XML 107 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Provisions (Tables)
12 Months Ended
Jun. 30, 2018
Provision for dividends and other liabilities [Member]  
Summary of Provisions
     2018     2017  
     US$M     US$M  

Movement in provision for dividends and other liabilities

    

At the beginning of the financial year

     984       930  

Dividends determined

     5,221       2,871  

Charge/(credit) for the year:

    

Underlying

     337       316  

Discounting

     4       5  

Exchange variations

     3       53  

Released during the year

     (78     (122

Utilisation

     (150     (223

Dividends paid

     (5,325     (2,921

Transferred to liabilities held for sale

     (39      

Transfers and other movements

     (13     75  
  

 

 

   

 

 

 

At the end of the financial year (1)

     944       984  
  

 

 

   

 

 

 

Comprising:

    

Current

     290       332  

Non-current

     654       652  
  

 

 

   

 

 

 

 

(1) 

Includes unpaid dividend determined to non-controlling interest of US$nil (2017: US$105 million).

Employee benefits, restructuring and post-retirement employee benefits provisions [Member]  
Summary of Provisions
     2018      2017  
     US$M      US$M  

Employee benefits (1)

     1,232        1,177  

Restructuring (2)

     8        10  

Post-retirement employee benefits

     449        438  
  

 

 

    

 

 

 

Total provisions

     1,689        1,625  
  

 

 

    

 

 

 

Comprising:

     

Current

     1,148        1,062  

Non-current

     541        563  
     
(1) 

The expenditure associated with total employee benefits will occur in a pattern consistent with when employees choose to exercise their entitlement to benefits.

 

(2) 

Total restructuring provisions include provisions for terminations and office closures.

 

Summary of Reconciliation of Employee Benefits, Restructuring and Post-retirement Employee Benefits

2018

   Employee
benefits
    Restructuring     Post-
retirement
employee
benefits (3)
    Total  
     US$M     US$M     US$M     US$M  

At the beginning of the financial year

     1,177       10       438       1,625  

Charge/(credit) for the year:

        

Underlying

     1,073       6       22       1,101  

Discounting

                 34       34  

Net interest expense

                 (15     (15

Exchange variations

     (29           5       (24

Released during the year

     (31     (1           (32

Remeasurement gains taken to retained earnings

                 (1     (1

Utilisation

     (958     (7     (34     (999
  

 

 

   

 

 

   

 

 

   

 

 

 

At the end of the financial year

     1,232       8       449       1,689  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

(3) 

Refer to note 24 ‘Pension and other post-retirement obligations’.

 

 

Closure and rehabilitation provisions [Member]  
Summary of Provisions
     2018     2017  
     US$M     US$M  

At the beginning of the financial year

     6,738       6,502  

Capitalised amounts for operating sites:

    

Change in estimate

     35       71  

Exchange translation

     (122     99  

Adjustments charged/(credited) to the income statement:

    

Increases to existing and new provisions

     132       127  

Exchange translation

     (11     9  

Released during the year

     (165     (120

Other adjustments to the provision:

    

Amortisation of discounting impacting net finance costs

     352       330  

Expenditure on closure and rehabilitation activities

     (178     (132

Exchange variations impacting foreign currency translation reserve

           (1

Divestment and demerger of subsidiaries and operations

           (146

Transferred to liabilities held for sale

     (450      

Other movements

     (1     (1
  

 

 

   

 

 

 

At the end of the financial year

     6,330       6,738  
  

 

 

   

 

 

 

Comprising:

    

Current

     274       255  

Non-current

     6,056       6,483  
  

 

 

   

 

 

 

Operating sites

     5,120       5,462  

Closed sites

     1,210       1,276  
  

 

 

   

 

 

 
Samarco dam failure [member]  
Summary of Financial Impacts of Samarco Dam Failure

The table below does not include BHP Billiton Brasil’s share of the results of Samarco prior to the Samarco dam failure, which is disclosed in note 28 ‘Investments accounted for using the equity method’, along with the summary financial information related to Samarco as at 30 June 2018.

 

Financial impacts of Samarco dam failure

  2018     2017     2016  
    US$M     US$M     US$M  

Income statement

     

Expenses excluding net finance costs:

     

Costs incurred directly by BHP Billiton Brasil and other BHP entities in relation to the Samarco dam failure (1)(2)

    (57     (82     (70

Loss from equity accounted investments, related impairments and expenses:

     

Share of loss relating to the Samarco dam failure (2)(3)

    (80     (134     (655

Impairment of the carrying value of the investment in Samarco (3)

                (525

Samarco dam failure provision (2)(3)

    (429     (38     (1,200
 

 

 

   

 

 

   

 

 

 

Loss from operations

    (566     (254     (2,450

Net finance costs

    (84     (127      
 

 

 

   

 

 

   

 

 

 

Loss before taxation

    (650     (381     (2,450

Income tax benefit

                253  
 

 

 

   

 

 

   

 

 

 

Loss after taxation

    (650     (381     (2,197
 

 

 

   

 

 

   

 

 

 

Balance sheet movement

     

Trade and other payables

    4       (3     (11

Investments accounted for using the equity method

                (1,180

Deferred tax assets

                (158

Provisions

    (228     143       (1,200

Deferred tax liabilities

                411  
 

 

 

   

 

 

   

 

 

 

Net (liabilities)/assets

    (224     140       (2,138
 

 

 

   

 

 

   

 

 

 

 

           2018            2017            2016  
           US$M            US$M            US$M  

Cash flow statement

              

Loss before taxation

       (650        (381        (2,450

Adjustments for:

              

Share of loss relating to the Samarco dam failure (2)(3)

     80         134          655     

Impairment of the carrying value of the investment in Samarco (3)

                      525     

Samarco dam failure provision (2)(3)

     429         38          1,200     

Net finance costs (2)

     84         127              

Changes in assets and liabilities:

              

Trade and other payables

     (4       3          11     
    

 

 

      

 

 

      

 

 

 

Net operating cash flows

       (61        (79        (59
    

 

 

      

 

 

      

 

 

 

Net investment and funding of equity accounted investments (4)

       (365        (442         
    

 

 

      

 

 

      

 

 

 

Net investing cash flows

       (365        (442         
    

 

 

      

 

 

      

 

 

 

Net decrease in cash and cash equivalents

       (426        (521        (59
    

 

 

      

 

 

      

 

 

 

 

(1) 

Includes legal and advisor costs incurred.

 

(2) 

Financial impacts of US$(650) million from the Samarco dam failure relates to US$(80) million share of loss from US$(80) million funding provided during the period, US$(57) million direct costs incurred by BHP Billiton Brasil Ltda and other BHP entities, US$(84) million amortisation of discounting impacting net finance costs, US$(560) million change in estimate and US$131 million exchange translation.

 

(3) 

At 30 June 2016, BHP Billiton Brasil Ltda adjusted its investment in Samarco to US$ nil (resulting from US$(655) million share of loss from Samarco and US$(525) million impairment) and recognised a provision of US$(1,200) million for obligations under the Framework Agreement. US$(572) million of the US$(1,200) million provision represents an additional share of loss from Samarco with the remaining US$(628) million recognised as provision expense.

 

(4) 

Includes US$(80) million funding provided during the period and US$(285) million utilisation of the Samarco dam failure provision, of which US$(281) million allowed for the continuation of reparatory and compensatory programs in relation to the Framework Agreement and a further US$(4) million for dam stabilisation and expert costs.

Summary of Provisions

Provision for Samarco dam failure

 

           2018           2017  
           US$M           US$M  

At the beginning of the financial year

       1,057           1,200  

Movement in provision

       228           (143

Comprising:

          

Utilised

     (285      (308)   

Adjustments charged to the income statement:

          

Change in estimate

     560        60   

Amortisation of discounting impacting net finance costs

     84        127   

Exchange translation

     (131      (22)   
  

 

 

   

 

 

    

 

  

 

 

 

At the end of the financial year

       1,285           1,057  
    

 

 

       

 

 

 

Comprising:

          

Current

       313           310  

Non-current

       972           747  
    

 

 

       

 

 

 

At the end of the financial year

       1,285           1,057