemberjppfs_cor:NonConsolidatedMember293602024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember293602024-03-012025-02-28jppfs_cor:NonConsolidatedMembertse-anedjpfr-29360:CompleteNutritionFoodBusinessMember293602024-02-29jppfs_cor:NonConsolidatedMember293602024-03-012025-02-28jppfs_cor:NonConsolidatedMember293602025-02-28jppfs_cor:NonConsolidatedMember293602025-03-012026-02-28jppfs_cor:NonConsolidatedMember293602026-02-28jppfs_cor:NonConsolidatedMember293602025-03-012026-02-28293602026-04-14293602024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember293602024-02-29jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember293602024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember293602024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember293602024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember293602024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember293602024-03-012025-02-28jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember293602024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember293602024-03-012025-02-28jpcrp_cor:ReconcilingItemsMemberjppfs_cor:NonConsolidatedMember293602025-03-012026-02-28jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember293602025-03-012026-02-28jppfs_cor:NonConsolidatedMembertse-anedjpfr-29360:CompleteNutritionFoodBusinessMember293602025-03-012026-02-28jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMemberxbrli:pureiso4217:JPY