XML 30 R20.htm IDEA: XBRL DOCUMENT v3.23.3
Goodwill and Purchased Intangible Assets
9 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Purchased Intangible Assets
11.
Goodwill and Purchased Intangible Assets

Goodwill and other indefinite-lived intangible assets are not amortized but are reviewed for impairment annually or more frequently if potential interim indicators exist that could result in impairment. The Company performs its annual impairment test in the fourth quarter of its fiscal year.

The Company acquired AeroTech on August 1, 2023 and Hinowa on January 31, 2023. See Note 2 of the Condensed Consolidated Financial Statements for additional information.

The following table presents changes in goodwill during the nine months ended September 30, 2023 (in millions):

 

Access

 

 

Defense

 

 

Vocational

 

 

Total

 

Net goodwill at December 31, 2022

 

$

865.8

 

 

$

44.4

 

 

$

131.8

 

 

$

1,042.0

 

Foreign currency translation

 

 

(5.9

)

 

 

 

 

 

(0.1

)

 

 

(6.0

)

Acquisitions

 

 

106.4

 

 

 

 

 

 

363.4

 

 

 

469.8

 

Net goodwill at September 30, 2023

 

$

966.3

 

 

$

44.4

 

 

$

495.1

 

 

$

1,505.8

 

 

The following table presents details of the Company’s goodwill allocated to the reportable segments (in millions):

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Gross

 

 

Accumulated
Impairment

 

 

Net

 

 

Gross

 

 

Accumulated
Impairment

 

 

Net

 

Access

 

$

1,898.4

 

 

$

(932.1

)

 

$

966.3

 

 

$

1,797.9

 

 

$

(932.1

)

 

$

865.8

 

Defense

 

 

44.4

 

 

 

 

 

 

44.4

 

 

 

44.4

 

 

 

 

 

 

44.4

 

Vocational

 

 

664.5

 

 

 

(169.4

)

 

 

495.1

 

 

 

303.5

 

 

 

(171.7

)

 

 

131.8

 

 

 

$

2,607.3

 

 

$

(1,101.5

)

 

$

1,505.8

 

 

$

2,145.8

 

 

$

(1,103.8

)

 

$

1,042.0

 

Details of the Company’s total purchased intangible assets are as follows (in millions):

 

 

September 30, 2023

 

 

 

Weighted-
Average
Life

 

 

Gross

 

 

Accumulated
Amortization

 

 

Net

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Distribution network

 

 

39.2

 

 

$

55.3

 

 

$

(38.0

)

 

$

17.3

 

Technology-related

 

 

11.0

 

 

 

136.9

 

 

 

(104.7

)

 

 

32.2

 

Customer relationships

 

 

12.4

 

 

 

602.0

 

 

 

(562.7

)

 

 

39.3

 

Other

 

 

7.1

 

 

 

285.8

 

 

 

(24.5

)

 

 

261.3

 

 

 

 

12.2

 

 

 

1,080.0

 

 

 

(729.9

)

 

 

350.1

 

Non-amortizable trade names

 

 

 

 

 

412.3

 

 

 

 

 

 

412.3

 

 

 

 

 

 

$

1,492.3

 

 

$

(729.9

)

 

$

762.4

 

 

 

 

December 31, 2022

 

 

 

Weighted-
Average
Life

 

 

Gross

 

 

Accumulated
Amortization

 

 

Net

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Distribution network

 

 

39.2

 

 

$

55.3

 

 

$

(37.0

)

 

$

18.3

 

Technology-related

 

 

12.0

 

 

 

108.3

 

 

 

(104.4

)

 

 

3.9

 

Customer relationships

 

 

12.6

 

 

 

576.6

 

 

 

(557.3

)

 

 

19.3

 

Other

 

 

10.9

 

 

 

50.2

 

 

 

(22.1

)

 

 

28.1

 

 

 

 

14.2

 

 

 

790.4

 

 

 

(720.8

)

 

 

69.6

 

Non-amortizable trade names

 

 

 

 

 

387.4

 

 

 

 

 

 

387.4

 

 

 

 

 

 

$

1,177.8

 

 

$

(720.8

)

 

$

457.0

 

The estimated future amortization expense of purchased intangible assets for the remainder of fiscal 2023 and each of the five years succeeding December 31, 2023 are as follows: 2023 (remaining three months) - $12.8 million; 2024 - $51.9 million; 2025 - $51.9 million; 2026 - $51.9 million; 2027 - $51.9 million; and 2028 - $49.4 million.