3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2023年7月31日) | 当事業年度 (2024年7月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 608,673 | 1,061,245 |
売掛金 | 17,426 | 140,746 |
契約資産 | 4,031 | 3,726 |
製品 | 13,880 | 33,166 |
仕掛品 | 15,260 | 13,328 |
原材料及び貯蔵品 | 106,583 | 64,169 |
前払金 | 16,960 | 12,144 |
前払費用 | 21,048 | 26,590 |
未収還付消費税等 | 41,212 | - |
その他 | 1,173 | 1,826 |
貸倒引当金 | △165 | △536 |
流動資産合計 | 846,084 | 1,356,408 |
固定資産 | | |
有形固定資産 | | |
建物(純額) | 29,366 | 26,822 |
工具、器具及び備品(純額) | 103,785 | 81,740 |
建設仮勘定 | 45,740 | 4,391 |
有形固定資産合計 | 178,891 | 112,954 |
無形固定資産 | | |
ソフトウエア | 4,895 | 5,210 |
無形固定資産合計 | 4,895 | 5,210 |
投資その他の資産 | | |
関係会社株式 | 34,000 | 34,000 |
長期前払費用 | 3,021 | 1,416 |
その他 | 7,411 | 7,402 |
投資その他の資産合計 | 44,432 | 42,818 |
固定資産合計 | 228,220 | 160,983 |
資産合計 | 1,074,305 | 1,517,392 |
| | (単位:千円) |
| 前事業年度 (2023年7月31日) | 当事業年度 (2024年7月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 37 | 7,452 |
1年内返済予定の長期借入金 | 77,520 | 77,520 |
未払金 | 37,325 | 91,404 |
未払費用 | 60,879 | 81,986 |
未払法人税等 | 1,900 | 13,309 |
契約負債 | 21,637 | 62,605 |
預り金 | 3,259 | 4,766 |
前受収益 | 245 | - |
その他 | - | 20,027 |
流動負債合計 | 202,804 | 359,072 |
固定負債 | | |
長期借入金 | 308,210 | 292,690 |
固定負債合計 | 308,210 | 292,690 |
負債合計 | 511,014 | 651,762 |
純資産の部 | | |
株主資本 | | |
資本金 | 94,990 | 462,420 |
資本剰余金 | | |
資本準備金 | 810,745 | 1,178,175 |
その他資本剰余金 | 358,116 | 358,116 |
資本剰余金合計 | 1,168,861 | 1,536,291 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | △700,621 | △1,138,594 |
利益剰余金合計 | △700,621 | △1,138,594 |
株主資本合計 | 563,229 | 860,116 |
新株予約権 | 60 | 5,512 |
純資産合計 | 563,290 | 865,629 |
負債純資産合計 | 1,074,305 | 1,517,392 |
E39788218A0株式会社LiberawareLiberaware Co., Ltd.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2023-08-012024-07-31FY2024-07-312022-08-012023-07-312023-07-311falsefalsefalse218A02022-07-31jppfs_cor:NonConsolidatedMember218A02022-08-012023-07-31jppfs_cor:NonConsolidatedMember218A02023-07-31jppfs_cor:NonConsolidatedMember218A02023-08-012024-07-31jppfs_cor:NonConsolidatedMember218A02024-07-31jppfs_cor:NonConsolidatedMember218A02023-08-012024-07-31218A02024-09-13218A02022-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember218A02022-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember218A02022-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember218A02022-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember218A02022-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember218A02022-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember218A02022-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember218A02022-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember218A02022-08-012023-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember218A02022-08-012023-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember218A02022-08-012023-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember218A02022-08-012023-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember218A02022-08-012023-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember218A02022-08-012023-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember218A02022-08-012023-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember218A02022-08-012023-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember218A02023-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember218A02023-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember218A02023-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember218A02023-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember218A02023-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember218A02023-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember218A02023-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember218A02023-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember218A02023-08-012024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember218A02023-08-012024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember218A02023-08-012024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember218A02023-08-012024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember218A02023-08-012024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember218A02023-08-012024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember218A02023-08-012024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember218A02023-08-012024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember218A02024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember218A02024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember218A02024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember218A02024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember218A02024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember218A02024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember218A02024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember218A02024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMemberxbrli:pureiso4217:JPY