XML 74 R35.htm IDEA: XBRL DOCUMENT v3.23.3
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Schedule of Financial Results for Company's Operating Segments and OMG
The following tables present the financial results for the Company’s operating segments, as well as the OMG:
Three months ended September 30, 2023
Credit GroupPrivate Equity GroupReal Assets Group
Secondaries Group

Other
Total SegmentsOMGTotal
Management fees$443,961 $56,447 $92,754 $42,949 $7,538 $643,649 $— $643,649 
Fee related performance revenues44 — — 2,168 — 2,212 — 2,212 
Other fees6,822 810 6,308 83 14,031 5,717 19,748 
Compensation and benefits(123,953)(20,364)(37,608)(16,066)(3,233)(201,224)(90,347)(291,571)
General, administrative and other expenses(23,441)(8,122)(10,318)(4,541)(924)(47,346)(52,460)(99,806)
Fee related earnings303,433 28,771 51,136 24,518 3,464 411,322 (137,090)274,232 
Performance income—realized12,223 (15)5,589 — — 17,797 — 17,797 
Performance related compensation—realized(7,181)15 (3,338)— — (10,504)— (10,504)
Realized net performance income5,042 — 2,251 — — 7,293 — 7,293 
Investment income (loss)—realized1,475 (4,631)(875)— — (4,031)— (4,031)
Interest and other investment income—realized5,136 679 3,148 552 3,305 12,820 114 12,934 
Interest expense(5,310)(4,828)(3,985)(2,020)(9,809)(25,952)(23)(25,975)
Realized net investment income (loss)1,301 (8,780)(1,712)(1,468)(6,504)(17,163)91 (17,072)
Realized income$309,776 $19,991 $51,675 $23,050 $(3,040)$401,452 $(136,999)$264,453 
Three months ended September 30, 2022
Credit GroupPrivate Equity GroupReal Assets GroupSecondaries Group
Other
Total SegmentsOMGTotal
Management fees$361,073 $52,316 $91,013 $44,385 $2,981 $551,768 $— $551,768 
Fee related performance revenues— — 855 235 — 1,090 — 1,090 
Other fees8,160 556 11,493 — 50 20,259 7,547 27,806 
Compensation and benefits
(108,618)(26,865)(46,947)(19,191)(2,080)(203,701)(61,084)(264,785)
General, administrative and other expenses(19,250)(7,824)(10,032)(3,215)(493)(40,814)(41,907)(82,721)
Fee related earnings241,365 18,183 46,382 22,214 458 328,602 (95,444)233,158 
Performance income—realized3,045 — 26,939 — — 29,984 — 29,984 
Performance related compensation—realized(1,737)(5)(17,115)(1)— (18,858)— (18,858)
Realized net performance income (loss)1,308 (5)9,824 (1)— 11,126 — 11,126 
Investment income—realized4,495 339 — — 4,842 — 4,842 
Interest and other investment income (expense)—realized8,847 201 2,180 424 1,142 12,794 (171)12,623 
Interest expense(4,066)(4,183)(3,095)(1,753)(5,082)(18,179)(128)(18,307)
Realized net investment income (loss)9,276 (3,974)(576)(1,329)(3,940)(543)(299)(842)
Realized income$251,949 $14,204 $55,630 $20,884 $(3,482)$339,185 $(95,743)$243,442 
Nine months ended September 30, 2023
Credit GroupPrivate Equity GroupReal Assets Group
Secondaries Group
Other
Total SegmentsOMGTotal
Management fees$1,272,273 $166,622 $285,463 $124,597 $19,065 $1,868,020 $— $1,868,020 
Fee related performance revenues866 — 334 5,737 — 6,937 — 6,937 
Other fees24,834 2,221 24,616 13 268 51,952 18,205 70,157 
Compensation and benefits(363,091)(63,022)(116,232)(46,101)(9,759)(598,205)(261,325)(859,530)
General, administrative and other expenses(68,479)(25,422)(33,465)(12,984)(2,120)(142,470)(148,099)(290,569)
Fee related earnings866,403 80,399 160,716 71,262 7,454 1,186,234 (391,219)795,015 
Performance income—realized81,576 88,120 14,412 5,460 — 189,568 — 189,568 
Performance related compensation—realized(51,218)(68,812)(8,764)(4,678)— (133,472)— (133,472)
Realized net performance income30,358 19,308 5,648 782 — 56,096 — 56,096 
Investment income (loss)—realized19,546 (1,668)(4,196)— 170 13,852 — 13,852 
Interest and other investment income—realized17,226 4,403 7,362 1,959 11,492 42,442 350 42,792 
Interest expense(21,131)(16,178)(11,987)(6,776)(20,668)(76,740)(60)(76,800)
Realized net investment income (loss)15,641 (13,443)(8,821)(4,817)(9,006)(20,446)290 (20,156)
Realized income$912,402 $86,264 $157,543 $67,227 $(1,552)$1,221,884 $(390,929)$830,955 
Nine months ended September 30, 2022
Credit GroupPrivate Equity GroupReal Assets Group
Secondaries Group
Other
Total SegmentsOMGTotal
Management fees$1,016,696 $145,669 $254,233 $135,090 $7,882 $1,559,570 $— $1,559,570 
Fee related performance revenues12,628 — 2,178 235 — 15,041 — 15,041 
Other fees20,559 1,261 27,924 — 150 49,894 19,721 69,615 
Compensation and benefits
(318,017)(70,724)(121,183)(45,964)(5,864)(561,752)(196,492)(758,244)
General, administrative and other expenses(56,888)(21,992)(28,308)(9,250)(1,421)(117,859)(109,516)(227,375)
Fee related earnings674,978 54,214 134,844 80,111 747 944,894 (286,287)658,607 
Performance income—realized58,941 2,212 78,637 4,156 — 143,946 — 143,946 
Performance related compensation—realized(35,675)(1,791)(50,510)(3,515)— (91,491)— (91,491)
Realized net performance income23,266 421 28,127 641 — 52,455 — 52,455 
Investment income—realized6,517 2,283 4,224 — 860 13,884 — 13,884 
Interest and other investment income (expense)—realized21,257 1,898 7,597 3,268 6,362 40,382 (1,450)38,932 
Interest expense(11,191)(11,185)(8,197)(3,775)(16,352)(50,700)(474)(51,174)
Realized net investment income (loss)16,583 (7,004)3,624 (507)(9,130)3,566 (1,924)1,642 
Realized income$714,827 $47,631 $166,595 $80,245 $(8,383)$1,000,915 $(288,211)$712,704 
Schedule of Segment Revenue, Expenses and Realized Net Investment Income
The following table presents the components of the Company’s operating segments’ revenue, expenses and realized net investment income:
Three months ended September 30,Nine months ended September 30,
2023202220232022
Segment revenues
Management fees$643,649 $551,768 $1,868,020 $1,559,570 
Fee related performance revenues2,212 1,090 6,937 15,041 
Other fees14,031 20,259 51,952 49,894 
Performance income—realized17,797 29,984 189,568 143,946 
Total segment revenues$677,689 $603,101 $2,116,477 $1,768,451 
Segment expenses
Compensation and benefits$201,224 $203,701 $598,205 $561,752 
General, administrative and other expenses47,346 40,814 142,470 117,859 
Performance related compensation—realized10,504 18,858 133,472 91,491 
Total segment expenses$259,074 $263,373 $874,147 $771,102 
Segment realized net investment income (expense)
Investment income (loss)—realized$(4,031)$4,842 $13,852 $13,884 
Interest and other investment income —realized12,820 12,794 42,442 40,382 
Interest expense(25,952)(18,179)(76,740)(50,700)
Total segment realized net investment income (expense)$(17,163)$(543)$(20,446)$3,566 
Schedule of Segment Revenues Components
The following table reconciles the Company’s consolidated revenues to segment revenue:
Three months ended September 30,Nine months ended September 30,
2023202220232022
Total consolidated revenue$671,255 $801,290 $2,577,903 $2,117,719 
Performance (income) loss—unrealized31,400 (170,654)(384,533)(280,037)
Management fees of Consolidated Funds eliminated in consolidation12,181 11,682 35,787 34,523 
Performance income of Consolidated Funds eliminated in consolidation1,874 — 9,365 34 
Administrative, transaction and other fees of Consolidated Funds eliminated in consolidation83 3,946 7,061 13,030 
Administrative fees(1)
(16,154)(16,099)(46,692)(50,947)
OMG revenue(5,717)(7,681)(18,205)(19,974)
Principal investment income, net of eliminations(9,339)(11,582)(38,985)(15,521)
Net revenue of non-controlling interests in consolidated subsidiaries(7,894)(7,801)(25,224)(30,376)
Total consolidation adjustments and reconciling items6,434 (198,189)(461,426)(349,268)
Total segment revenue$677,689 $603,101 $2,116,477 $1,768,451 
(1)Represents administrative fees from expense reimbursements that are presented within administrative, transaction and other fees within the Company’s Condensed Consolidated Statements of Operations and are netted against the respective expenses for segment reporting.
Schedule of Segment Expenses Components
The following table reconciles the Company’s consolidated expenses to segment expenses:
Three months ended September 30,Nine months ended September 30,
2023202220232022
Total consolidated expenses$560,960 $898,102 $2,027,334 $2,062,654 
Performance related compensation-unrealized38,650 (124,466)(261,996)(207,115)
Expenses of Consolidated Funds added in consolidation(19,329)(22,129)(64,365)(63,071)
Expenses of Consolidated Funds eliminated in consolidation12,297 11,746 36,600 34,948 
Administrative fees(1)
(16,154)(15,574)(46,321)(50,422)
OMG expenses(142,807)(102,991)(409,424)(306,008)
Acquisition and merger-related expense(2,414)(1,852)(10,126)(12,046)
Equity compensation expense(61,976)(48,041)(193,335)(151,202)
Acquisition-related compensation expense(2)
(589)(96,697)(1,831)(204,189)
Placement fee adjustment(944)(9,729)6,032 (7,611)
Depreciation and amortization expense(105,524)(219,339)(194,174)(297,795)
Expense of non-controlling interests in consolidated subsidiaries
(3,096)(5,657)(14,247)(27,041)
Total consolidation adjustments and reconciling items(301,886)(634,729)(1,153,187)(1,291,552)
Total segment expenses$259,074 $263,373 $874,147 $771,102 
(1)Represents administrative fees from expense reimbursements that are presented within administrative, transaction and other fees within the Company’s Condensed Consolidated Statements of Operations and are netted against the respective expenses for segment reporting.
(2)Represents contingent obligations resulting from the Landmark Acquisition, the Black Creek Acquisition and the Infrastructure Debt Acquisition that are recorded as compensation expense and are presented within compensation and benefits within the Company’s Condensed Consolidated Statements of Operations.
Schedule of Segment Other Income (Expense) Components The following table reconciles the Company’s consolidated other income to segment realized net investment income:
Three months ended September 30,Nine months ended September 30,
2023202220232022
Total consolidated other income$116,577 $36,434 $299,394 $112,932 
Investment (income) loss—unrealized(31,246)57 (104,170)9,995 
Interest and other investment income—unrealized(5,720)(4,600)(1,202)(16,661)
Other income, net from Consolidated Funds added in consolidation(125,857)(38,434)(335,708)(132,852)
Other expense, net from Consolidated Funds eliminated in consolidation(383)(1,922)(15,326)(13,655)
OMG other (income) expense(591)3,016 1,213 8,700 
Principal investment income29,980 9,438 130,679 37,421 
Other (income) expense, net
286 (1,060)589 934 
Other (income) loss of non-controlling interests in consolidated subsidiaries(209)(3,472)4,085 (3,248)
Total consolidation adjustments and reconciling items(133,740)(36,977)(319,840)(109,366)
Total segment realized net investment income (expense)$(17,163)$(543)$(20,446)$3,566 
Schedule of Reconciliation of Segment Results to the Company's Income before Taxes and Total Assets
The following table presents the reconciliation of income before taxes as reported in the Condensed Consolidated Statements of Operations to segment results of RI and FRE:
Three months ended September 30,Nine months ended September 30,
2023202220232022
Income (loss) before taxes$226,872 $(60,378)$849,963 $167,997 
Adjustments:
Depreciation and amortization expense105,524 219,339 194,174 297,795 
Equity compensation expense61,976 47,516 192,964 150,677 
Acquisition-related compensation expense(1)
589 96,697 1,831 204,189 
Acquisition and merger-related expense2,414 1,852 10,126 12,046 
Placement fee adjustment944 9,729 (6,032)7,611 
OMG expense, net136,499 98,325 392,432 294,734 
Other (income) expense, net
286 (1,059)589 934 
Income before taxes of non-controlling interests in consolidated subsidiaries(5,007)(5,616)(6,892)(6,583)
Income before taxes of non-controlling interests in Consolidated Funds, net of eliminations(84,429)(16,489)(179,362)(48,897)
Total performance (income) loss—unrealized31,400 (170,654)(384,533)(280,037)
Total performance related compensation—unrealized(38,650)124,466 261,996 207,115 
Total investment income—unrealized(36,966)(4,543)(105,372)(6,666)
Realized income401,452 339,185 1,221,884 1,000,915 
Total performance income—realized(17,797)(29,984)(189,568)(143,946)
Total performance related compensation—realized10,504 18,858 133,472 91,491 
Total investment (income) loss—realized17,163 543 20,446 (3,566)
Fee related earnings$411,322 $328,602 $1,186,234 $944,894 
(1)Represents contingent obligations resulting from the Landmark Acquisition, the Black Creek Acquisition and the Infrastructure Debt Acquisition that are recorded as compensation expense and are presented within compensation and benefits within the Company’s Condensed Consolidated Statements of Operations.