Supplementary oil and gas information (Tables)

12 Months Ended

Jun. 30, 2018

Capitalised costs relating to oil and gas production activities

Capitalised costs relating to oil and gas production activities

The following table shows the aggregate capitalised costs relating to oil and gas exploration and production activities and related accumulated depreciation, depletion, amortisation and valuation provisions.


	Australia			United States ⁽¹⁾			Other ⁽²⁾			Total
	US$M			US$M			US$M			US$M
Capitalised cost
2018
Unproved properties		10			4,528			202			4,740
Proved properties		16,258			43,885			2,424			62,567

Total costs		16,268			48,413			2,626			67,307
Less: Accumulated depreciation, depletion, amortisation and valuation provisions		(9,984	)		(33,437	)		(2,065	)		(45,486	)

Net capitalised costs		6,284			14,976			561			21,821

2017
Unproved properties		94			5,284			165			5,543
Proved properties		16,190			41,837			2,404			60,431

Total costs		16,284			47,121			2,569			65,974
Less: Accumulated depreciation, depletion, amortisation and valuation provisions		(9,085	)		(30,969	)		(1,984	)		(42,038	)

Net capitalised costs		7,199			16,152			585			23,936

2016
Unproved properties		338			5,074			119			5,531
Proved properties		15,523			40,929			2,372			58,824

Total costs		15,861			46,003			2,491			64,355
Less: Accumulated depreciation, depletion, amortisation and valuation provisions		(8,364	)		(28,664	)		(1,938	)		(38,966	)

Net capitalised costs		7,497			17,339			553			25,389

⁽¹⁾	Net capitalised costs includes Onshore US assets of US$10,672 million (2017: US$11,803 million; 2016: US$12,844 million).

⁽²⁾	Other is primarily comprised of Algeria, Pakistan (divested 31 December 2015), Trinidad and Tobago and the United Kingdom.

Costs incurred relating to oil and gas property acquisition, exploration and development activities

Costs incurred relating to oil and gas property acquisition, exploration and development activities

The following table shows costs incurred relating to oil and gas property acquisition, exploration and development activities (whether charged to expense or capitalised). Amounts shown include interest capitalised.


	Australia		United States ⁽³⁾		Other ⁽⁴⁾		Total
	US$M		US$M		US$M		US$M
2018
Acquisitions of proved property		–		–		–		–
Acquisitions of unproved property		–		9		–		9
Exploration ⁽¹⁾		25		418		291		734
Development		195		1,548		34		1,777

Total costs ⁽²⁾		220		1,975		325		2,520

2017
Acquisitions of proved property		–		–		–		–
Acquisitions of unproved property		–		12		62		74
Exploration ⁽¹⁾		32		471		235		738
Development		360		1,034		18		1,412

Total costs ⁽²⁾		392		1,517		315		2,224

2016
Acquisitions of proved property		–		–		–		–
Acquisitions of unproved property		22		42		–		64
Exploration ⁽¹⁾		42		385		194		621
Development		412		1,254		200		1,866

Total costs ⁽²⁾		476		1,681		394		2,551

⁽¹⁾	Represents gross exploration expenditure, including capitalised exploration expenditure, geological and geophysical expenditure and development evaluation costs charged to income as incurred.

⁽²⁾	Total costs include US$1,970 million (2017: US$1,744 million; 2016: US$2,256 million) capitalised during the year.

⁽³⁾	Total costs includes Onshore US assets of US$1,081 million (2017: US$608 million; 2016: US$862 million).

⁽⁴⁾	Other is primarily comprised of Algeria and Trinidad and Tobago.

Results of operations from oil and gas producing activities

Results of operations from oil and gas producing activities

The following information is similar to the disclosures in note 1 ‘Segment reporting’ in section 5.1, but differs in several respects as to the level of detail and geographic information. Amounts shown in the following table exclude financial income, financial expenses, and general corporate overheads.

Income taxes were determined by applying the applicable statutory rates to pre-tax income with adjustments for permanent differences and tax credits.


	Australia			United States ⁽⁷⁾			Other ⁽⁸⁾			Total
	US$M			US$M			US$M			US$M
2018
Oil and gas revenue⁽¹⁾		3,229			3,747			421			7,397
Production costs		(701	)		(1,312	)		(121	)		(2,134	)
Exploration expenses		(25	)		(270	)		(254	)		(549	)
Depreciation, depletion, amortisation and valuation provision ⁽²⁾		(1,045	)		(2,842	)		(81	)		(3,968	)
Production taxes ⁽³⁾		(171	)		–			(1	)		(172	)

		1,287			(677	)		(36	)		574
Accretion expense⁽⁴⁾		(81	)		(46	)		(14	)		(141	)
Income taxes		(418	)		(723	)		(124	)		(1,265	)
Royalty-related taxes ⁽⁵⁾		(103	)		–			–			(103	)

Results of oil and gas producing activities ⁽⁶⁾		685			(1,446	)		(174	)		(935	)

2017
Oil and gas revenue ⁽¹⁾		2,876			3,479			356			6,711
Production costs		(533	)		(1,515	)		(200	)		(2,248	)
Exploration expenses		(32	)		(242	)		(206	)		(480	)
Depreciation, depletion, amortisation and valuation provision ⁽²⁾		(814	)		(2,592	)		(91	)		(3,497	)
Production taxes ⁽³⁾		(158	)		(4	)		–			(162	)

		1,339			(874	)		(141	)		324
Accretion expense ⁽⁴⁾		(56	)		(32	)		(14	)		(102	)
Income taxes		(361	)		386			(142	)		(117	)
Royalty-related taxes ⁽⁵⁾		(104	)		–			–			(104	)

Results of oil and gas producing activities ⁽⁶⁾		818			(520	)		(297	)		1

2016
Oil and gas revenue ⁽¹⁾		2,777			3,487			321			6,585
Production costs		(605	)		(1,705	)		(162	)		(2,472	)
Exploration expenses		(44	)		(128	)		(124	)		(296	)
Depreciation, depletion, amortisation and valuation provision ⁽²⁾		(720	)		(10,569	)		(90	)		(11,379	)
Production taxes ⁽³⁾		(132	)		(13	)		(2	)		(147	)

		1,276			(8,928	)		(57	)		(7,709	)
Accretion expense ⁽⁴⁾		(54	)		(23	)		(7	)		(84	)
Income taxes		(465	)		3,047			(143	)		2,439
Royalty-related taxes ⁽⁵⁾		(206	)		–			(4	)		(210	)

Results of oil and gas producing activities ⁽⁶⁾		551			(5,904	)		(211	)		(5,564	)

⁽¹⁾	Includes sales to affiliated companies of US$75 million (2017: US$83 million; 2016: US$118 million).

⁽²⁾	Includes valuation provision of US$596 million (2017: US$102 million; 2016: US$7,232 million).

⁽³⁾	Includes royalties and excise duty.

⁽⁴⁾	Represents the unwinding of the discount on the closure and rehabilitation provision.

⁽⁵⁾	Includes petroleum resource rent tax and petroleum revenue tax where applicable.

⁽⁶⁾	Amounts shown exclude financial income, financial expenses and general corporate overheads and, accordingly, do not represent all of the operations attributable to the Petroleum segment presented in note 1 ‘Segment reporting’ in section 5.1.

⁽⁷⁾	Results of oil and gas producing activities includes Onshore US assets of US$(465) million (2017: US$(564) million; 2016: US$(5,855) million).

⁽⁸⁾	Other is primarily comprised of Algeria, Pakistan (divested 31 December 2015), Trinidad and Tobago and the United Kingdom.

Standardised measure of discounted future net cash flows relating to proved oil and gas reserves (standardised measure)


	Australia			United States ⁽¹⁾			Other ⁽²⁾			Total
	US$M			US$M			US$M			US$M
Standardised measure
2018
Future cash inflows		17,398			28,012			2,124			47,534
Future production costs		(5,345	)		(11,182	)		(501	)		(17,028	)
Future development costs		(3,842	)		(6,554	)		(189	)		(10,585	)
Future income taxes		(1,919	)		(1,236	)		(901	)		(4,056	)

Future net cash flows		6,292			9,040			533			15,865
Discount at 10 per cent per annum		(1,713	)		(3,783	)		(129	)		(5,625	)

Standardised measure		4,579			5,257			404			10,240

2017
Future cash inflows		18,407			23,537			1,954			43,898
Future production costs		(6,663	)		(11,176	)		(534	)		(18,373	)
Future development costs		(3,714	)		(6,451	)		(208	)		(10,373	)
Future income taxes		(1,508	)		(18	)		(746	)		(2,272	)

Future net cash flows		6,522			5,892			466			12,880
Discount at 10 per cent per annum		(2,104	)		(2,426	)		(108	)		(4,638	)

Standardised measure		4,418			3,466			358			8,242

2016
Future cash inflows		21,902			13,088			2,026			37,016
Future production costs		(7,306	)		(6,514	)		(567	)		(14,387	)
Future development costs		(3,431	)		(3,063	)		(282	)		(6,776	)
Future income taxes		(3,082	)		800			(668	)		(2,950	)

Future net cash flows		8,083			4,311			509			12,903
Discount at 10 per cent per annum		(2,961	)		(834	)		(121	)		(3,916	)

Standardised measure		5,122			3,477			388			8,987

⁽¹⁾	Standardised measure includes Onshore US assets of US$1,932 million (2017: US$1,962 million; 2016: US$1,889 million).

⁽²⁾	Other is primarily comprised of Algeria, Pakistan (divested 31 December 2015), Trinidad and Tobago and the United Kingdom.

Changes in the Standardised measure

Changes in the Standardised measure are presented in the following table.


	2018			2017			2016
	US$M			US$M			US$M
Changes in the Standardised measure
Standardised measure at the beginning of the year		8,242			8,987			17,244
Revisions:
Prices, net of production costs		5,540			(96	)		(14,146	)
Changes in future development costs		(358	)		275			1,342
Revisions of quantity estimates ⁽¹⁾		(166	)		2,961			(2,870	)
Accretion of discount		1,016			1,147			2,547
Changes in production timing and other		946			(1,611	)		1,280

		15,220			11,663			5,397
Sales of oil and gas, net of production costs		(5,091	)		(4,301	)		(3,936	)
Acquisitions of reserves-in-place		–			–			–
Sales of reserves-in-place		(26	)		(15	)		(114	)
Previously estimated development costs incurred		1,068			718			1,823
Extensions, discoveries, and improved recoveries, net of future costs		502			(401	)		84
Changes in future income taxes		(1,433	)		578			5,733

Standardised measure at the end of the year ⁽²⁾		10,240			8,242			8,987

⁽¹⁾	Changes in reserves quantities are shown in the Petroleum reserves tables in section 6.3.1.

⁽²⁾	Standardised measure at the end of the year includes Onshore US assets of US$1,932 million (2017: US$1,962 million; 2016: US$1,889 million).

Capitalised exploratory well costs

The following table provides the changes to capitalised exploratory well costs that were pending the determination of proved reserves for the three years ended 30 June 2018, 30 June 2017 and 30 June 2016.


	2018			2017			2016
	US$M			US$M			US$M
Movement in capitalised exploratory well costs
At the beginning of the year		668			770			484
Additions to capitalised exploratory well costs pending the determination of proved reserves		186			258			304
Capitalised exploratory well costs charged to expense		(62	)		(69	)		(18	)
Capitalised exploratory well costs reclassified to wells, equipment, and facilities based on the determination of proved reserves		2			(155	)		–
Other		–			(136	)		–

At the end of the year		794			668			770

Ageing of capitalised exploratory well costs

The following table provides an ageing of capitalised exploratory well costs, based on the date the drilling was completed, and the number of projects for which exploratory well costs has been capitalised for a period greater than one year since the completion of drilling.


	2018		2017		2016
	US$M		US$M		US$M
Ageing of capitalised exploratory well costs
Exploratory well costs capitalised for a period of one year or less		124		120		262
Exploratory well costs capitalised for a period greater than one year		670		548		508

At the end of the year		794		668		770


	2018		2017		2016
Number of projects that have been capitalised for a period greater than one year		17		14		23

Number of crude oil and natural gas wells drilled and completed

The number of crude oil and natural gas wells drilled and completed for each of the last three years was as follows:


	Net exploratory wells						Net development wells
	Productive		Dry		Total		Productive		Dry		Total		Total
Year ended 30 June 2018
Australia		–		–		–		1		–		1		1
United States ⁽¹⁾		1		1		2		84		1		85		87
Other ⁽²⁾		–		–		–		–		–		–		–

Total		1		1		2		85		1		86		88

Year ended 30 June 2017
Australia		–		–		–		–		–		–		–
United States ⁽¹⁾		–		–		–		80		–		80		80
Other ⁽²⁾		3		2		5		1		–		1		6

Total		3		2		5		81		–		81		86

Year ended 30 June 2016
Australia		–		–		–		2		–		2		2
United States ⁽¹⁾		1		–		1		137		2		139		140
Other ⁽²⁾		–		–		–		1		–		1		1

Total		1		–		1		140		2		142		143

⁽¹⁾	Includes Onshore US assets net productive development wells of 84 (2017: 79; 2016: 135) and net dry development wells of 1 (2017: nil; 2016: 2). Onshore US assets had nil net exploratory wells in 2018, 2017 and 2016.

⁽²⁾	Other is primarily comprised of Algeria, Trinidad and Tobago and the United Kingdom.

Number of productive crude oil and natural gas wells in which we held an interest

The number of productive crude oil and natural gas wells in which we held an interest at 30 June 2018 was as follows:


	Crude oil wells				Natural gas wells				Total
	Gross		Net		Gross		Net		Gross		Net
Australia		354		178		135		48		489		226
United States⁽¹⁾		998		547		6,660		2,012		7,658		2,559
Other ⁽²⁾		59		22		36		8		95		30

Total		1,411		747		6,831		2,068		8,242		2,815

⁽¹⁾	Crude oil wells includes Onshore US assets of 971 Gross and 536 Net. Natural gas wells includes Onshore US assets of 6,660 Gross and 2,012 Net.

⁽²⁾	Other is primarily comprised of Algeria, Trinidad and Tobago and the United Kingdom.

Developed and undeveloped acreage (including both leases and concessions) held

Developed and undeveloped acreage (including both leases and concessions) held at 30 June 2018 was as follows:


	Developed acreage				Undeveloped acreage
Thousands of acres	Gross		Net		Gross		Net
Australia		2,152		823		4,326		2,605
United States ⁽¹⁾		1,137		669		1,313		1,085
Other ⁽²⁾⁽³⁾		175		64		3,029		2,337

Total		3,464		1,556		8,668		6,027

⁽¹⁾	Developed acreage includes Onshore US assets of 1,039 thousand gross acres (633 thousand net acres). Undeveloped acreage includes Onshore US assets of 210 thousand gross acres (162 thousand net acres).

⁽²⁾	Developed acreage in Other primarily consists of Algeria and the United Kingdom.

⁽³⁾	Undeveloped acreage in Other primarily consists of acreage in Brazil and Trinidad and Tobago. It also includes the addition of Trion.