XML 35 R24.htm IDEA: XBRL DOCUMENT v3.19.2
Mortgage Servicing Rights, Net
6 Months Ended
Jun. 30, 2019
Transfers And Servicing [Abstract]  
Mortgage Servicing Rights, Net

(15)

Mortgage Servicing Rights, Net (“MSR”)

The changes in the carrying amount of MSRs for the three and six months ended June 30, 2019 and 2018 are as follows (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Mortgage Servicing Rights

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Beginning Balance

 

$

413,004

 

 

$

386,953

 

 

$

416,131

 

 

$

399,349

 

Additions

 

 

21,433

 

 

 

25,342

 

 

 

38,687

 

 

 

31,731

 

Purchases from an affiliate

 

 

424

 

 

 

1,099

 

 

 

722

 

 

 

1,608

 

Amortization

 

 

(21,436

)

 

 

(20,011

)

 

 

(42,115

)

 

 

(39,305

)

Ending Balance

 

$

413,425

 

 

$

393,383

 

 

$

413,425

 

 

$

393,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation Allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

(6,044

)

 

$

(5,427

)

 

$

(4,322

)

 

$

(6,723

)

Decrease

 

 

(6,598

)

 

 

4,084

 

 

 

(8,320

)

 

 

5,380

 

Ending Balance

 

$

(12,642

)

 

$

(1,343

)

 

$

(12,642

)

 

$

(1,343

)

Net balance

 

$

400,783

 

 

$

392,040

 

 

$

400,783

 

 

$

392,040

 

 

Servicing fees are included in “Management services, servicing fees and other” in Newmark’s unaudited condensed consolidated statements of operations and are as follows (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Servicing fees

 

$

25,977

 

 

$

26,092

 

 

$

51,608

 

 

$

51,224

 

Escrow interest and placement fees

 

 

5,624

 

 

 

3,867

 

 

 

10,987

 

 

 

6,834

 

Ancillary fees

 

 

4,131

 

 

 

2,374

 

 

 

7,315

 

 

 

3,201

 

Total servicing fees and escrow interest

 

$

35,732

 

 

$

32,333

 

 

$

69,910

 

 

$

61,259

 

 

Newmark’s primary servicing portfolio at June 30, 2019 and December 31, 2018 was approximately $58.1 billion and $57.1 billion, respectively. Also, Newmark is the named special servicer for a number of commercial mortgage-backed securitizations. Upon certain specified events (such as, but not limited to, loan defaults and loans assumptions), the administration of the loan is transferred to Newmark. Newmark’s special servicing portfolio at June 30, 2019 and December 31, 2018 was $2.7 billion and $2.9 billion, respectively.

The estimated fair value of the MSRs at June 30, 2019 and December 31, 2018 was $431.5 million and $451.9 million, respectively.

Fair values are estimated using a valuation model that calculates the present value of the future net servicing cash flows. The cash flows assumptions used are based on assumptions Newmark believes market participants would use to value the portfolio. Significant assumptions include estimates of the cost of servicing per loan, discount rate, earnings rate on escrow deposits and prepayment speeds. The discount rates used in measuring fair value for the six months ended June 30, 2019 and the year ended December 31, 2018 were between 3.0% and 13.5% and varied based on investor type. An increase in discount rate of 100 bps or 200 bps would result in a decrease in fair value by $11.7 million and $22.8 million, respectively, at June 30, 2019 and by $12.4 million and $24.4 million, respectively, at December 31, 2018.