XML 25 R14.htm IDEA: XBRL DOCUMENT v3.19.2
Earnings Per Share and Weighted-Average Shares Outstanding
6 Months Ended
Jun. 30, 2019
Earnings Per Share [Abstract]  
Earnings Per Share and Weighted-Average Shares Outstanding

(5)

Earnings Per Share and Weighted-Average Shares Outstanding

U.S. GAAP guidance—Earnings Per Share provides guidance on the computation and presentation of earnings per share (“EPS”). Basic EPS excludes dilution and is computed by dividing net income available to common stockholders by the weighted-average number of shares of common stock outstanding and contingent shares for which all necessary conditions have been satisfied except for the passage of time. Net income is allocated to Newmark’s outstanding common stock, FPUs, limited partnership units, and Cantor units (See Note 2 - Limited Partnership Interests). In addition, in relation to the Newmark OpCo Preferred Investment, the EPUs issued in June 2018 and September 2018 are entitled to a preferred payable-in-kind dividend which is recorded as accretion to the carrying amount of the EPUs and is a reduction to net income available to common stockholders for the calculation of Newmark’s basic earnings per share and fully diluted earnings per share.

The following is the calculation of Newmark’s basic EPS (in thousands, except per share data):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common

   stockholders (1)

 

$

19,444

 

 

$

546

 

 

$

33,124

 

 

$

20,542

 

Basic weighted-average shares of common

   stock outstanding

 

 

178,754

 

 

 

155,157

 

 

 

178,683

 

 

 

155,447

 

Basic earnings per share

 

$

0.11

 

 

$

0.00

 

 

$

0.19

 

 

$

0.13

 

 

 

(1)

Includes a reduction for dividends on preferred stock or units in the amount of $3.2 million and $6.4 million for the three and six months ended June 30, 2019, respectively, and $0.2 million for the three and six months ended June 30, 2018.

 

Fully diluted EPS is calculated utilizing net income available to common stockholders plus net income allocations to the limited partnership interests in Newmark Holdings as the numerator. The denominator comprises Newmark’s weighted-average number of outstanding shares of Newmark common stock to the extent the related units are dilutive and, if dilutive, the weighted-average number of limited partnership interests and other contracts to issue shares of common stock, stock options and RSUs. The limited partnership interests generally are potentially exchangeable into shares of Newmark Class A common stock and are entitled to remaining earnings after the deduction for the Preferred Distribution; as a result, they are included in the fully diluted EPS computation to the extent that the effect would be dilutive.

 

The following is the calculation of Newmark’s fully diluted EPS (in thousands, except per share data):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Fully diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common stockholders

 

$

19,444

 

 

$

546

 

 

$

33,124

 

 

$

20,542

 

Allocations of net income to limited partnership

   interests in Newmark Holdings, net of tax

 

 

3,864

 

 

 

 

 

 

 

 

 

12,020

 

Net income for fully diluted shares

 

$

23,308

 

 

$

546

 

 

$

33,124

 

 

$

32,562

 

Weighted-average shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock outstanding

 

 

178,754

 

 

 

155,157

 

 

 

178,683

 

 

 

155,447

 

Partnership units (1)

 

 

28,769

 

 

 

 

 

 

 

 

 

96,505

 

Other

 

 

627

 

 

 

781

 

 

 

751

 

 

 

852

 

Fully diluted weighted-average

   shares of common stock outstanding

 

 

208,150

 

 

 

155,938

 

 

 

179,434

 

 

 

252,804

 

Fully diluted earnings per share

 

$

0.11

 

 

$

0.00

 

 

$

0.18

 

 

$

0.13

 

 

 

(1) 

Partnership units collectively include founding/working partner units, limited partnership units, and Cantor units (See Note 2 - Limited Partnership Interests for more information).

For the three months and six months ended June 30, 2019, there were 62.8 million and 90.8 million potentially dilutive securities that were excluded from the computation of fully diluted EPS as they would have had an anti-dilutive effect. For the three months ended June 30, 2018, there were 102.8 million potentially dilutive securities that were excluded from the computation of fully diluted EPS as they would have had an anti-dilutive effect.