XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Tables)
 3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Summary of Debt Instruments
The balances of the Company’s debt instruments under the Credit Agreement and the Securitization Facility are as follows (in thousands):
March 31, 2025December 31, 2024
Term Loan A note payable, net of discounts$3,041,985 $3,083,037 
Term Loan B note payable, net of discounts3,064,000 2,327,174 
Revolving line of credit facilities596,000 1,262,000 
Other obligations418 869 
Total notes payable, credit agreements and other obligations
6,702,403 6,673,080 
Securitization Facility1,469,000 1,323,000 
Total debt
$8,171,403 $7,996,080 
Current portion$2,254,918 $2,769,974 
Long-term portion5,916,485 5,226,106 
Total debt
$8,171,403 $7,996,080 
Schedule of Contractual Maturities of Notes Payable and Other Obligations
The contractual maturities of the Company’s total notes payable, credit agreements and other obligations at March 31, 2025 were as follows (in thousands): 
Remaining 2025
$744,294 
2026197,140 
20272,786,203 
20282,996,342 
Thereafter
— 
Total principal payments6,723,979 
Less: debt discounts and issuance costs included in debt(21,576)
Total notes payable, credit agreements and other obligations
$6,702,403