XML 67 R47.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplementary Information (Tables)
12 Months Ended
Dec. 31, 2016
Consolidated Quarterly Statements of Operations

The following sets forth certain unaudited consolidated quarterly statements of operations data for each of Teradyne’s last eight quarters. In management’s opinion, this quarterly information reflects all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement for the periods presented. Such quarterly results are not necessarily indicative of future results of operations and should be read in conjunction with the audited consolidated financial statements of Teradyne and the notes thereto included elsewhere herein.

 

     2016  
     1st Quarter     2nd Quarter     3rd Quarter     4th Quarter  
     (1)(5)     (2)(5)     (3)(5)     (4)(5)  
     (in thousands, except per share amounts)  

Revenues:

        

Products

   $ 358,139     $ 456,832     $ 334,610     $ 303,667  

Services

     72,855       74,960       75,865       76,322  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     430,994       531,792       410,475       379,989  

Cost of revenues:

        

Cost of products

     167,555       215,795       148,266       127,481  

Cost of services

     33,107       33,127       34,850       33,502  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below)

     200,662       248,922       183,116       160,983  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     230,332       282,870       227,359       219,006  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Engineering and development

     73,464       76,109       71,400       70,052  

Selling and administrative

     79,174       81,425       78,794       76,289  

Acquired intangible assets amortization

     19,994       16,244       8,487       7,923  

Acquired intangible assets impairment

     —         83,339       —         —    

Goodwill impairment

     —         254,946       —         —    

Restructuring and other

     1,587       2,608       12,177       5,570  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     174,219       514,671       170,858       159,834  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     56,113       (231,801     56,501       59,172  

Non-operating (income) expense:

        

Interest income

     (1,642     (1,666     (2,892     (3,095

Interest expense

     710       691       633       1,604  

Other (income) expense, net

     (147     (9     (921     1,779  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     57,192       (230,817     59,681       58,884  

Income tax provision (benefit)

     7,206       (7,271     (4,113     (7,461
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 49,986     $ (223,546   $ 63,794     $ 66,345  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—basic

   $ 0.24     $ (1.10   $ 0.32     $ 0.33  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—diluted

   $ 0.24     $ (1.10   $ 0.31     $ 0.33  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividend declared per common share

   $ 0.06     $ 0.06     $ 0.06     $ 0.06  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Restructuring and other includes a $1.2 million fair value adjustment to increase the Universal Robots acquisition contingent consideration.
(2)

Restructuring and other includes $4.2 million for an impairment of fixed assets, $0.9 million for expenses related to an earthquake in Kumamoto, Japan, and $1.4 million for the increase in the fair value of contingent consideration liability of which $0.8 million related to Universal Robots, and $0.6 million related to AIT, partially offset by $5.1 million of property insurance recovery related to the Japan earthquake.

(3) Restructuring and other includes an $8.0 million fair value adjustment to increase the Universal Robots acquisition contingent consideration.
(4) Restructuring and other includes a $5.4 million fair value adjustment to increase the Universal Robots acquisition contingent consideration.
(5) Teradyne recorded pension and post retirement net actuarial (gains) losses of $(1.2) million, $(0.7) million, $0.7 million and $(2.0) million for the first, second, third and fourth quarter in 2016, respectively. See Note B: “Accounting Policies” for a discussion of Teradyne’s accounting policy.

 

     2015  
     1st Quarter     2nd Quarter     3rd Quarter     4th Quarter  
           (3)     (4)     (1)(2)  
     (in thousands, except per share amounts)  

Revenues:

        

Products

   $ 272,325     $ 437,243     $ 386,488     $ 244,510  

Services

     70,076       75,496       79,506       73,934  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     342,401       512,739       465,994       318,444  

Cost of revenues:

        

Cost of products

     118,996       181,491       170,963       120,322  

Cost of services

     30,982       32,680       36,405       32,096  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below)

     149,978       214,171       207,368       152,418  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     192,423       298,568       258,626       166,026  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Engineering and development

     71,450       75,832       74,027       70,941  

Selling and administrative

     72,041       77,073       77,481       79,718  

Acquired intangible assets amortization

     13,808       15,258       20,053       19,911  

Restructuring and other

     —         (385     261       5,204  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     157,299       167,778       171,822       175,774  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     35,124       130,790       86,804       (9,748

Non-operating (income) expense:

        

Interest income

     (1,816     (1,674     (1,708     (2,017

Interest expense

     162       444       508       762  

Other (income) expense, net

     (5,660     (116     596       364  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     42,438       132,136       87,408       (8,857

Income tax provision (benefit)

     9,651       29,257       15,955       (8,216
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 32,787     $ 102,879     $ 71,453     $ (641
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—basic

   $ 0.15     $ 0.48     $ 0.34     $ (0.00
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—diluted

   $ 0.15     $ 0.48     $ 0.34     $ (0.00
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividend declared per common share

   $ 0.06     $ 0.06     $ 0.06     $ 0.06  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Restructuring and other includes a $5.3 million fair value adjustment to increase the Universal Robots acquisition contingent consideration, and a $(0.3) million fair value adjustment to decrease the AIT acquisition contingent consideration.
(2) In the fourth quarter ended December 31, 2015, Teradyne recorded pension and post retirement net actuarial losses of $17.7 million. See Note B: “Accounting Policies” for a discussion of Teradyne’s accounting policy.
(3) Restructuring and other includes a $(1.6) million fair value adjustment to decrease the ZTEC acquisition contingent consideration.
(4) Restructuring and other includes a $(1.0) million fair value adjustment to decrease the AIT acquisition contingent consideration.