XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Unaudited Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Parent
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Noncontrolling Interest
Stockholders' equity, beginning balance at Dec. 31, 2022 $ 2,541,493   $ 128 $ 3,049,570 $ 7,210,769 $ (1,509,650) $ (6,209,324)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 214,835       214,835      
Other comprehensive income (loss), net of tax 75,634         75,634    
Acquisition of common stock (9,597)           (9,597)  
Stock-based compensation 26,096     26,096        
Issuance of common stock 33,399     33,399        
Stockholders' equity, ending balance at Mar. 31, 2023 2,881,860   128 3,109,065 7,425,604 (1,434,016) (6,218,921)  
Stockholders' equity, beginning balance at Dec. 31, 2022 2,541,493   128 3,049,570 7,210,769 (1,509,650) (6,209,324)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 454,537              
Net income 454,537              
Other comprehensive income (loss), net of tax 152,387              
Other comprehensive income (loss), net of tax 152,387              
Stockholders' equity, ending balance at Jun. 30, 2023 3,263,436   128 3,176,562 7,665,306 (1,357,263) (6,221,297)  
Stockholders' equity, beginning balance at Mar. 31, 2023 2,881,860   128 3,109,065 7,425,604 (1,434,016) (6,218,921)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 239,702              
Net income 239,702       239,702      
Other comprehensive income (loss), net of tax 76,753              
Other comprehensive income (loss), net of tax 76,753         76,753    
Acquisition of common stock (2,376)           (2,376)  
Stock-based compensation 34,748     34,748        
Issuance of common stock 32,749     32,749        
Stockholders' equity, ending balance at Jun. 30, 2023 3,263,436   128 3,176,562 7,665,306 (1,357,263) (6,221,297)  
Stockholders' equity, beginning balance at Dec. 31, 2023 3,282,359 $ 3,282,359 129 3,266,185 8,192,659 (1,289,099) (6,887,515)  
Stockholders' equity, beginning balance at Dec. 31, 2023 3,282,359         (1,289,099)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 229,803 229,769     229,769     $ 34
Other comprehensive income (loss), net of tax (51,990) (51,748)       (51,748)   (242)
Acquisition of noncontrolling interest 28,057             28,057
Acquisition of common stock (321,776) (321,776)         (321,776)  
Stock-based compensation 24,979 24,979   24,979        
Issuance of common stock 90,838 90,838 1 90,837        
Stockholders' equity, ending balance at Mar. 31, 2024 3,282,270 3,254,421 130 3,382,001 8,422,428 (1,340,847) (7,209,291) 27,849
Stockholders' equity, beginning balance at Dec. 31, 2023 3,282,359 3,282,359 129 3,266,185 8,192,659 (1,289,099) (6,887,515)  
Stockholders' equity, beginning balance at Dec. 31, 2023 3,282,359         (1,289,099)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 481,466              
Net income 481,394              
Other comprehensive income (loss), net of tax (213,127)              
Other comprehensive income (loss), net of tax (209,886)              
Stockholders' equity, ending balance at Jun. 30, 2024 2,775,593 2,750,705 130 3,418,512 8,674,053 (1,498,985) (7,843,005) 24,888
Stockholders' equity, ending balance at Jun. 30, 2024 2,750,705         (1,498,985)    
Stockholders' equity, beginning balance at Mar. 31, 2024 3,282,270 3,254,421 130 3,382,001 8,422,428 (1,340,847) (7,209,291) 27,849
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 251,663 251,625     251,625     38
Net income 251,625              
Other comprehensive income (loss), net of tax (161,137) (158,138)       (158,138)   (2,999)
Acquisition of common stock (633,714) (633,714)         (633,714)  
Stock-based compensation 27,108 27,108   27,108        
Issuance of common stock 9,403 9,403   9,403        
Stockholders' equity, ending balance at Jun. 30, 2024 2,775,593 $ 2,750,705 $ 130 $ 3,418,512 $ 8,674,053 (1,498,985) $ (7,843,005) $ 24,888
Stockholders' equity, ending balance at Jun. 30, 2024 $ 2,750,705         $ (1,498,985)