XML 64 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplementary Information (Tables)
12 Months Ended
Dec. 31, 2015
Consolidated Quarterly Statements of Operations

The following sets forth certain unaudited consolidated quarterly statements of operations data for each of Teradyne’s last eight quarters. In management’s opinion, this quarterly information reflects all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement for the periods presented. Such quarterly results are not necessarily indicative of future results of operations and should be read in conjunction with the audited consolidated financial statements of Teradyne and the notes thereto included elsewhere herein.

 

     2015  
     1st Quarter     2nd Quarter     3rd Quarter     4th Quarter  
           (3)     (4)     (1)(2)  
     (in thousands, except per share amounts)  

Revenues:

        

Products

   $ 272,325      $ 437,243      $ 386,488      $ 244,510   

Services

     70,076        75,496        79,506        73,934   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     342,401        512,739        465,994        318,444   

Cost of revenues:

        

Cost of products

     118,996        181,491        170,963        120,322   

Cost of services

     30,982        32,680        36,405        32,096   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below)

     149,978        214,171        207,368        152,418   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     192,423        298,568        258,626        166,026   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Engineering and development

     71,450        75,832        74,027        70,941   

Selling and administrative

     72,041        77,073        77,481        79,718   

Acquired intangible assets amortization

     13,808        15,258        20,053        19,911   

Restructuring and other

     —          (385     261        5,204   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     157,299        167,778        171,822        175,774   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     35,124        130,790        86,804        (9,748

Non-operating (income) expense:

        

Interest income

     (1,816     (1,674     (1,708     (2,017

Interest expense

     162        444        508        762   

Other (income) expense, net

     (5,660     (116     596        364   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     42,438        132,136        87,408        (8,857

Income tax provision (benefit)

     9,651        29,257        15,955        (8,216
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 32,787      $ 102,879      $ 71,453      $ (641
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—basic

   $ 0.15      $ 0.48      $ 0.34      $ (0.00
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—diluted

   $ 0.15      $ 0.48      $ 0.34      $ (0.00
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividend declared per common share

   $ 0.06      $ 0.06      $ 0.06      $ 0.06   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Restructuring and other includes a $5.3 million fair value adjustment to increase the Universal Robots acquisition contingent consideration, and a $(0.3) million fair value adjustment to decrease the AIT acquisition contingent consideration.
(2) In the fourth quarter ended December 31, 2015, Teradyne recorded pension and post retirement net actuarial losses of $17.7 million. See Note B: “Accounting Policies” for a discussion of our accounting policy.
(3) Restructuring and other includes a $(1.6) million fair value adjustment to decrease the ZTEC acquisition contingent consideration.
(4) Restructuring and other includes a $(1.0) million fair value adjustment to decrease the AIT acquisition contingent consideration.

 

     2014  
     1st Quarter     2nd Quarter     3rd Quarter     4th Quarter  
           (1)     (1)(2)     (1)(3)(4)  
     (in thousands, except per share amounts)  

Revenues:

        

Products

   $ 255,386      $ 452,488      $ 402,987      $ 253,162   

Services

     65,624        73,079        75,023        70,074   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     321,010        525,567        478,010        323,236   

Cost of revenues:

        

Cost of products

     124,448        202,411        182,591        131,337   

Cost of services

     29,515        32,743        34,298        31,673   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below)

     153,963        235,154        216,889        163,010   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     167,047        290,413        261,121        160,226   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Engineering and development

     67,085        73,414        71,953        79,188   

Selling and administrative

     78,003        77,489        73,064        91,157   

Goodwill impairment

                   —          98,897   

Acquired intangible assets amortization

     18,271        18,271        18,271        15,957   

Restructuring and other

     —          572        (405     1,198   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     163,359        169,746        162,883        286,397   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     3,688        120,667        98,238        (126,171

Non-operating (income) expense:

        

Interest income

     (1,036     (1,266     (1,922     (2,035

Interest expense

     6,417        159        144        214   

Other (income) expense, net

     180        382        (654     463   
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (1,873     121,392        100,670        (124,813

Income tax (benefit) provision

     (2,802     20,187        17,721        (21,002
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 929      $ 101,205      $ 82,949      $ (103,811
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—basic

   $ 0.00      $ 0.52      $ 0.40      $ (0.48
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—diluted

   $ 0.00      $ 0.47      $ 0.38      $ (0.48
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividend declared per common share

   $ 0.00      $ 0.06      $ 0.06      $ 0.06   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Dividends declared by Teradyne’s Board of Directors were paid in the second, third and fourth quarters of 2014.
(2) Restructuring and other includes a $(0.6) million fair value adjustment to decrease the ZTEC acquisition contingent consideration.
(3) In the fourth quarter ended December 31, 2014, Teradyne recorded pension and post retirement net actuarial losses of $46.6 million. See Note B: “Accounting Policies” for a discussion of our accounting policy.
(4) In the fourth quarter ended December 31, 2014, Teradyne recorded a goodwill impairment charge of $98.9 million in its Wireless Test segment.