XML 196 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Net debt
12 Months Ended
Jun. 30, 2020
Text block [abstract]  
Net debt
19    Net debt
The Group seeks to maintain a strong balance sheet and deploys its capital with reference to the Capital Allocation Framework.
The Group monitors capital using the net debt balance and the gearing ratio, being the ratio of net debt to net debt plus net assets.
With effect from 1 July 2019, the net debt definition includes the fair value of derivative financial instruments used to hedge cash and borrowings. Management believes this amendment is useful because it reflects the Group’s risk management strategy of reducing the volatility of net debt caused by fluctuations in foreign exchange and interest rates.
Net debt-related derivative financial instruments are a subset of the other financial assets and liabilities presented in the Consolidated Balance Sheet. Prior period comparatives have been restated to reflect the change in net debt calculation.
As a result of the adoption of IFRS 16/AASB 16 ‘Leases’ (IFRS 16) from 1 July 2019, the current period ‘Total Interest bearing liabilities’ includes a US$2,793 million increase in gross debt during the year. The Group elected to apply the modified retrospective transition approach to IFRS 16, with no restatement of comparative periods. Refer to note 20 ‘Leases’ for information on lease liabilities.
Vessel lease contracts that are priced with reference to a freight index, which did not meet the definition of a lease under IAS 17/AASB 117 ‘Leases’ (IAS 17) , now meet the definition of a lease under IFRS 16. These contracts are required to be remeasured at each reporting date to the prevailing freight index. While these liabilities are included in the Group interest bearing liabilities, they are excluded from the net debt calculation as they do not align with how the Group assesses net debt for decision making in relation to the Capital Allocation Framework. In addition, the freight index has historically been volatile which creates significant short-term fluctuation in these liabilities. As of 1 January 2020, the Group excludes these liabilities from its net debt calculation.
 
 
  
2020
 
  
2019
Restated
 
US$M
  
Current
 
 
Non-current
 
  
Current
 
 
Non-current
 
Interest bearing liabilities
  
   
 
   
  
   
 
   
Bank loans
  
 
737
 
 
 
1,755
 
  
 
508
 
 
 
1,990
 
Notes and debentures
  
 
3,354
 
 
 
17,691
 
  
 
1,002
 
 
 
20,527
 
Lease liabilities
(1)
  
 
853
 
 
 
2,590
 
  
 
65
 
 
 
650
 
Bank overdraft and short-term borrowings
  
 
 
 
 
 
  
 
20
 
 
 
 
Other
  
 
68
 
 
 
 
  
 
66
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
Total interest bearing liabilities
  
 
5,012
 
 
 
22,036
 
  
 
1,661
 
 
 
23,167
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
Less: Lease liability associated with index-linked freight contracts
  
 
379
 
 
 
781
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
Less: Cash and cash equivalents
  
   
 
   
  
   
 
   
Cash
  
 
3,493
 
 
 
 
  
 
2,210
 
 
 
 
Short-term deposits
  
 
9,933
 
 
 
 
  
 
13,403
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
Less: Total cash and cash equivalents
  
 
13,426
 
 
 
 
  
 
15,613
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
Less: Derivatives included in net debt
  
   
 
   
  
   
 
   
Net debt management related instruments
(2)
  
 
(162
 
 
595
 
  
 
(48
 
 
(156
Net cash management related instruments
(3)
  
 
(15
 
 
 
  
 
(27
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
Less: Total derivatives included in net debt
  
 
(177
 
 
595
 
  
 
(75
 
 
(156
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
Net debt
  
   
 
 
12,044
 
  
   
 
 
9,446
 
 
  
   
 
 
 
 
  
   
 
 
 
 
Net assets
  
   
 
 
52,246
 
  
   
 
 
51,824
 
 
  
   
 
 
 
 
  
   
 
 
 
 
Gearing
  
   
 
 
18.7%
 
  
   
 
 
15.4%
 
 
  
   
 
 
 
 
  
   
 
 
 
 
 
(1)
 
Reflects the impact of IFRS 16. Refer to note 20 ‘Leases’.
 
(2)
 
Represents the net cross currency and interest rate swaps designated as effective hedging instruments included within current and
non-current
other financial assets and liabilities.
 
(3)
 
Represents the net forward exchange contracts included within current and
non-current
other financial assets and liabilities.
Cash and short-term deposits are disclosed in the cash flow statement net of bank overdrafts and interest bearing liabilities at call.
 
   
2020
   2019  2018 
   
US$M
   US$M  US$M 
Total cash and cash equivalents
  
 
13,426
 
   15,613   15,871 
Bank overdrafts and short-term borrowings
  
 
 
   (20  (58
  
 
 
   
 
 
  
 
 
 
Total cash and cash equivalents, net of overdrafts
  
 
13,426
 
   15,593   15,813 
  
 
 
   
 
 
  
 
 
 
Recognition and measurement
Cash and short-term deposits in the balance sheet comprise cash at bank and on hand and highly liquid cash deposits with short-term maturities that are readily convertible to known amounts of cash with insignificant risk of change in value. The Group considers that the carrying value of cash and cash equivalents approximate fair value due to their short term to maturity.
Cash and cash equivalents includes US$96 million (2019: US$108 million) restricted by legal or contractual arrangements.
Interest bearing liabilities and cash and cash equivalents include balances denominated in the following currencies:
 
   
Interest bearing liabilities
   
Cash and cash equivalents
 
   
2020
   2019   
2020
   2019 
   
US$M
   US$M   
US$M
   US$M 
USD
  
 
14,625
 
   12,485   
 
9,555
 
   9,214 
EUR
  
 
7,323
 
   7,680   
 
4
 
   6 
GBP
  
 
3,272
 
   3,118   
 
519
 
   48 
AUD
  
 
1,055
 
   951   
 
1,011
 
   3,023 
CAD
  
 
597
 
   594   
 
2,131
 
   3,092 
Other
  
 
176
 
      
 
206
 
   230 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total
  
 
27,048
 
   24,828   
 
13,426
 
   15,613 
  
 
 
   
 
 
   
 
 
   
 
 
 
The Group enters into derivative transactions to convert the majority of its exposures above into US dollars. Further information on the Group’s risk management activities relating to these balances is provided in note 22 ‘Financial risk management’.
Liquidity risk
The Group’s liquidity risk arises from the possibility that it may not be able to settle or meet its obligations as they fall due and is managed as part of the portfolio risk management strategy. Operational, capital and regulatory requirements are considered in the management of liquidity risk, in conjunction with short-term and long-term forecast information.
Recognising the cyclical volatility of operating cash flows, the Group has defined minimum target cash and liquidity buffers to be maintained to mitigate liquidity risk and support operations through the cycle.
The Group’s strong credit profile, diversified funding sources, its minimum cash buffer and its committed credit facilities ensure that sufficient liquid funds are maintained to meet its daily cash requirements.
Standard & Poor’s credit rating of the Group remained at the A level with stable outlook throughout FY2020. On 1 May 2020, Moody’s affirmed its credit rating of the Group at A2 with a stable outlook.
There were no defaults on the Group’s liabilities during the period.
Counterparty risk
The Group is exposed to credit risk from its financing activities, including short-term cash investments such as deposits with banks and derivative contracts. This risk is managed by Group Treasury in line with the counterparty risk framework, which aims to minimise the exposure to a counterparty and mitigate the risk of financial loss through counterparty failure.
Exposure to counterparties is monitored at a Group level across all products and includes exposure with derivatives and cash investments.
Investments and derivatives are only transacted with approved counterparties who have been assigned specific limits based on a quantitative credit risk model. These limits are updated at least
bi-annually.
Additionally, derivatives are subject to tenor limits and investments are subject to concentration limits by rating.
Derivative fair values are inclusive of valuation adjustments that take into account both the counterparty and the Group’s risk of default.
 
Standby arrangements and unused credit facilities
The Group’s committed revolving credit facility operates as a back-stop to the Group’s uncommitted commercial paper program. The combined amount drawn under the facility or as commercial paper will not exceed US$5.5 billion. As at 30 June 2020, US$ nil commercial paper was drawn (2019: US$ nil). The revolving credit facility was refinanced on 10 October 2019 and has a five-year maturity ending 10 October 2024. A commitment fee is payable on the undrawn balance and an interest rate comprising an interbank rate plus a margin applies to any drawn balance. The agreed margins are typical for a credit facility extended to a company with the G
r
oup’s credit rating.
Maturity profile of financial liabilities
The maturity profile of the G
r
oup’s financial liabilities based on the undiscounted contractual amounts, taking into account the derivatives related to debt, is as follows:
 
2020
US$M
 
Bank loans,
debentures and
other loans
 
 
Expected

future

interest

payments
 
 
Derivatives

related to

debentures
 
 
Other

derivatives
 
 
Obligations

under

lease

liabilities
 (1)
 
 
Trade and

other

payables
 (2)
 
 
Total
 
Due for payment:
 
   
 
   
 
   
 
   
 
   
 
   
 
   
In one year or less or on demand
 
 
4,138
 
 
 
813
 
 
 
260
 
 
 
60
 
 
 
927
 
 
 
5,622
 
 
 
11,820
 
In more than one year but not more than two years
 
 
1,665
 
 
 
702
 
 
 
81
 
 
 
 
 
 
630
 
 
 
1
 
 
 
3,079
 
In more than two years but not more than five years
 
 
5,727
 
 
 
1,713
 
 
 
819
 
 
 
 
 
 
1,335
 
 
 
 
 
 
9,594
 
In more than five years
 
 
10,101
 
 
 
4,368
 
 
 
974
 
 
 
 
 
 
1,043
 
 
 
 
 
 
16,486
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
21,631
 
 
 
7,596
 
 
 
2,134
 
 
 
60
 
 
 
3,935
 
 
 
5,623
 
 
 
40,979
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Carrying amount
 
 
23,605
 
 
 
 
 
 
1,579
 
 
 
60
 
 
 
3,443
 
 
 
5,623
 
 
 
34,310
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
US$M
 
Bank loans,
debentures and
other loans
 
 
Expected
future
interest
payments
 
 
Derivatives
related to
debentures
 
 
Other
derivatives
 
 
Obligations
under
lease
liabilities
 (1)
 
 
Trade and
other
payables
 (2)
 
 
Total
 
Due for payment:
 
   
 
   
 
   
 
   
 
   
 
   
 
   
In one year or less or on demand
 
 
1,587
 
 
 
864
 
 
 
200
 
 
 
64
 
 
 
110
 
 
 
6,555
 
 
 
9,380
 
In more than one year but not more than two years
 
 
4,107
 
 
 
775
 
 
 
226
 
 
 
1
 
 
 
110
 
 
 
5
 
 
 
5,224
 
In more than two years but not more than five years
 
 
5,513
 
 
 
1,864
 
 
 
558
 
 
 
 
 
 
307
 
 
 
 
 
 
8,242
 
In more than five years
 
 
11,662
 
 
 
4,896
 
 
 
1,102
 
 
 
 
 
 
501
 
 
 
 
 
 
18,161
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
22,869
 
 
 
8,399
 
 
 
2,086
 
 
 
65
 
 
 
1,028
 
 
 
6,560
 
 
 
41,007
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Carrying amount
 
 
24,113
 
 
 
 
 
 
958
 
 
 
65
 
 
 
715
 
 
 
6,560
 
 
 
32,411
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
 
Lease obligations as at 30 June 2020 and 30 June 2019 relate to lease liabilities under IFRS 16 and finance lease liabilities under IAS 17, respectively.
 
(2)
 
Excludes input taxes of US$145 million (2019: US$162 million) included in other payables. Refer to note 9 ‘Trade and other payables’.