3.財務諸表及び主な注記

(1)貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2022年6月30日)

当事業年度

(2023年6月30日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

1,119,296

1,728,427

 

 

売掛金

464,749

497,887

 

 

製品

99,933

66,275

 

 

仕掛品

103,923

178,338

 

 

貯蔵品

81,090

90,121

 

 

前払費用

25,413

24,889

 

 

未収消費税等

231,574

241,220

 

 

その他

397

894

 

 

流動資産合計

2,126,379

2,828,055

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物(純額)

1,083,566

1,044,627

 

 

 

機械及び装置(純額)

1,052,397

842,519

 

 

 

土地

343,460

343,460

 

 

 

リース資産(純額)

560,965

430,139

 

 

 

その他(純額)

104,971

120,832

 

 

 

有形固定資産合計

3,145,360

2,781,578

 

 

無形固定資産

 

 

 

 

 

その他

66,032

62,191

 

 

 

無形固定資産合計

66,032

62,191

 

 

投資その他の資産

 

 

 

 

 

繰延税金資産

95,146

 

 

 

その他

20,324

21,263

 

 

 

投資その他の資産合計

20,324

116,409

 

 

固定資産合計

3,231,717

2,960,180

 

資産合計

5,358,096

5,788,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2022年6月30日)

当事業年度

(2023年6月30日)

負債の部

 

 

 

流動負債

 

 

 

 

買掛金

77,080

94,548

 

 

1年内返済予定の長期借入金

460,380

340,380

 

 

リース債務

177,002

181,123

 

 

未払金

113,772

134,660

 

 

未払費用

4,341

3,993

 

 

未払法人税等

3,623

3,624

 

 

預り金

12,986

18,792

 

 

その他

40,213

60,554

 

 

流動負債合計

889,401

837,676

 

固定負債

 

 

 

 

長期借入金

2,806,960

2,766,580

 

 

リース債務

610,713

429,590

 

 

退職給付引当金

15,386

16,726

 

 

役員退職慰労引当金

80,152

110,842

 

 

その他

476

4,741

 

 

固定負債合計

3,513,688

3,328,481

 

負債合計

4,403,090

4,166,158

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

100,000

100,000

 

 

資本剰余金

 

 

 

 

 

資本準備金

349,997

349,997

 

 

 

その他資本剰余金

2,318,893

535,824

 

 

 

資本剰余金合計

2,668,890

885,821

 

 

利益剰余金

 

 

 

 

 

その他利益剰余金

 

 

 

 

 

 

圧縮積立金

1,891

1,329

 

 

 

 

繰越利益剰余金

1,784,960

671,709

 

 

 

利益剰余金合計

1,783,069

673,039

 

 

株主資本合計

985,821

1,658,861

 

評価・換算差額等

 

 

 

 

繰延ヘッジ損益

35,137

41,105

 

 

評価・換算差額等合計

35,137

41,105

 

新株予約権

4,322

4,322

 

純資産合計

955,006

1,622,077

負債純資産合計

5,358,096

5,788,236

 

E38695 74090 AeroEdge株式会社 AeroEdge Co., Ltd. 通期第2号様式 [日本基準](非連結) Japan GAAP false cte 2022-07-01 2023-06-30 FY 2023-06-30 2021-07-01 2022-06-30 2022-06-30 1 false false false 74090 2022-07-01 2023-06-30 74090 2022-06-30 jppfs_cor:NonConsolidatedMember 74090 2023-06-30 jppfs_cor:NonConsolidatedMember 74090 2021-07-01 2022-06-30 jppfs_cor:NonConsolidatedMember 74090 2022-07-01 2023-06-30 jppfs_cor:NonConsolidatedMember 74090 2022-06-30 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 74090 2021-06-30 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 74090 2022-06-30 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 74090 2021-06-30 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 74090 2022-06-30 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 74090 2021-06-30 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 74090 2022-06-30 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 74090 2021-06-30 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 74090 2021-06-30 jppfs_cor:ReserveForReductionEntry2Member jppfs_cor:NonConsolidatedMember 74090 2022-06-30 jppfs_cor:ReserveForReductionEntry2Member jppfs_cor:NonConsolidatedMember 74090 2022-06-30 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 74090 2021-06-30 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 74090 2021-06-30 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 74090 2022-06-30 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 74090 2022-06-30 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 74090 2021-06-30 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 74090 2021-06-30 jppfs_cor:DeferredGainsOrLossesOnHedgesMember jppfs_cor:NonConsolidatedMember 74090 2022-06-30 jppfs_cor:DeferredGainsOrLossesOnHedgesMember jppfs_cor:NonConsolidatedMember 74090 2021-06-30 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 74090 2022-06-30 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 74090 2022-06-30 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 74090 2021-06-30 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 74090 2021-06-30 jppfs_cor:NonConsolidatedMember 74090 2022-07-01 2023-06-30 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 74090 2021-07-01 2022-06-30 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 74090 2022-07-01 2023-06-30 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 74090 2021-07-01 2022-06-30 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 74090 2021-07-01 2022-06-30 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 74090 2022-07-01 2023-06-30 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 74090 2021-07-01 2022-06-30 jppfs_cor:ReserveForReductionEntry2Member jppfs_cor:NonConsolidatedMember 74090 2022-07-01 2023-06-30 jppfs_cor:ReserveForReductionEntry2Member jppfs_cor:NonConsolidatedMember 74090 2022-07-01 2023-06-30 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 74090 2022-07-01 2023-06-30 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 74090 2022-07-01 2023-06-30 jppfs_cor:DeferredGainsOrLossesOnHedgesMember jppfs_cor:NonConsolidatedMember 74090 2021-07-01 2022-06-30 jppfs_cor:DeferredGainsOrLossesOnHedgesMember jppfs_cor:NonConsolidatedMember 74090 2022-07-01 2023-06-30 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 74090 2021-07-01 2022-06-30 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 74090 2023-06-30 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 74090 2023-06-30 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 74090 2023-06-30 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 74090 2023-06-30 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 74090 2023-06-30 jppfs_cor:ReserveForReductionEntry2Member jppfs_cor:NonConsolidatedMember 74090 2023-06-30 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 74090 2023-06-30 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 74090 2023-06-30 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 74090 2023-06-30 jppfs_cor:DeferredGainsOrLossesOnHedgesMember jppfs_cor:NonConsolidatedMember 74090 2023-06-30 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 74090 2023-06-30 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 74090 2023-08-14 iso4217:JPY xbrli:pure