XML 78 R20.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Financing Receivables and Operating Lease Equipment
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Financing Receivables and Operating Lease Equipment [Abstract]    
Financing Receivables and Operating Lease Equipment
Note 8 – Financing Receivables and Operating Lease Equipment
Financing receivables and operating lease equipment, net consisted of the following:
 
    
June 30
2024
     December 31
2023
 
Financing receivables:
     
Investment in sales-type leases
  
$
461
 
   $ 556  
Notes
  
 
89
 
     102  
  
 
 
    
 
 
 
Total financing receivables
  
 
550
 
     658  
Less allowance for losses on receivables
  
 
16
 
     51  
  
 
 
    
 
 
 
Financing receivables, net
  
 
534
 
     607  
Operating lease equipment, at cost, less accumulated depreciation of $70 and $70
  
 
311
 
     352  
  
 
 
    
 
 
 
Total
  
$
845
 
   $ 959  
  
 
 
    
 
 
 
Financing arrangements typically range in terms from 1 to 12 years and may include options to extend or terminate. Certain leases include provisions to allow the lessee to purchase the underlying aircraft at a specified price. At June 30, 2024 and December 31, 2023, $14 and $44 were determined to be uncollectible financing receivables and placed on
non-accrual
status. The allowance for losses on financing receivables decreased primarily due to cash collections during the six months ended June 30, 2024.
The components of investment in sales-type leases consisted of the following:
 
    
June 30
2024
     December 31
2023
 
Gross lease payments receivable
  
$
585
 
   $ 697  
Unearned income
  
 
(130
     (162
  
 
 
    
 
 
 
Net lease payments receivable
  
 
455
 
     535  
Unguaranteed residual assets
  
 
6
 
     21  
  
 
 
    
 
 
 
Total
  
$
461
 
   $ 556  
  
 
 
    
 
 
 
Financing interest income received for the six months ended June 30, 2024 and 2023, was $4 and $62. Financing interest income received for the three months ended June 30, 2024 and 2023, was $2 and $58.
 
Our financing receivable balances at June 30, 2024 by internal credit rating category and year of origination consisted of the following:
 
Rating categories
  
Current
    
2023
    
2022
    
2021
    
2020
    
Prior
    
Total
 
BBB
  
$
10
 
  
$
70
 
  
$
30
 
  
$
190
 
  
$
97
 
  
$
50
 
  
$
447
 
B
                 
 
89
 
  
 
89
 
CCC
           
 
14
 
        
 
14
 
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total carrying value of financing receivables
  
$
10
 
  
$
70
 
  
$
30
 
  
$
204
 
  
$
97
 
  
$
139
 
  
$
550
 
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
At June 30, 2024, our allowance for losses related to receivables with ratings of CCC, B and BBB. We applied default rates that averaged 100.0%, 0.0% and 0.4%, respectively, to the exposure associated with those receivables.
Financing Receivables Exposure
The majority of our financing receivables and operating lease equipment portfolio is concentrated in the following aircraft models:
 
    
June 30
2024
     December 31
2023
 
717 Aircraft (Accounted for as sales type leases)
  
$
447
 
   $ 478  
747-8
Aircraft (Accounted for as sales-type leases)
  
 
104
 
     129  
737 Aircraft ($112 and $148 accounted for as operating leases)
  
 
112
 
     156  
777 Aircraft (Accounted for as operating leases)
  
 
188
 
     194  
747-400
Aircraft (Accounted for as sales-type leases)
        43  
  
 
 
    
 
 
 
Operating lease equipment primarily includes large commercial jet aircraft.
Lease income recorded in Sales of services on the Condensed Consolidated Statements of Operations for the six months ended June 30, 2024 and 2023, included $21 and $29 of interest income from sales-type leases and $32 and $27 from operating lease payments. Lease income recorded in Sales of services on the Condensed Consolidated Statements of Operations for the three months ended June 30, 2024 and 2023, included $11 and $14 of interest income from sales-type leases and $14 and $16 from operating lease payments.
Variable lease payments for sales-type leases recognized in interest income for the six and three months ended June 30, 2024 and 2023, were insignificant. Variable lease payments on operating leases for the six and three months ended June 30, 2024 and 2023, were insignificant.
Profit at the commencement of sales-type leases was recorded in Sales of services for the six months ended June 30, 2024 and 2023, in the amount of $4 and $20. Profit at commencement of sales-type leases was recorded in Sales of services for the three months ended June 30, 2024 and 2023, was $4 and $8.
Note 9 – Financing Receivables and Operating Lease Equipment
Financing receivables and operating lease equipment, net consisted of the following at December 31:
 
    
2023
     2022  
Financing receivables:
     
Investment in sales-type leases
  
$
556
 
   $ 804
Notes
  
 
102
 
     385
  
 
 
    
 
 
 
Total financing receivables
  
 
658
 
     1,189
Less allowance for losses on receivables
  
 
51
 
     55
  
 
 
    
 
 
 
Financing receivables, net
  
 
607
 
     1,134
Operating lease equipment, at cost, less accumulated depreciation of $70 and $76
  
 
352
 
     470
  
 
 
    
 
 
 
Total
  
$
959
 
   $ 1,604
  
 
 
    
 
 
 
Financing arrangements typically range in terms from 1 to 12 years and may include options to extend or terminate. Certain leases include provisions to allow the lessee to purchase the underlying aircraft at a specified price. At December 31, 2023 and 2022, $44 and $405 were determined to be uncollectible financing receivables and placed on
non-accrual
status. The allowance for losses on receivables remained largely unchanged during the year ended December 31, 2023.
The components of investment in sales-type leases at December 31 were as follows:
 
    
2023
     2022  
Gross lease payments receivable
  
$
697
 
   $ 924
Unearned income
  
 
(162
     (206
  
 
 
    
 
 
 
Net lease payments receivable
  
 
535
 
     718
Unguaranteed residual assets
  
 
21
 
     86
  
 
 
    
 
 
 
Total
  
$
556
 
   $ 804
  
 
 
    
 
 
 
 
Financing interest income received for the years ended December 31, 2023 and 2022 was $108 and $13.
Financing receivables that were past due as of December 31, 2023 totaled $9.
Our financing receivable balances at December 31, 2023 by internal credit rating category and year of origination consisted of the following:
 
Rating categories
   Current      2022      2021      2020      2019      Prior      Total  
BBB
                  $ 13    $ 13
BB
   $ 73    $ 32    $ 198    $ 103    $ 36      53      495
B
                 12      94      106
CCC
           35            9      44
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total carrying value of financing receivables
   $ 73    $ 32    $ 233    $ 103    $ 48    $ 169    $ 658
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
At December 31, 2023, our allowance for losses related to receivables with ratings of CCC, B, BB and BBB. We applied default rates that averaged 100.0%, 0.0%, 2.4% and 0.1%, respectively, to the exposure associated with those receivables.
Financing Receivables Exposure
The majority of our financing receivables and operating lease equipment portfolio is concentrated in the following aircraft models at December 31:
 
    
2023
     2022  
717 Aircraft ($0 and $45 accounted for as operating leases)
  
$
478
 
   $ 563
747-8
Aircraft (Accounted for as sales-type leases)
  
 
129
 
     394
737 Aircraft ($148 and $174 accounted for as operating leases)
  
 
156
 
     186
777 Aircraft ($194 and $209 accounted for as operating leases)
  
 
194
 
     209
MD-80
Aircraft (Accounted for as sales-type leases)
        96
757 Aircraft (Accounted for as sales-type leases)
        107
747-400
Aircraft (Accounted for as sales-type leases)
  
 
43
 
     46
  
 
 
    
 
 
 
Operating lease equipment primarily includes large commercial jet aircraft.
Impairment charges related to operating lease assets were $0, $7, and $31 for the years ended December 31, 2023, 2022 and 2021.
Lease income recorded in Sales of services on the Consolidated Statements of Operations for the years ended December 31, 2023, 2022 and 2021 included $55, $69, and $54 of interest income from sales-type leases, and $60, $65, and $68 from
operating lease
payments
. Profit at the commencement of sales-type leases was recorded in Sales of services for the years ended December 31, 2023, 2022 and 2021 in the amount of $32, $28, and $78.
 
As of December 31, 2023, undiscounted cash flows for notes receivable, sales-type and operating leases over the next five years and thereafter are as follows:
 
     Notes receivable     
Sales-type leases
    Operating leases  
Year 1
   $ 17    $ 149   $ 69
Year 2
     9      102     61
Year 3
     10      109     52
Year 4
     11      127     47
Year 5
     12      137     45
Thereafter
     43      73     48
  
 
 
    
 
 
   
 
 
 
Total financing receipts
     102      697     322
Less imputed interest
        (162  
Estimated unguaranteed residual values
        21  
  
 
 
    
 
 
   
 
 
 
Total
   $ 102    $ 556   $ 322
  
 
 
    
 
 
   
 
 
 
At December 31, 2023 and December 31, 2022, unguaranteed residual values were $21 and $86.