3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2022年12月31日) | 当事業年度 (2023年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 223,115 | 279,689 |
売掛金及び契約資産 | 115,950 | 221,631 |
預け金 | 4,882 | 2,810 |
前渡金 | - | 5,963 |
前払費用 | 11,334 | 17,604 |
その他 | 1,938 | 5,128 |
流動資産合計 | 357,222 | 532,827 |
固定資産 | | |
有形固定資産 | | |
建物(純額) | 306 | 0 |
工具、器具及び備品(純額) | 497 | 432 |
その他(純額) | 179 | - |
有形固定資産合計 | 983 | 432 |
無形固定資産 | | |
著作権 | 4,535 | 4,535 |
ソフトウエア | 17,696 | 23,387 |
ソフトウエア仮勘定 | 4,382 | 35,734 |
無形固定資産合計 | 26,614 | 63,657 |
投資その他の資産 | | |
敷金及び保証金 | 15,303 | 13,551 |
繰延税金資産 | 15,600 | 14,485 |
投資その他の資産合計 | 30,904 | 28,037 |
固定資産合計 | 58,502 | 92,126 |
資産合計 | 415,724 | 624,954 |
| | (単位:千円) |
| 前事業年度 (2022年12月31日) | 当事業年度 (2023年12月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 8,775 | 12,457 |
未払金 | 26,165 | 19,286 |
未払費用 | 32,940 | 37,001 |
契約負債 | 75,086 | 76,129 |
未払消費税等 | 26,676 | 22,469 |
未払法人税等 | 26,926 | 27,981 |
賞与引当金 | 3,652 | - |
その他 | 11,110 | 13,923 |
流動負債合計 | 211,334 | 209,249 |
負債合計 | 211,334 | 209,249 |
純資産の部 | | |
株主資本 | | |
資本金 | 3,000 | 51,760 |
資本剰余金 | | |
資本準備金 | - | 48,760 |
資本剰余金合計 | - | 48,760 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 199,064 | 313,790 |
利益剰余金合計 | 199,064 | 313,790 |
株主資本合計 | 202,064 | 414,310 |
新株予約権 | 2,325 | 1,395 |
純資産合計 | 204,389 | 415,705 |
負債純資産合計 | 415,724 | 624,954 |
E3894955910株式会社AVILENAVILEN Inc.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2023-01-012023-12-31FY2023-12-312022-01-012022-12-312022-12-311falsefalsefalse559102023-01-012023-12-31jppfs_cor:NonConsolidatedMember559102023-12-31jppfs_cor:NonConsolidatedMember559102023-01-012023-12-31559102024-02-14559102022-12-31jppfs_cor:NonConsolidatedMember559102021-12-31jppfs_cor:NonConsolidatedMember559102022-01-012022-12-31jppfs_cor:NonConsolidatedMember559102023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember559102023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember559102023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember559102023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember559102023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember559102023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember559102023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember559102023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember559102023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember559102023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember559102022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember559102022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember559102022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember559102022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember559102022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember559102021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember559102021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember559102021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember559102021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember559102021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember559102022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember559102022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember559102022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember559102022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember559102022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember559102023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember559102023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember559102022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember559102023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember559102023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember559102022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMemberxbrli:pureiso4217:JPY