XML 73 R60.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value of Financial Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Summary of fair value hierarchy of financial assets and liabilities under U.S. GAAP guidance The following table sets forth by level within the fair value hierarchy financial assets and liabilities accounted for at fair value under U.S. GAAP guidance (in thousands):
 As of June 30, 2021
 Level 1Level 2Level 3Total
Assets:    
Marketable securities$1,093,887 $— $— $1,093,887 
Loans held for sale, at fair value— 415,991 — 415,991 
Rate lock commitments— — 21,374 21,374 
Nasdaq Forwards— — — — 
Forward sale contracts— — 4,026 4,026 
Total $1,093,887 $415,991 $25,400 $1,535,278 
Liabilities:
Contingent consideration$— $— $18,687 $18,687 
Rate lock commitments— — 3,707 3,707 
Forward sale contracts— — 11,331 11,331 
Total $— $— $33,725 $33,725 
 As of December 31, 2020
 Level 1Level 2Level 3Total
Assets:    
Marketable securities$33,283 $— $— $33,283 
Loans held for sale, at fair value— 1,086,805 — 1,086,805 
Debt securities— 12,754 — 12,754 
Rate lock commitments— — 21,034 21,034 
Nasdaq Forwards— — 12,822 12,822 
Forward sale contracts— — 7,632 7,632 
Total $33,283 $1,099,559 $41,488 $1,174,330 
Liabilities:
Contingent consideration$— $— $31,481 $31,481 
Rate lock commitments— — 2,977 2,977 
Forwards sale contracts— — 14,971 14,971 
Total $— $— $49,429 $49,429 
Schedule of changes in Level 3 RBC forwards, rate lock commitments, forwards and contingent consideration measured at fair value on recurring basis Changes in Level 3 Nasdaq Forwards, rate lock commitments, forward sale contracts and contingent consideration measured at fair value on recurring basis were as follows (in thousands):
 As of June 30, 2021
 Opening
Balance
Total realized
and unrealized
gains (losses)
included in
Net income
IssuancesSettlementsClosing
Balance
Unrealized
gains (losses)
outstanding
Assets:      
Rate lock commitments$21,034 $21,374 $— $(21,034)$21,374 $21,374 
Forward sale contracts7,632 4,026 — (7,632)4,026 4,026 
Nasdaq Forwards12,822 (12,822)— — — — 
Total $41,488 $12,578 $— $(28,666)$25,400 $25,400 
 Opening
Balance
Total realized
and unrealized
gains (losses)
included in
Net income
IssuancesSettlementsClosing
Balance
Unrealized
gains (losses)
outstanding
Liabilities:      
Contingent consideration$31,481 $556 $— $(13,350)$18,687 $18,687 
Rate lock commitments2,977 3,707 — (2,977)3,707 3,707 
Forward sale contracts14,971 11,331 — (14,971)11,331 11,331 
Total $49,429 $15,594 $— $(31,298)$33,725 $33,725 
 
 As of December 31, 2020
 Opening
Balance
Total realized
and unrealized
gains (losses)
included in
Net income
IssuancesSettlementsClosing
Balance
Unrealized
gains (losses)
outstanding
Assets:      
Rate lock commitments$32,035 $21,034 $— $(32,035)$21,034 $21,034 
Forward sale contracts14,389 7,632 — (14,389)7,632 7,632 
Nasdaq Forwards26,502 (13,680)— — 12,822 12,822 
Total $72,926 $14,986 $— $(46,424)$41,488 $41,488 
 Opening
Balance
Total realized
and unrealized
gains (losses)
included in
Net income
IssuancesSettlementsClosing
Balance
Unrealized
gains (losses)
outstanding
Liabilities:      
Contingent consideration$45,172 $(11,063)$2,221 $(4,849)$31,481 $(408)
Rate lock commitments12,124 2,977 (12,124)2,977 2,977 
Forward sale contracts13,537 14,971 (13,537)14,971 14,971 
Total $70,833 $6,885 $2,221 $(30,510)$49,429 $17,540 
Summary of quantitative information about Level 3 fair value measurements
The following tables present quantitative information about the significant unobservable inputs utilized by Newmark in the fair value measurement of Level 3 assets and liabilities measured at fair value on a recurring basis:
June 30, 2021
Level 3 assets and liabilitiesAssetsLiabilitiesSignificant Unobservable
Inputs
RangeWeighted
Average
Accounts payable, accrued expenses and other liabilities:
     
Contingent consideration$— $18,687 Discount rate
0.3% - 10.4%
(1)
9.6%
 Probability of meeting earnout and contingencies
0%- 99%
(1)
73.0%
 Financial forecast information
Derivative assets and liabilities:
Nasdaq Forwards$— $— Implied volatilityN/AN/A
Forward sale contracts$4,026 $11,331 Counterparty credit riskN/AN/A
Rate lock commitments$21,374 $3,707 Counterparty credit riskN/AN/A

December 31, 2020
Level 3 assets and liabilitiesAssetsLiabilitiesSignificant Unobservable
Inputs
RangeWeighted
Average
Accounts payable, accrued expenses and other liabilities:
     
Contingent consideration$— $31,481 Discount rate
0.3% - 10.4%
7.1%
 Probability of meeting earnout and contingencies
0% - 100%
(1)
93.9%
 Financial forecast information
Derivative assets and liabilities:
Nasdaq Forwards$12,822 $— Implied volatility
42.4% - 42.6%
(2)
42.5%
Forward sale contracts$7,632 $14,971 Counterparty credit riskN/AN/A
Rate lock commitments$21,034 $2,977 Counterparty credit riskN/AN/A
(1)Newmark’s estimate of contingent consideration as of June 30, 2021 and December 31, 2020 was based on the acquired business’ projected future financial performance, including revenues.
(2)The volatility of Newmark’s Nasdaq Forwards is primarily based on the volatility of the underlying Nasdaq stock price.