XML 28 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplementary Information (Tables)
12 Months Ended
Dec. 31, 2014
Consolidated Quarterly Statements of Operations

The following sets forth certain unaudited consolidated quarterly statements of operations data for each of Teradyne’s last eight quarters. In management’s opinion, this quarterly information reflects all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement for the periods presented. Such quarterly results are not necessarily indicative of future results of operations and should be read in conjunction with the audited consolidated financial statements of Teradyne and the notes thereto included elsewhere herein.

 

     2014  
     1st Quarter     2nd Quarter     3rd Quarter     4th Quarter  
           (1)     (1)(2)     (1)(3)(4)  
     (in thousands, except per share amounts)  

Revenues:

        

Products

   $ 255,386      $ 452,488      $ 402,987      $ 253,162   

Services

     65,624        73,079        75,023        70,074   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     321,010        525,567        478,010        323,236   

Cost of revenues:

        

Cost of products

     124,448        202,411        182,591        131,337   

Cost of services

     29,515        32,743        34,298        31,673   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below)

     153,963        235,154        216,889        163,010   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     167,047        290,413        261,121        160,226   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Engineering and development

     67,085        73,414        71,953        79,188   

Selling and administrative

     78,003        77,489        73,064        91,157   

Goodwill impairment

     —         —         —         98,897   

Acquired intangible assets amortization

     18,271        18,271        18,271        15,957   

Restructuring and other

     —          572        (405     1,198   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     163,359        169,746        162,883        286,397   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     3,688        120,667        98,238        (126,171

Non-operating (income) expenses:

        

Interest income

     (1,036     (1,266     (1,922     (2,035

Interest expense

     6,417        159        144        214   

Other (income) expense, net

     180        382        (654     463   
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (1,873     121,392        100,670        (124,813

(Benefit) provision for income taxes

     (2,802     20,187        17,721        (21,002
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 929      $ 101,205      $ 82,949      $ (103,811
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—basic

   $ 0.00      $ 0.52      $ 0.40      $ (0.48
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—diluted

   $ 0.00      $ 0.47      $ 0.38      $ (0.48
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividend declared per common share

   $ 0.00      $ 0.06      $ 0.06      $ 0.06   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Dividends declared by Teradyne’s Board of Directors were paid in each of the second, third and fourth quarters of 2014.
(2) Restructuring and other includes a $(0.6) million fair value adjustment to decrease the ZTEC acquisition contingent consideration.
(3) In the fourth quarter ended December 31, 2014, Teradyne recorded pension and post retirement net actuarial losses of $46.6 million. See Note B: “Accounting Policies” for a discussion of our accounting policy.
(4) In the fourth quarter ended December 31, 2014, Teradyne recorded a goodwill impairment charge of $98.9 million in its Wireless Test segment.

 

     2013  
     1st Quarter     2nd Quarter     3rd Quarter     4th Quarter  
                       (1)(2)  
     (in thousands, except per share amounts)  

Revenues:

        

Products

   $ 214,300      $ 363,087      $ 365,825      $ 211,710   

Services

     66,067        65,802        67,551        73,591   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     280,367        428,889        433,376        285,301   

Cost of revenues:

        

Cost of products

     96,793        158,411        150,365        93,461   

Cost of services

     30,157        29,245        28,717        31,983   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below)

     126,950        187,656        179,082        125,444   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     153,417        241,233        254,294        159,857   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Engineering and development

     62,751        67,773        68,918        64,613   

Selling and administrative

     67,890        69,230        72,917        69,523   

Acquired intangible assets amortization

     18,036        18,063        18,064        18,284   

Restructuring and other

     332        259        889        600   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     149,009        155,325        160,788        153,020   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     4,408        85,908        93,506        6,837   

Non-operating (income) expenses:

        

Interest income

     (1,072     (903     (948     (1,206

Interest expense

     6,403        6,435        6,488        6,771   

Other (income) expense, net

     503        19        414        (34,168
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from operations before income taxes

     (1,426     80,357        87,552        35,439   

(Benefit) provision for income taxes

     (8,015     13,801        18,093        13,096   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 6,589      $ 66,556      $ 69,459      $ 22,343   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per common share—basic

   $ 0.03      $ 0.35      $ 0.36      $ 0.12   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per common share—diluted

   $ 0.03      $ 0.28      $ 0.29      $ 0.09   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividend declared per common share

   $ 0.0      $ 0.0      $ 0.0      $ 0.0   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Other (income) expense, net includes a $34.2 million gain from the sale of an equity investment.
(2) In the fourth quarter ended December 31, 2013, Teradyne recorded pension and post retirement net actuarial gains of $9.0 million. See Note B: “Accounting Policies” for a discussion of our accounting policy.