XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Unaudited Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Parent
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Noncontrolling Interest
Stockholders' equity, beginning balance at Dec. 31, 2022 $ 2,541,493   $ 128 $ 3,049,570 $ 7,210,769 $ (1,509,650) $ (6,209,324)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 214,835       214,835      
Other comprehensive income (loss), net of tax 75,634         75,634    
Acquisition of common stock (9,597)           (9,597)  
Stock-based compensation 26,096     26,096        
Issuance of common stock 33,399     33,399        
Stockholders' equity, ending balance at Mar. 31, 2023 2,881,860   128 3,109,065 7,425,604 (1,434,016) (6,218,921)  
Stockholders' equity, beginning balance at Dec. 31, 2022 2,541,493   128 3,049,570 7,210,769 (1,509,650) (6,209,324)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 726,033              
Net income 726,033              
Other comprehensive income (loss), net of tax 147,716              
Other comprehensive income (loss), net of tax 147,716              
Stockholders' equity, ending balance at Sep. 30, 2023 3,059,451   129 3,227,476 7,936,802 (1,361,934) (6,743,022)  
Stockholders' equity, beginning balance at Mar. 31, 2023 2,881,860   128 3,109,065 7,425,604 (1,434,016) (6,218,921)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 239,702       239,702      
Other comprehensive income (loss), net of tax 76,753         76,753    
Acquisition of common stock (2,376)           (2,376)  
Stock-based compensation 34,748     34,748        
Issuance of common stock 32,749     32,749        
Stockholders' equity, ending balance at Jun. 30, 2023 3,263,436   128 3,176,562 7,665,306 (1,357,263) (6,221,297)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 271,496              
Net income 271,496       271,496      
Other comprehensive income (loss), net of tax (4,671)              
Other comprehensive income (loss), net of tax (4,671)         (4,671)    
Acquisition of common stock (534,937)     (13,212)     (521,725)  
Stock-based compensation 29,073     29,073        
Issuance of common stock 35,054     35,053        
Stockholders' equity, ending balance at Sep. 30, 2023 3,059,451   129 3,227,476 7,936,802 (1,361,934) (6,743,022)  
Stockholders' equity, beginning balance at Dec. 31, 2023 3,282,359 $ 3,282,359 129 3,266,185 8,192,659 (1,289,099) (6,887,515)  
Stockholders' equity, beginning balance at Dec. 31, 2023 3,282,359         (1,289,099)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 229,803 229,769     229,769     $ 34
Other comprehensive income (loss), net of tax (51,990) (51,748)       (51,748)   (242)
Acquisition of noncontrolling interest 28,057             28,057
Acquisition of common stock (321,776) (321,776)         (321,776)  
Stock-based compensation 24,979 24,979   24,979        
Issuance of common stock 90,838 90,838 1 90,837        
Stockholders' equity, ending balance at Mar. 31, 2024 3,282,270 3,254,421 130 3,382,001 8,422,428 (1,340,847) (7,209,291) 27,849
Stockholders' equity, beginning balance at Dec. 31, 2023 3,282,359 3,282,359 129 3,266,185 8,192,659 (1,289,099) (6,887,515)  
Stockholders' equity, beginning balance at Dec. 31, 2023 3,282,359         (1,289,099)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 757,728              
Net income 757,791              
Other comprehensive income (loss), net of tax (175,394)              
Other comprehensive income (loss), net of tax (172,875)              
Stockholders' equity, ending balance at Sep. 30, 2024 3,114,138 3,087,283 130 3,531,445 8,950,450 (1,461,974) (7,932,768) 26,855
Stockholders' equity, ending balance at Sep. 30, 2024 3,087,283         (1,461,974)    
Stockholders' equity, beginning balance at Mar. 31, 2024 3,282,270 3,254,421 130 3,382,001 8,422,428 (1,340,847) (7,209,291) 27,849
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 251,663 251,625     251,625     38
Other comprehensive income (loss), net of tax (161,137) (158,138)       (158,138)   (2,999)
Acquisition of common stock (633,714) (633,714)         (633,714)  
Stock-based compensation 27,108 27,108   27,108        
Issuance of common stock 9,403 9,403   9,403        
Stockholders' equity, ending balance at Jun. 30, 2024 2,775,593 2,750,705 130 3,418,512 8,674,053 (1,498,985) (7,843,005) 24,888
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 276,262 276,397     276,397     (135)
Net income 276,397              
Other comprehensive income (loss), net of tax 37,733 37,011       37,011   722
Acquisition of noncontrolling interest 1,380             1,380
Acquisition of common stock (89,763) (89,763)         (89,763)  
Stock-based compensation 28,506 28,506   28,506        
Issuance of common stock 84,427 84,427   84,427        
Stockholders' equity, ending balance at Sep. 30, 2024 3,114,138 $ 3,087,283 $ 130 $ 3,531,445 $ 8,950,450 (1,461,974) $ (7,932,768) $ 26,855
Stockholders' equity, ending balance at Sep. 30, 2024 $ 3,087,283         $ (1,461,974)