XML 57 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2016
Schedule of Fair Value of Financial Assets and Liabilities Measured on Recurring Basis

The following table sets forth by fair value hierarchy Teradyne’s financial assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2016 and 2015:

 

     December 31, 2016  
     Quoted Prices
in Active
Markets  for
Identical
Instruments
(Level  1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  
     (in thousands)  

Assets

           

Cash

   $ 214,722      $ —        $ —        $ 214,722  

Cash equivalents

     37,458        55,704        —          93,162  

Available-for-sale securities:

           

U.S. Treasury securities

     —          900,038        —          900,038  

Commercial paper

     —          161,630        —          161,630  

Corporate debt securities

     —          100,153        —          100,153  

Certificates of deposit and time deposits

     —          82,133        —          82,133  

U.S. government agency securities

     —          42,014        —          42,014  

Equity and debt mutual funds

     18,171        —          —          18,171  

Non-U.S. government securities

     —          728        —          728  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 270,351      $ 1,342,400      $ —        $ 1,612,751  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

     —          1        —          1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 270,351      $ 1,342,401      $ —        $ 1,612,752  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Contingent consideration

   $ —        $ —        $ 38,332      $ 38,332  

Derivative liabilities

     —          131        —          131  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 131      $ 38,332      $ 38,463  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Reported as follows:

 

     (Level 1)      (Level 2)      (Level 3)      Total  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 252,180      $ 55,704      $ —        $ 307,884  

Marketable securities

     —          871,024        —          871,024  

Long-term marketable securities

     18,171        415,672        —          433,843  

Prepayments

     —          1        —          1  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 270,351      $ 1,342,401      $ —        $ 1,612,752  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Other current liabilities

   $ —        $ 131      $ —        $ 131  

Contingent consideration

     —          —          1,050        1,050  

Long-term contingent consideration

     —          —          37,282        37,282  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ 131      $ 38,332      $ 38,463  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2015  
     Quoted Prices
in Active
Markets  for
Identical
Instruments
(Level  1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  
     (in thousands)  

Assets

     

Cash

   $ 213,336      $ —        $ —        $ 213,336  

Cash equivalents

     49,241        2,128        —          51,369  

Available-for-sale securities:

     

U.S. Treasury securities

     —          419,958        —          419,958  

Corporate debt securities

     —          161,634        —          161,634  

U.S. government agency securities

     —          83,952        —          83,952  

Certificates of deposit and time deposits

     —          43,394        —          43,394  

Commercial paper

     —          20,308        —          20,308  

Equity and debt mutual funds

     13,954        —          —          13,954  

Non-U.S. government securities

     —          424        —          424  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 276,531      $ 731,798      $ —        $ 1,008,329  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

     —          109        —          109  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 276,531      $ 731,907      $ —        $ 1,008,438  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Contingent consideration

   $ —        $ —        $ 37,436      $ 37,436  

Derivative liabilities

     —          146        —          146  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 146      $ 37,436      $ 37,582  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Reported as follows:

 

     (Level 1)      (Level 2)      (Level 3)      Total  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 262,577      $ 2,128      $ —        $ 264,705  

Marketable securities

     —          477,696        —          477,696  

Long-term marketable securities

     13,954        251,974        —          265,928  

Prepayments

     —          109        —          109  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 276,531      $ 731,907      $ —        $ 1,008,438  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Other current liabilities

   $ —        $ 146      $ —        $ 146  

Contingent consideration

     —          —          15,500        15,500  

Long-term contingent consideration

     —          —          21,936        21,936  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ 146      $ 37,436      $ 37,582  
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Changes in Fair Value of Level 3 Contingent Consideration

Changes in the fair value of Level 3 contingent consideration for the years ended December 31, 2016 and 2015 were as follows:

 

     Contingent Consideration  
     (in thousands)  

Balance at December 31, 2014

   $ 3,350  

Acquisition of Universal Robots

     31,597  

Fair value adjustment of Universal Robots (1)

     5,339  

Fair value adjustment of AIT (2)

     (1,250

Fair value adjustment of ZTEC (3)

     (1,600
  

 

 

 

Balance at December 31, 2015

     37,436  

Payments (4)

     (15,000

Fair value adjustment of AIT (5)

     550  

Fair value adjustment of Universal Robots (5)

     15,346  
  

 

 

 

Balance at December 31, 2016

   $ 38,332  
  

 

 

 

 

(1) During the year ended December 31, 2015, the fair value of contingent consideration for the earn-out in connection with the acquisition of Universal Robots was increased by $5.3 million primarily due to an increase in forecasted revenues.
(2) During the year ended December 31, 2015, the fair value of contingent consideration for the earn-out in connection with the acquisition of AIT was reduced by $1.3 million due to a decrease in the forecasted revenues.
(3) During the year ended December 31, 2015, the fair value measurement of the contingent consideration for the earn-out in connection with the acquisition of ZTEC Instruments, Inc. (“ZTEC”) was reduced by $1.6 million, to $0, because Teradyne and the Securityholder Representative, on behalf of the ZTEC securityholders, agreed to terminate the earn-out prior to the end of the December 31, 2015 earn-out period, with no payout in connection with the resolution of indemnity claims asserted by both Teradyne and the Securityholder Representative.
(4) During the year ended December 31, 2016, based on Universal Robots’ calendar year 2015 EBITDA results, Teradyne paid $15 million or 100% of the eligible EBITDA contingent consideration amount.
(5) During the year ended December 31, 2016, the fair value of contingent consideration for the earn-out in connection with the acquisition of Universal Robots was increased by $15.3 million primarily due to an increase in forecasted revenues and a decrease in the discount rate. During the year ended 2016, the fair value of contingent consideration for the earn-out in connection with the acquisition of AIT was increased by $0.6 million due to an increase in forecasted revenues. The AIT contingent consideration in the amount of $1.1 million was paid in January 2017.
Quantitative Information Associated With Fair Value Measurement of Level 3 Financial Instrument

The following table provides quantitative information associated with the fair value measurement of Teradyne’s Level 3 financial instrument:

 

Liability

  December 31,
2016
Fair Value
   

Valuation

Technique

 

Unobservable Inputs

  Weighted
Average
 
    (in thousands)                

Contingent consideration

(Universal Robots)

  $ 21,301    

Monte Carlo

simulation

  Revenues for the period July 1, 2015—December 31, 2017 volatility     10.8%  
      Discount Rate     3.3%  
    $15,981    

Monte Carlo

simulation

  Revenues for the period July 1, 2015—December 31, 2018 volatility     10.8%  
      Discount Rate     3.3%  
Contingent consideration (AIT)   $ 1,050(1)        

 

(1) Teradyne paid this amount in January 2017.
Schedule of Carrying Amounts and Fair Values of Financial Instruments

The carrying amounts and fair values of financial instruments at December 31, 2016 and 2015 were as follows:

 

     December 31, 2016      December 31, 2015  
     Carrying Value      Fair Value      Carrying Value      Fair Value  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 307,884      $ 307,884      $ 264,705      $ 264,705  

Marketable securities

     1,304,867        1,304,867        743,624        743,624  

Derivative assets

     1        1        109        109  

Liabilities

           

Contingent consideration

     38,332        38,332        37,436        37,436  

Derivative liabilities

     131        131        146        146  

Convertible debt (1)

     352,669        486,754        —          —    

 

(1) The carrying value represents the bifurcated debt component only, while the fair value is based on quoted market prices for the convertible note which includes the equity conversion features.
Schedule of Available-for-Sale Marketable Securities

The following tables summarize the composition of available for sale marketable securities at December 31, 2016 and 2015:

 

     December 31, 2016  
     Available-for-Sale      Fair Market
Value  of Investments
with Unrealized Losses
 
     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
    
     (in thousands)  

U.S. Treasury securities

   $ 901,975      $ 97      $ (2,034   $ 900,038      $ 572,284  

Commercial paper

     161,672        24        (66     161,630        84,034  

Corporate debt securities

     99,708        1,065        (620     100,153        53,642  

Certificates of deposit and time deposits

     82,080        54        (1     82,133        7,760  

U.S. government agency securities

     42,026        7        (19     42,014        13,461  

Equity and debt mutual funds

     16,505        1,724        (58     18,171        1,661  

Non-U.S. government securities

     745        6        (23     728        137  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,304,711      $ 2,977      $ (2,821   $ 1,304,867      $ 732,979  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Reported as follows:

 

     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
     Fair Market
Value of  Investments
with Unrealized Losses
 
     (in thousands)  

Marketable securities

   $ 871,321      $ 134      $ (431   $ 871,024      $ 423,128  

Long-term marketable securities

     433,390        2,843        (2,390     433,843        309,851  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,304,711      $ 2,977      $ (2,821   $ 1,304,867      $ 732,979  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

     December 31, 2015  
     Available-for-Sale     Fair Market
Value of Investments
with Unrealized Losses
 
     Cost     Unrealized
Gain
    Unrealized
(Loss)
    Fair Market
Value
   
     (in thousands)  

U.S. Treasury securities

   $ 421,060     $ 65     $ (1,167   $ 419,958     $ 379,434  

Corporate debt securities

     163,297       902       (2,565     161,634       145,373  

U.S. government agency securities

     84,032       42       (122     83,952       55,120  

Certificates of deposit and time deposits

     43,391       6       (3     43,394       10,527  

Commercial paper

     20,298       11       (1     20,308       8,646  

Equity and debt mutual funds

     12,996       1,119       (161     13,954       2,560  

Non-U.S. government securities

     424       —         —         424       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ 745,498     $ 2,145     $ (4,019   $ 743,624     $ 601,660  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reported as follows:

 

     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
     Fair Market
Value of Investments
with Unrealized Losses
 
     (in thousands)  

Marketable securities

   $ 478,306      $ 38      $ (648   $ 477,696      $ 374,785  

Long-term marketable securities

     267,192        2,107        (3,371     265,928        226,875  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 745,498      $ 2,145      $ (4,019   $ 743,624      $ 601,660  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
Contractual Maturities of Investments Held

The contractual maturities of investments held at December 31, 2016 were as follows:

 

     Cost      Fair Value  
     (in thousands)  

Due within one year

   $ 871,321      $ 871,024  

Due after 1 year through 5 years

     365,873        365,451  

Due after 5 years through 10 years

     12,839        12,309  

Due after 10 years

     38,173        37,912  
  

 

 

    

 

 

 

Total

   $ 1,288,206      $ 1,286,696  
  

 

 

    

 

 

 
Non-Financial Assets Measured at Fair Value on Non-Recurring Basis

The following table sets forth by fair value hierarchy Teradyne’s non-financial assets that were measured at fair value on a non-recurring basis as of July 3, 2016:

 

            July 3, 2016         
     Quoted Prices
in Active
Markets  for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Other
Unobservable
Inputs
(Level 3))
     Total      Total Losses  
     (in thousands)  

Goodwill (1)

   $ —        $ —        $ 7,976      $ 7,976      $ 254,946  

Definite lived intangible assets (2)

     —          —          5,750        5,750        83,339  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ —        $ 13,726      $ 13,726      $ 338,285  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) In accordance with the provisions of ASC 350-20,Goodwill” goodwill in the Wireless Test reporting unit with a carrying amount of $262.9 million was written down in the second quarter of 2016 to its implied fair value of $8.0 million, resulting in an impairment charge of $254.9 million. See Note J: “Goodwill and Intangible Assets” regarding goodwill impairment.
(2) In accordance with the provisions of ASC 360-10, “Property, Plant and Equipment,” definite lived intangible assets in the Wireless Test reporting unit with a carrying amount of $89.2 million were written down in the second quarter of 2016 to their implied fair value of $5.8 million, resulting in an impairment charge of $83.3 million. See Note J: “Goodwill and Intangible Assets” regarding definite lived intangible assets impairment.
Schedule of Notional Amount of Derivatives

At December 31, 2016 and 2015, Teradyne had the following contracts to buy and sell non-U.S. currencies for U.S. dollars and other non-U.S. currencies with the following notional amounts:

 

     December 31, 2016     December 31, 2015  
     Buy
Position
    Sell
Position
     Net
Total
    Buy
Position
    Sell
Position
     Net
Total
 
     (in millions)  

Japanese Yen

   $ (17.7   $ —        $ (17.7   $ (51.9   $ —        $ (51.9

Korean Won

     (8.8     —          (8.8     (5.5     —          (5.5

Taiwan Dollar

     (6.9     —          (6.9     (5.0     —          (5.0

British Pound Sterling

     (1.3     —          (1.3     (9.5     —          (9.5

Euro

     —         25.2        25.2       —         27.2        27.2  

Singapore Dollar

     —         24.0        24.0       —         15.0        15.0  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

   $ (34.7   $ 49.2      $ 14.5     $ (71.9   $ 42.2      $ (29.7
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
Schedule of Derivative Instruments in Statement of Financial Position at Fair Value

The following table summarizes the fair value of derivative instruments as of December 31, 2016 and 2015:

 

    

Balance Sheet Location

   December  31,
2016
    December  31,
2015
 
          (in thousands)  

Derivatives not designated as hedging instruments:

       

Foreign exchange contracts

   Prepayments    $ 1     $ 109  

Foreign exchange contracts

   Other current liabilities      (131     (146
     

 

 

   

 

 

 

Total derivatives

      $ (130   $ (37
     

 

 

   

 

 

 
Schedule of Effect of Derivative Instruments on Statements of Operations Recognized

The following table summarizes the effect of derivative instruments in statements of operations recognized for the years ended December 31, 2016, 2015 and 2014. The table does not reflect the corresponding gains and losses from the remeasurement of the monetary assets and liabilities denominated in foreign currencies. For the years ended December 31, 2016 and 2015, gains from the remeasurement of the monetary assets and liabilities denominated in foreign currencies were $8.0 million and $2.5 million, respectively. For the year ended December 31, 2014, losses from the remeasurement of the monetary assets and liabilities denominated in foreign currencies were $0.9 million.

 

    

Location of Losses
Recognized in Statements

of Operations

   December 31,
2016
     December 31,
2015
     December 31,
2014
 
          (in thousands)  

Derivatives not designated as hedging instruments:

           

Foreign exchange contracts

   Other (income) expense, net    $ 8,671      $ 3,047      $ 237