XML 101 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investments accounted for using the equity method
12 Months Ended
Jun. 30, 2022
Text block [abstract]  
Investments accounted for using the equity method
29    Investments accounted for using the equity method
Significant interests in equity accounted investments of the Group are those with the most significant contribution to the Group’s net profit or net assets. The Group’s ownership interest in equity accounted investments results are listed in the table below. For a list of the Group’s associates and joint ventures, refer to Exhibit 8.1 - List of Subsidiaries.
 
Significant associates
and joint ventures
 
Country of
incorporation/
principal
place of
business
 
Associate or
joint
venture
 
Principal
activity
 
Reporting
date
 
Ownership interest
 
 
2022

%
    2021
%
 
Cerrejón
1
  Anguilla/Colombia/Ireland   Associate   Coal mining in
Colombia
  31 December  
 
 
    33.33  
Compañía Minera Antamina S.A. (Antamina)
  Peru   Associate   Copper and zinc
mining
  31 December  
 
33.75
 
    33.75  
Samarco Mineração S.A. (Samarco)
  Brazil   Joint venture   Iron ore mining   31 December  
 
50.00
 
    50.00  
 
1

At 30 June 2021, the Group’s investment in Cerrejón was classified as ‘Assets held for sale’ and payables owed to Cerrejón was classified as ‘Liabilities directly associated with the assets held for sale’. During FY2022 the Group received dividends of US$238 million from Cerrejón and on 11 January 2022, BHP completed the sale of its 33.33 per cent interest in Cerrejón to Glencore. In accordance with the sale agreement, the final sale proceeds was adjusted for the dividends received to a final number of US$50 million.
Voting in relation to relevant activities in Antamina, determined to be the approval of the operating and capital budgets, does not require unanimous consent of all participants to the arrangement, therefore joint control does not exist. Instead, because the Group has the power to participate in the financial and operating policies of the investee, this investment is accounted for as an associate.
Samarco is jointly owned by BHP Billiton Brasil Ltda (BHP Brasil) and Vale S.A. (Vale). As the Samarco entity has the rights to the assets and obligations to the liabilities relating to the joint arrangement and not its owners, this investment is accounted for as a joint venture.
The Group is restricted in its ability to make dividend payments from its investments in associates and joint ventures as any such payments require the approval of all investors in the associates and joint ventures. The ownership interest at the Group’s and the associates’ or joint ventures’ reporting dates are the same. When the annual financial reporting date is different to the Group’s, financial information is obtained as at 30 June in order to report on an annual basis consistent with the Group’s reporting date.
The movement for the year in the Group’s investments accounted for using the equity method is as follows:
 
Year ended 30 June 2022
US$M
  
Investment in
associates
 
 
Investment in
joint ventures
 
 
Total equity
accounted
investments
 
At the beginning of the financial year
  
 
1,742
 
  
 
 
  
 
1,742
 
Loss from equity accounted investments, related impairments and expenses
1,2

  
 
653
 
  
 
(676
)
 
  
 
(23
)
Investment in equity accounted investments
  
 
52
 
  
 
 
  
 
52
 
Dividends received from equity accounted investments
3
  
 
(787
)
  
 
 
  
 
(787
)
Divestment and demerger of equity accounted investments
  
 
(240
 
 
 
 
 
(240
Other
  
 
 
  
 
676
 
  
 
676
 
    
 
 
    
 
 
    
 
 
 
At the end of the financial year
  
 
1,420
 
  
 
 
  
 
1,420
 
    
 
 
    
 
 
    
 
 
 
 
1
US$(676) million represents US$(663) million movement in the Samarco dam failure provision including US$(747) million change in estimate and US$84 million exchange translation, US$68 million movement in provisions related to the Samarco Germano dam decommissioning provision including US$56 million change in estimate and US$12 million exchange translation and US$(81)
million fair value change on forward exchange derivatives. Refer to note 4 ‘Significant events – Samarco dam failure’ for further information.
 
2
 
Includes share of operating losses of equity accounted investments from Discontinued operations of US$4 million (2021: US$6 million; 2020: US$4 million). Refer to note 27 ‘Discontinued operations’.
 
3
 
Includes dividends received from equity accounted investments from Discontinued operations of US$10 million (2021: US$10 million; 2020: US$12 million).
 
T
he following table summarises the financial information relating to each of the Group’s significant equity accounted investments. BHP Brasil’s 50 per cent portion of Samarco’s commitments, for which BHP Brasil has no funding obligation, is US$350 million (2021: US$350 million).

 
 
  
Associates
 
 
Joint ventures
 
  
 
 
2022
US$M
  
Antamina
 
 
Individually
immaterial
1
 
 
Samarco
2
 
 
Individually
immaterial
 
  
Total
 
Current assets
  
 
1,275
 
  
 
 
 
  
 
499
3
 
 
  
 
 
 
  
 
 
 
Non-current
assets
  
 
5,293
 
  
 
 
 
  
 
5,717
 
  
 
 
 
  
 
 
 
Current liabilities
  
 
(847
)
 
  
 
 
 
  
 
(10,830
)
4
  
 
 
 
  
 
 
 
Non-current
liabilities
  
 
(1,851
)
  
 
 
 
  
 
(7,873
)
  
 
 
 
  
 
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Net assets/(liabilities) – 100%
  
 
3,870
 
  
 
 
 
  
 
(12,487
)
  
 
 
 
  
 
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Net assets/(liabilities) – Group share
  
 
1,306
 
  
 
 
 
  
 
(6,244
)
  
 
 
 
  
 
   
Adjustments to net assets related to accounting policy adjustments
  
 
 
  
 
 
 
  
 
268
5
 
  
 
 
 
  
 
   
Investment in Samarco
  
 
 
  
 
 
 
  
 
516
6
 
  
 
 
 
  
 
   
Impairment of the carrying value of the investment in Samarco
  
 
 
  
 
 
 
  
 
(1,041
)
7
  
 
 
 
  
 
   
Additional share of Samarco losses
  
 
 
  
 
 
 
  
 
5,326
8
  
 
 
 
  
 
   
Unrecognised losses
  
 
 
  
 
 
 
  
 
1,175
9
  
 
 
 
  
 
   
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Carrying amount of investments accounted for using the equity
method
  
 
1,306
 
  
 
114
 
  
 
 
  
 
 
  
 
1,420
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Revenue – 100%
  
 
5,264
 
  
 
 
 
  
 
1,670
 
  
 
 
 
  
 
 
 
Profit/(loss) from Continuing operations – 100%
  
 
2,133
 
  
 
 
 
  
 
(528
)
10
 
  
 
 
 
  
 
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Share of profit/(loss) of equity accounted investments
  
 
720
 
  
 
 
 
  
 
(276
)
11
  
 
 
 
  
 
 
 
Impairment of the carrying value of the investment in Samarco
  
 
 
  
 
 
 
  
 
 
  
 
 
 
  
 
 
 
Additional share of Samarco losses
  
 
 
  
 
 
 
  
 
290
 
  
 
 
 
  
 
 
 
Fair value change on forward exchange derivatives
  
 
 
         
 
(81
          
 
 
 
Unrecognised losses
  
 
 
  
 
 
 
  
 
(609
)
9
  
 
 
 
  
 
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Profit/(loss) from equity accounted investments, related
impairments and expenses
  
 
720
 
  
 
(63
)
 
  
 
(676
)
  
 
 
  
 
(19
)
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Comprehensive income – 100%
  
 
2,133
 
  
 
 
 
  
 
(528
)
  
 
 
 
  
 
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Share of comprehensive income/(loss) – Group share in equity
accounted investments
  
 
720
 
  
 
(63
)   
 
(676
)
  
 
 
  
 
(19
)
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Dividends received from equity accounted investments
  
 
776
 
  
 
11
 
  
 
 
  
 
 
  
 
787
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
  
Associates
 
 
Joint ventures
 
  
 
 
2021
US$M
Restated
  
Antamina
 
 
Cerrejón
 
 
Individually
immaterial
1
 
 
Samarco
2
 
 
Individually
immaterial
 
  
Total
 
Current assets
     1,499                     509
3

                       
Non-current
assets
     4,885                     4,380                   
Current liabilities
     (1,285                   (9,222 )
4
                
Non-current
liabilities
     (1,062                   (7,627 )                 
    
 
 
   
 
 
           
 
 
                  
Net assets/(liabilities) – 100%
     4,037                     (11,960 )                 
    
 
 
   
 
 
           
 
 
                  
Net assets/(liabilities) – Group share
     1,362                     (5,980 )                 
Adjustments to net assets related to accounting policy adjustments
                         280
5

                
Investment in Samarco
                         516
6

                
Impairment of the carrying value of the investment in Samarco
                         (1,041 )
7
                
Additional share of Samarco losses
                         4,442
8

                
Unrecognised losses
                         1,783
9

                
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Carrying amount of investments accounted for using the equity
method
     1,362             380       –               1,742  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Revenue – 100%
     4,822       844               814                    
Profit/(loss) from Continuing operations – 100%
     1,847       (43             (2,202 )
10
 
                
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Share of profit/(loss) of equity accounted investments
     623       (14             (1,076 )
11
                
Impairment of the carrying value of the investment in Cerrejón
           (466             –                    
Impairment of the carrying value of the investment in Samarco
                         (111 )
                
Additional share of Samarco losses
                         85                   
Fair value change on forward exchange derivatives
                         136                   
Unrecognised losses
                         (24 )
                
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Profit/(loss) from equity accounted investments, related impairments
and expenses
     623       (480     (68     (990 )            (915
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Comprehensive income/(loss) – 100%
     1,847       (43             (2,202 )                 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Share of comprehensive income/(loss) – Group share in equity accounted investments
     623       (480     (68     (990 )            (915
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Dividends received from equity accounted investments
     714       13      
10
      –               737  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
 
 
  
Associates
 
 
Joint ventures
 
  
 
 
2020
US$M
Restated
  
Antamina
 
  
Cerrejón
 
 
Individually
immaterial
 
 
Samarco
2
 
 
Individually
immaterial
 
  
Total
 
Revenue – 100%
           2,464        1,091               26                          
Profit/(loss) from Continuing operations – 100%
     629        (182             (3,617 )
10
 
                
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Share of profit/(loss) of equity accounted investments
     212        (68             (1,918 )
11
                
Impairment of the carrying value of the investment in Samarco
                          (95 )
7
 
                
Additional share of Samarco losses
                          93                   
Unrecognised losses
                          1,412
9
 
                
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Profit/(loss) from equity accounted investments, related impairments and expenses
     212        (68     (144     (508            (508
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Comprehensive income/(loss) – 100%
     629        (182             (3,617                 
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Share of comprehensive income/(loss) – Group share in equity accounted investments
     212        (68     (144     (508            (508
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Dividends received from equity accounted investments
     105        9      
12
                   126  
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
 
1
 
The unrecognised share of gain for the period was US$
16 million (2021: unrecognised share of loss for the period was US$40
 million), which decreased the cumulative losses to US$
217 million (2021: increase to US$233 million).
 
2
Refer to note 4 ‘Significant events – Samarco dam failure’ for further information regarding the financial impact of the Samarco dam failure in November 2015 on BHP Brasil’s share of Samarco’s losses.
 
3
Includes cash and cash equivalents of US$106 million (2021: US$134 million).
 
4
Includes current financial liabilities (excluding trade and other payables and provisions) of US$6,837 million (2021: US$6,567 million).
 
5
Relates mainly to dividends declared by Samarco that remain unpaid at balance date and which, in accordance with the Group’s accounting policy, are recognised when received not receivable.
 
6
Working capital funding provided to Samarco during the period is capitalised as part of the Group’s investments in joint ventures and disclosed as an impairment included within the Samarco impairment expense line item.
 
7
In the year ended 30 June 2016 BHP Brasil adjusted its investment in Samarco to US$
 
nil (resulting from US$(655) million share of loss from Samarco and US$(525) million impairment). Additional cumulative impairment losses relating to working capital funding of US$(516) million have also been recognised.
 
8
BHP Brasil has recognised accumulated additional share of Samarco losses of US$(5,326) million resulting from US$(4,539) million provisions relating to the Samarco dam failure, including US$(787) million recognised as net finance costs.
 
9
Share of Samarco’s losses for which BHP Brasil does not have an obligation to fund.
 
10
Includes depreciation and amortisation of US$205 million (2021: US$154 million; 2020: US$84 million), interest income of US$19 million (2021: US$1 million; 2020: US$16 million), interest expense of US$628 million (2021: US$492 million;
2020
: US$588 million) and income tax (expense)/benefit of
US$
(7) million (2021: US$(303) million; 2020: US$(256) million).
 
11
Includes accounting policy adjustments mainly related to the removal of foreign exchange gains on excluded dividends payable.