XML 42 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Financial Instruments and Derivatives (Tables)
3 Months Ended
Apr. 05, 2015
Schedule of Fair Value of Financial Assets and Liabilities Measured on Recurring Basis

The following table sets forth by fair value hierarchy Teradyne’s financial assets and liabilities that were measured at fair value on a recurring basis as of April 5, 2015 and December 31, 2014.

 

                                                                                                           
     April 5, 2015  
     Quoted Prices
in Active
Markets for
Identical
Instruments
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  
     (in thousands)  

Assets

           

Cash

   $ 115,982       $ —        $ —        $ 115,982   

Cash equivalents

     100,794         2,169         —          102,963   

Available-for-sale securities:

           

U.S. Treasury securities

     —          427,119         —          427,119   

U.S. government agency securities

     —          232,187         —          232,187   

Corporate debt securities

     —          160,877         —          160,877   

Commercial paper

     —          130,298         —          130,298   

Certificates of deposit and time deposits

     —          87,052         —          87,052   

Equity and debt mutual funds

     13,962         —          —          13,962   

Non-U.S. government securities

     —          446         —          446   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 230,738    $ 1,040,148    $ —     $ 1,270,886   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

Contingent consideration

$ —     $ —     $ 3,350    $ 3,350   

Derivatives

  —       19      —       19   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ —     $ 19    $ 3,350    $ 3,369   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Reported as follows:

 

                                                                                                           
     (Level 1)      (Level 2)      (Level 3)      Total  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 216,776       $ 2,169       $ —        $ 218,945   

Marketable securities

     —          649,219         —          649,219   

Long-term marketable securities

     13,962         388,760         —          402,722   
  

 

 

    

 

 

    

 

 

    

 

 

 
$ 230,738    $ 1,040,148    $ —     $ 1,270,886   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

Other accrued liabilities

$ —     $ 19   $ 3,350    $ 3,369   
  

 

 

    

 

 

    

 

 

    

 

 

 
$ —     $ 19   $ 3,350    $ 3,369   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

                                                                                                           
     December 31, 2014  
     Quoted Prices
in Active
Markets for
Identical
Instruments
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  
     (in thousands)  

Assets

           

Cash

   $ 111,471       $ —        $ —        $ 111,471   

Cash equivalents

     160,218         22,567         —          182,785   

Available-for-sale securities:

           

U.S. Treasury securities

     —           402,154         —          402,154   

U.S. government agency securities

     —          258,502         —          258,502   

Corporate debt securities

     —          141,467         —          141,467   

Commercial paper

     —          140,638         —          140,638   

Certificates of deposit and time deposits

     —          49,036         —          49,036   

Equity and debt mutual funds

     12,333         —          —          12,333   

Non-U.S. government securities

     —          446         —          446   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 284,022    $ 1,014,810    $ —     $ 1,298,832   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

Contingent consideration

$ —     $ —     $ 3,350    $ 3,350   

Derivatives

  —        149      —        149   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ —     $ 149   $ 3,350    $ 3,499   
  

 

 

    

 

 

    

 

 

    

 

 

 

Reported as follows:

 

                                                                                                           
     (Level 1)      (Level 2)      (Level 3)      Total  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 271,689       $ 22,567       $ —        $ 294,256   

Marketable securities

     —           533,787         —          533,787   

Long-term marketable securities

     12,333         458,456         —          470,789   
  

 

 

    

 

 

    

 

 

    

 

 

 
$ 284,022    $ 1,014,810    $ —     $ 1,298,832   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

Other current liabilities

$ —     $ 149    $ 1,750    $ 1,899   

Long-term other accrued liabilities

  —       —       1,600      1,600   
  

 

 

    

 

 

    

 

 

    

 

 

 
$ —     $ 149    $ 3,350    $ 3,499   
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Changes in Fair Value of Level 3 Contingent Consideration

Changes in the fair value of Level 3 contingent consideration for the three months ended April 5, 2015 and March 30, 2014 were as follows:

 

     Contingent Consideration  
     (in thousands)  

Balance at December 31, 2013

   $ 2,230   

Payments

     —    
  

 

 

 

Balance at March 30, 2014

  2,230   

Payments

  —    
  

 

 

 

Balance at June 29, 2014

  2,230   

Fair value adjustment

  (630
  

 

 

 

Balance at September 28, 2014

  1,600   

Acquisition of AIT

  1,750   
  

 

 

 

Balance at December 31, 2014

  3,350   

Payments

  —    
  

 

 

 

Balance at April 5, 2015

$ 3,350   
  

 

 

 
Quantitative Information Associated With Fair Value Measurement of Level 3 Financial Instrument

The following table provides quantitative information associated with the fair value measurement of Teradyne’s Level 3 financial instruments:

 

Liability

   April 5,
2015
Fair Value
     Valuation
Technique
  

Unobservable Inputs

   Weighted
Average
 
     (in thousands)                   
Contingent consideration (ZTEC)    $ 1,600       Income approach-
discounted cash
flow
  

Revenue earn-out-probability for calendar year 2015 revenue

     0
        

Customer orders-probability of achievement during earn-out period (acquisition date through December 31, 2015)

     40
        

Discount rate for revenue earn-out

     N/A   
        

Discount rate for customer orders

     5.2

Contingent consideration

(AIT)

   $ 1,750       Income approach-
discounted cash
flow
  

Revenue earn-out-probability for calendar year 2015 and 2016

     90
         Discount rate for revenue earn-out      4.7
Schedule of Carrying Amounts and Fair Values of Financial Instruments

The carrying amounts and fair values of Teradyne’s financial instruments at April 5, 2015 and December 31, 2014 were as follows:

 

     April 5, 2015      December 31, 2014  
     Carrying Value      Fair Value      Carrying Value      Fair Value  
     (in thousands)  

Cash and cash equivalents

   $ 218,945       $ 218,945       $ 294,256       $ 294,256   

Marketable securities

     1,051,941         1,051,941         1,004,576         1,004,576   

Contingent consideration

     3,350         3,350         3,350         3,350   

Derivatives

     19         19         149         149   
Schedule of Available-for-Sale Marketable Securities

The following tables summarize the composition of available-for-sale marketable securities at April 5, 2015 and December 31, 2014:

 

     April 5, 2015  
     Available-for-Sale      Fair Market
Value of
Investments
with Unrealized
Losses
 
     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
    
     (in thousands)  

U.S. Treasury securities

   $ 426,637       $ 625       $ (143   $ 427,119       $ 217,722   

U.S. government agency securities

     231,747         443         (3     232,187         15,032   

Corporate debt securities

     158,051         2,986         (160     160,877         51,495   

Commercial paper

     130,227         72         (1     130,298         8,945   

Certificates of deposit and time deposits

     87,043         24        (15     87,052         25,705   

Equity and debt mutual funds

     11,823         2,147         (8     13,962         161   

Non-U.S. government securities

     446         —          —         446         —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
$ 1,045,974    $ 6,297    $ (330 $ 1,051,941    $ 319,060   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Reported as follows:

 

     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
     Fair Market
Value of
Investments
with Unrealized
Losses
 
     (in thousands)  

Marketable securities

   $ 649,066       $ 224       $ (71   $ 649,219       $ 223,414   

Long-term marketable securities

     396,908         6,073         (259     402,722         95,646   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
$ 1,045,974    $ 6,297    $ (330 $ 1,051,941    $ 319,060   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

     December 31, 2014  
     Available-for-Sale      Fair Market
Value of
Investments
with Unrealized
Losses
 
     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
    
     (in thousands)  

U.S. Treasury securities

   $ 402,197       $ 362       $ (405   $ 402,154       $ 317,771   

U.S. government agency securities

     258,452         135         (85     258,502         104,642   

Corporate debt securities

     139,374         2,414         (321     141,467         96,998   

Commercial paper

     140,616         26         (4     140,638         41,747   

Certificates of deposit and time deposits

     49,048         11         (23     49,036         20,684   

Equity and debt mutual funds

     10,492         1,870         (29 )     12,333         1,234   

Non-U.S. government securities

     446         —          —         446         —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
$ 1,000,625    $ 4,818    $ (867 $ 1,004,576    $ 583,076   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

Reported as follows:

 

     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
     Fair Market
Value of
Investments
with Unrealized
Losses
 
     (in thousands)  

Marketable securities

   $ 533,833       $ 99       $ (145   $ 533,787       $ 240,234   

Long-term marketable securities

     466,792         4,719         (722     470,789         342,842   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
$ 1,000,625    $ 4,818    $ (867 $ 1,004,576    $ 583,076   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
Contractual Maturities of Investments Held

The contractual maturities of investments held at April 5, 2015 were as follows:

 

     April 5, 2015  
     Cost      Fair Market
Value
 
     (in thousands)  

Due within one year

   $ 649,066       $ 649,219   

Due after 1 year through 5 years

     343,120         343,744   

Due after 5 years through 10 years

     5,663         5,952   

Due after 10 years

     36,302         39,064   
  

 

 

    

 

 

 

Total

$ 1,034,151    $ 1,037,979   
  

 

 

    

 

 

 
Schedule of Derivative Instruments in Statement of Financial Position at Fair Value

The following table summarizes the fair value of derivative instruments at April 5, 2015 and December 31, 2014:

 

     Balance Sheet Location    April 5,
2015
     December 31,
2014
 
          (in thousands)  

Derivatives not designated as hedging instruments:

        

Foreign exchange contracts

   Other current liabilities    $ 19       $ 149   
     

 

 

    

 

 

 

Total derivatives

$ 19    $ 149   
     

 

 

    

 

 

 
Schedule of Effect of Derivative Instruments on Statement of Operations Recognized

The following table summarizes the effect of derivative instruments recognized in the statement of operations during the three months ended April 5, 2015 and March 30, 2014. The table does not reflect the corresponding gains from the remeasurement of the monetary assets and liabilities denominated in foreign currencies. For the three months ended April 5, 2015 and March 30, 2014, gains from the remeasurement of the monetary assets and liabilities denominated in foreign currencies were $4.3 million and $0.6 million, respectively.

 

         For the Three
Months Ended
 
   Location of Losses (Gains)
Recognized in Statements of Operations
  April 5,
2015
     March 30,
2014
 
         (in thousands)  

Derivatives not designated as hedging instruments:

       

Foreign exchange contracts

   Other (income) expense, net   $ 3,425       $ 747   
    

 

 

    

 

 

 

Total derivatives

$ 3,425    $ 747