XML 162 R47.htm IDEA: XBRL DOCUMENT v3.19.2
Provisions (Tables)
12 Months Ended
Jun. 30, 2019
Provision for dividends and other liabilities [member]  
Statement [LineItems]  
Summary of Provisions

The disclosure below excludes closure and rehabilitation provisions (refer to note 14 ‘Closure and rehabilitation provisions’), employee benefits, restructuring and post-retirement employee benefits provisions (refer to note 24 ‘Employee benefits, restructuring and post-retirement employee benefits provisions’) and provisions related to the Samarco dam failure (refer to note 4 ‘Significant events – Samarco dam failure’).

 

     2019     2018  
     US$M     US$M  

Movement in provision for dividends and other liabilities

    

At the beginning of the financial year

     944       984  

Dividends determined

     11,302       5,221  

Charge/(credit) for the year:

    

Underlying

     372       337  

Discounting

     10       4  

Exchange variations

     101       3  

Released during the year

     (391     (78

Utilisation

     (338     (150

Dividends paid

     (11,395     (5,325

Transferred to liabilities held for sale

           (39

Transfers and other movements

     (104     (13
  

 

 

   

 

 

 

At the end of the financial year

     501       944  
  

 

 

   

 

 

 

Comprising:

    

Current

     220       290  

Non-current

     281       654  
  

 

 

   

 

 

 
Samarco dam failure [member]  
Statement [LineItems]  
Summary of Financial Impacts of Samarco Dam Failure

The financial impacts of the Samarco dam failure on the Group’s income statement, balance sheet and cash flow statement for the year ended 30 June 2019 are shown in the table below and have been treated as an exceptional item.

 

Financial impacts of Samarco dam failure

   2019     2018     2017  
     US$M     US$M     US$M  

Income statement

      

Other income (1)

     50              

Expenses excluding net finance costs:

      

Costs incurred directly by BHP Billiton Brasil and other BHP entities in relation to the Samarco dam failure (2)

     (57     (57     (82

Loss from equity accounted investments, related impairments and expenses:

      

Share of loss relating to the Samarco dam failure (3)

     (96     (80     (134

Samarco Germano dam decommissioning

     (263            

Samarco dam failure provision (4)

     (586     (429     (38
  

 

 

   

 

 

   

 

 

 

Loss from operations

     (952     (566     (254

Net finance costs (5)

     (108     (84     (127
  

 

 

   

 

 

   

 

 

 

Loss before taxation

     (1,060     (650     (381

Income tax benefit

                  
  

 

 

   

 

 

   

 

 

 

Loss after taxation

     (1,060     (650     (381
  

 

 

   

 

 

   

 

 

 

Balance sheet movement

      

Trade and other payables

     4       4       (3

Provisions

     (629     (228     143  
  

 

 

   

 

 

   

 

 

 

Net (liabilities)/assets

     (625     (224     140  
  

 

 

   

 

 

   

 

 

 

 

           2019           2018            2017  
           US$M           US$M            US$M  

Cash flow statement

             

Loss before taxation

       (1,060       (650        (381

Adjustments for:

             

Share of loss relating to the Samarco dam failure (3)

     96         80         134     

Samarco Germano dam decommissioning

     263                     

Samarco dam failure provision (4)

     586         429         38     

Net finance costs (5)

     108         84         127     

Changes in assets and liabilities:

             

Trade and other payables

     (4       (4       3     
    

 

 

     

 

 

      

 

 

 

Net operating cash flows

       (11       (61        (79
    

 

 

     

 

 

      

 

 

 

Net investment and funding of equity accounted investments (6)

       (424       (365        (442
    

 

 

     

 

 

      

 

 

 

Net investing cash flows

       (424       (365        (442
    

 

 

     

 

 

      

 

 

 

Net decrease in cash and cash equivalents

       (435       (426        (521
    

 

 

     

 

 

      

 

 

 

 

(1)

Proceeds from insurance settlements.

(2)

Includes legal and advisor costs incurred.

(3) 

Loss from working capital funding provided during the period.

(4) 

US$(579) million change in estimate and US$(7) million exchange translation.

(5)

Amortisation of discounting of provision.

(6) 

Includes US$(96) million funding provided during the period and US$(328) million utilisation of the Samarco dam failure provision, of which US$(313) million allowed for the continuation of reparatory and compensatory programs in relation to the Framework Agreement and a further US$(15) million for dam stabilisation and expert costs.

Summary of Provisions

Provisions related to the Samarco dam failure

 


           2019            2018  
           US$M            US$M  

At the beginning of the financial year

       1,285          1,057  

Movement in provisions

       629          228  

Comprising:

         

Utilised

     (328        (285  

Adjustments charged to the income statement:

         

Change in estimate

     579          560    

Samarco Germano dam decommissioning

     263             

Amortisation of discounting impacting net finance costs

     108          84    

Exchange translation

     7          (131  
    

 

 

      

 

 

 

At the end of the financial year

       1,914          1,285  
    

 

 

      

 

 

 

Comprising:

         

Current

       440          313  

Non-current

       1,474          972  
    

 

 

      

 

 

 

At the end of the financial year

       1,914          1,285
Closure and rehabilitation provisions [member]  
Statement [LineItems]  
Summary of Provisions
     2019     2018  
     US$M     US$M  

At the beginning of the financial year

     6,330       6,738  

Capitalised amounts for operating sites:

    

Change in estimate

     494       35  

Exchange translation

     (194     (122

Adjustments charged/(credited) to the income statement:

    

Increases to existing and new provisions

     318       132  

Exchange translation

     (7     (11

Released during the year

     (33     (165

Other adjustments to the provision:

    

Amortisation of discounting impacting net finance costs

     353       352  

Expenditure on closure and rehabilitation activities

     (201     (178

Exchange variations impacting foreign currency translation reserve

     (2      

Divestment and demerger of subsidiaries and operations

     (80      

Transferred to liabilities held for sale

           (450

Other movements

     (1     (1
  

 

 

   

 

 

 

At the end of the financial year

     6,977       6,330  
  

 

 

   

 

 

 

Comprising:

    

Current

     361       274  

Non-current

     6,616       6,056  
  

 

 

   

 

 

 

Operating sites

     5,535       5,120  

Closed sites

     1,442       1,210  
  

 

 

   

 

 

 
Employee benefits, restructuring and post-retirement employee benefits provisions [member]  
Statement [LineItems]  
Summary of Provisions
     2019      2018  
     US$M      US$M  

Employee benefits (1)

     1,140        1,232  

Restructuring (2)

     78        8  

Post-retirement employee benefits

     493        449  
  

 

 

    

 

 

 

Total provisions

     1,711        1,689  
  

 

 

    

 

 

 

Comprising:

     

Current

     1,154        1,148  

Non-current

     557        541  

 

(1) 

The expenditure associated with total employee benefits will occur in a pattern consistent with when employees choose to exercise their entitlement to benefits.

 

(2) 

Total restructuring provisions include provisions for terminations and office closures.

Summary of Reconciliation of Employee Benefits, Restructuring and Post-retirement Employee Benefits

2019

   Employee
benefits
    Restructuring     Post-
retirement
employee
benefits (3)
    Total  
     US$M     US$M     US$M     US$M  

At the beginning of the financial year

     1,232       8       449       1,689  

Charge/(credit) for the year:

        

Underlying

     1,011       160       55       1,226  

Discounting

                 42       42  

Net interest expense

                 (21     (21

Exchange variations

     (49     1       (6     (54

Released during the year

     (146     (11           (157

Remeasurement gains taken to retained earnings

                 20       20  

Utilisation

     (908     (80     (46     (1,034
  

 

 

   

 

 

   

 

 

   

 

 

 

At the end of the financial year

     1,140       78       493       1,711  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

(3) 

Refer to note 25 ‘Pension and other post-retirement obligations’.