XML 121 R81.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT REPORTING - Schedule of Reconciliation of Segment Results to the Company's Income Before Taxes and Total Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Adjustments:        
Depreciation and amortization expense $ 52,300 $ 28,900 $ 142,300 $ 87,100
Equity compensation expense 160,130 85,613 583,083 266,267
Consolidated Funds         
Adjustments:        
Total net investment loss—realized (130,821) (234,681) (452,783) (732,316)
Operating segment        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Income before taxes 652,271 327,106 1,080,247 875,479
Adjustments:        
Depreciation and amortization expense 65,956 46,005 177,365 118,900
Equity compensation expense 160,130 85,612 583,083 266,267
Acquisition-related compensation expense 42,448 5,435 108,752 16,374
Acquisition and merger-related expense 5,427 25,166 42,826 39,394
Placement fee adjustment (2,415) (4,485) (3,513) 825
Other (income) expense, net 17,571 3,389 47,260 (7,910)
Total performance income—unrealized (463,933) (263,553) (828,968) (95,759)
Total performance related compensation—unrealized 330,960 180,174 579,241 8,478
Total net investment (income) loss—unrealized (271,586) 10,308 (371,946) 28,929
Realized income 669,492 491,378 1,843,753 1,429,849
Total performance income—realized (24,559) (22,108) (205,561) (154,931)
Total performance related compensation—realized 15,295 13,234 138,782 95,386
Total net investment loss—realized 27,898 9,790 58,487 35,280
Fee related earnings 688,126 492,294 1,835,461 1,405,584
Operating segment | Consolidated Funds         
Adjustments:        
Income before taxes of non-controlling interests in Consolidated Funds, net of eliminations (70,590) (65,998) (133,277) (242,065)
Operating segment | Subsidiaries        
Adjustments:        
Income before taxes of non-controlling interests in Consolidated Funds, net of eliminations (3,861) (10,544) (14,649) (18,148)
OMG        
Adjustments:        
OMG expense, net 207,114 152,763 577,332 439,085
Realized income 213,983 152,622 584,506 438,779
Total performance income—realized 0 0 0 0
Total performance related compensation—realized 0 0 0 0
Fee related earnings $ 216,916 $ 152,983 $ 587,864 $ 440,087