XML 160 R145.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes - Schedule of Deferred Tax Assets and Liability (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Deferred tax asset    
Basis difference of investments $ 32,371 $ 36,266
Deferred compensation 143,685 130,510
Other deferred and accrued expenses 8,510 11,576
Net operating loss and credit carry-forwards 50,825 37,599
Other 0 1,238
Total deferred tax asset 235,391 217,189
Valuation Allowance (48,815) (38,261)
Deferred tax asset, net of allowance 186,576 178,928
Deferred tax liability    
Depreciation and amortization 84,041 80,016
Other 2,271 0
Deferred tax liability 86,312 80,016
Net deferred tax asset $ 100,264 $ 98,912