XML 114 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Financial Results for Company's Operating Segments and OMG
The following tables present the financial results for the Company’s operating segments, as well as the OMG:
Year ended December 31, 2024
Credit GroupReal Assets GroupPrivate Equity Group
Secondaries Group
Other
Total SegmentsOMGTotal
Management fees$2,177,816 $401,968 $137,130 $197,287 $43,229 $2,957,430 $— $2,957,430 
Fee related performance revenues202,703 — — 28,834 — 231,537 — 231,537 
Other fees41,819 27,263 1,695 222 523 71,522 20,357 91,879 
Compensation and benefits(692,309)(160,357)(56,830)(66,290)(21,482)(997,268)(421,268)(1,418,536)
General, administrative and other expenses(161,872)(56,768)(21,449)(33,881)(6,584)(280,554)(220,019)(500,573)
Fee related earnings1,568,157 212,106 60,546 126,172 15,686 1,982,667 (620,930)1,361,737 
Performance income—realized326,202 60,317 43,299 361 — 430,179 — 430,179 
Performance related compensation—realized(207,794)(37,283)(36,334)110 — (281,301)— (281,301)
Realized net performance income118,408 23,034 6,965 471 — 148,878 — 148,878 
Investment income (loss)—realized21,159 5,184 1,926 2,565 9,467 40,301 (650)39,651 
Interest income11,671 7,649 1,970 972 35,810 58,072 1,723 59,795 
Interest expense(34,578)(24,131)(22,632)(10,240)(50,659)(142,240)(701)(142,941)
Realized net investment income (loss)(1,748)(11,298)(18,736)(6,703)(5,382)(43,867)372 (43,495)
Realized income$1,684,817 $223,842 $48,775 $119,940 $10,304 $2,087,678 $(620,558)$1,467,120 
Year ended December 31, 2023
Credit GroupReal Assets GroupPrivate Equity Group
Secondaries Group
Other
Total SegmentsOMGTotal
Management fees$1,853,326 $389,437 $126,721 $174,942 $27,087 $2,571,513 $— $2,571,513 
Fee related performance revenues167,333 334 — 12,782 — 180,449 — 180,449 
Other fees36,640 29,695 1,693 22 374 68,424 23,685 92,109 
Compensation and benefits
(624,741)(153,870)(58,408)(62,160)(15,812)(914,991)(361,124)(1,276,115)
General, administrative and other expenses(115,546)(46,789)(16,949)(21,199)(3,119)(203,602)(200,613)(404,215)
Fee related earnings1,317,012 218,807 53,057 104,387 8,530 1,701,793 (538,052)1,163,741 
Performance income—realized323,733 20,990 65,716 5,460 — 415,899 — 415,899 
Performance related compensation—realized(211,976)(12,768)(52,984)(4,678)— (282,406)— (282,406)
Realized net performance income111,757 8,222 12,732 782 — 133,493 — 133,493 
Investment income (loss)—realized36,490 3,392 (712)4,523 2,962 46,655 (470)46,185 
Interest income9,788 3,165 38 344 13,831 27,166 1,218 28,384 
Interest expense(29,732)(16,391)(18,990)(8,980)(32,026)(106,119)(156)(106,275)
Realized net investment income (loss)16,546 (9,834)(19,664)(4,113)(15,233)(32,298)592 (31,706)
Realized income$1,445,315 $217,195 $46,125 $101,056 $(6,703)$1,802,988 $(537,460)$1,265,528 
Year ended December 31, 2022
Credit GroupReal Assets GroupPrivate Equity Group
Secondaries Group
Other
Total SegmentsOMGTotal
Management fees$1,490,674 $347,808 $125,681 $176,694 $11,671 $2,152,528 $— $2,152,528 
Fee related performance revenues71,497 167,693 — 235 — 239,425 — 239,425 
Other fees32,637 35,879 1,243 — 274 70,033 24,529 94,562 
Compensation and benefits
(483,167)(240,015)(66,075)(53,743)(12,108)(855,108)(317,396)(1,172,504)
General, administrative and other expenses(93,715)(39,739)(16,416)(12,685)(2,089)(164,644)(155,017)(319,661)
Fee related earnings1,017,926 271,626 44,433 110,501 (2,252)1,442,234 (447,884)994,350 
Performance income—realized237,839 133,130 42,896 4,156 — 418,021 — 418,021 
Performance related compensation—realized(153,538)(83,105)(34,383)(3,515)— (274,541)— (274,541)
Realized net performance income84,301 50,025 8,513 641 — 143,480 — 143,480 
Investment income (loss)—realized27,831 9,898 4,001 3,640 1,850 47,220 (1,678)45,542 
Interest income8,290 2,262 222 43 8,141 18,958 53 19,011 
Interest expense(18,401)(11,346)(13,484)(5,660)(21,781)(70,672)(684)(71,356)
Realized net investment income (loss)17,720 814 (9,261)(1,977)(11,790)(4,494)(2,309)(6,803)
Realized income$1,119,947 $322,465 $43,685 $109,165 $(14,042)$1,581,220 $(450,193)$1,131,027 
Schedule of Segment Revenue, Expenses and Realized Net Investment Income (Expense)
The following table presents the components of the Company’s operating segments’ revenue, expenses and realized net investment income (loss):
Year ended December 31,
202420232022
Segment revenues
Management fees$2,957,430 $2,571,513 $2,152,528 
Fee related performance revenues231,537 180,449 239,425 
Other fees71,522 68,424 70,033 
Performance income—realized430,179 415,899 418,021 
Total segment revenues$3,690,668 $3,236,285 $2,880,007 
Segment expenses
Compensation and benefits$997,268 $914,991 $855,108 
General, administrative and other expenses280,554 203,602 164,644 
Performance related compensation—realized281,301 282,406 274,541 
Total segment expenses$1,559,123 $1,400,999 $1,294,293 
Segment realized net investment income (loss)
Investment income—realized$40,301 $46,655 $47,220 
Interest income58,072 27,166 18,958 
Interest expense(142,240)(106,119)(70,672)
Total segment realized net investment loss$(43,867)$(32,298)$(4,494)
Schedule of Segment Revenues Components
The following table reconciles the Company’s consolidated revenues to segment revenue:
Year ended December 31,
202420232022
Total consolidated revenue$3,884,781 $3,631,884 $3,055,443 
Performance income—unrealized(109,533)(305,370)(107,153)
Management fees of Consolidated Funds eliminated in consolidation46,597 48,201 46,324 
Performance income of Consolidated Funds eliminated in consolidation28,135 13,672 11,529 
Administrative, transaction and other fees of Consolidated Funds eliminated in consolidation525 7,166 17,013 
Administrative fees(1)
(70,363)(63,144)(69,414)
OMG revenue(20,357)(23,685)(24,354)
Principal investment income, net of eliminations(45,424)(36,516)(12,278)
Net revenue of non-controlling interests in consolidated subsidiaries(23,693)(35,923)(37,103)
Total consolidation adjustments and reconciling items(194,113)(395,599)(175,436)
Total segment revenue$3,690,668 $3,236,285 $2,880,007 
(1)Represents administrative fees from expense reimbursements that are presented within administrative, transaction and other fees within the Company’s Consolidated Statements of Operations and are netted against the respective expenses for segment reporting.
Schedule of Segment Expenses Components
The following table reconciles the Company’s consolidated expenses to segment expenses:
Year ended December 31,
202420232022
Total consolidated expenses$2,938,691 $2,797,858 $2,749,085 
Performance related compensation-unrealized(36,823)(206,923)(88,502)
Expenses of Consolidated Funds added in consolidation(69,320)(93,167)(86,988)
Expenses of Consolidated Funds eliminated in consolidation48,441 50,108 50,833 
Administrative fees(1)
(70,363)(62,773)(68,255)
OMG expenses(641,287)(561,737)(472,413)
Acquisition and merger-related expense(57,360)(12,000)(15,197)
Equity compensation expense(352,851)(255,790)(200,106)
Acquisition-related compensation expense(2)
(38,150)(7,334)(206,252)
Placement fee adjustment(5,715)5,819 (2,088)
Depreciation and amortization expense(157,341)(233,185)(335,083)
Expense of non-controlling interests in consolidated subsidiaries
1,201 (19,877)(30,741)
Total consolidation adjustments and reconciling items(1,379,568)(1,396,859)(1,454,792)
Total segment expenses$1,559,123 $1,400,999 $1,294,293 
(1)Represents administrative fees from expense reimbursements that are presented within administrative, transaction and other fees within the Company’s Consolidated Statements of Operations and are netted against the respective expenses for segment reporting.
(2)Represents bonus payments and contingent liabilities (“earnouts”) resulting from the acquisitions that are recorded as compensation expense and are presented within compensation and benefits within the Company’s Consolidated Statements of Operations. See “Note 8. Commitments and Contingencies” for a further description of the contingent liabilities related to the various acquisitions.
Schedule of Segment Other Income Components
The following table reconciles the Company’s consolidated other income to segment realized net investment loss:

Year ended December 31,
202420232022
Total consolidated other income$329,262 $499,037 $204,448 
Investment income—unrealized(5,613)(178,481)(12,834)
Other income, net from Consolidated Funds added in consolidation(379,090)(492,848)(250,144)
Other expense, net from Consolidated Funds eliminated in consolidation(12,835)(16,485)(16,484)
OMG other (income) expense(4,413)1,074 14,419 
Principal investment income38,367 155,632 48,223 
Other (income) expense, net
(12,172)976 1,873 
Other (income) loss of non-controlling interests in consolidated subsidiaries2,627 (1,203)6,005 
Total consolidation adjustments and reconciling items(373,129)(531,335)(208,942)
Total segment realized net investment loss$(43,867)$(32,298)$(4,494)
Schedule of Reconciliation of Segment Results to the Company's Income before Taxes and Total Assets
The following table presents the reconciliation of income before taxes as reported in the Consolidated Statements of Operations to segment results of RI and FRE:
Year ended December 31,
202420232022
Income before taxes$1,275,352 $1,333,063 $510,806 
Adjustments:
Depreciation and amortization expense157,341 233,185 335,083 
Equity compensation expense352,851 255,419 198,948 
Acquisition-related compensation expense(1)
38,150 7,334 206,252 
Acquisition and merger-related expense57,360 12,000 15,197 
Placement fee adjustment5,715 (5,819)2,088 
OMG expense, net616,517 539,126 462,478 
Other (income) expense, net
(12,172)976 1,874 
Income before taxes of non-controlling interests in consolidated subsidiaries(22,267)(17,249)(357)
Income before taxes of non-controlling interests in Consolidated Funds, net of eliminations(302,846)(278,119)(119,664)
Total performance income—unrealized(109,533)(305,370)(107,153)
Total performance related compensation—unrealized36,823 206,923 88,502 
Total net investment income—unrealized(5,613)(178,481)(12,834)
Realized income2,087,678 1,802,988 1,581,220 
Total performance income—realized(430,179)(415,899)(418,021)
Total performance related compensation—realized281,301 282,406 274,541 
Total net investment loss—realized43,867 32,298 4,494 
Fee related earnings$1,982,667 $1,701,793 $1,442,234 
(1)Represents bonus payments and earnouts resulting from the acquisitions that are recorded as compensation expense and are presented within compensation and benefits within the Company’s Consolidated Statements of Operations. See “Note 8. Commitments and Contingencies” for a further description of the contingent liabilities related to the various acquisitions.