XML 23 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financial Instruments
3 Months Ended
Apr. 02, 2017
Financial Instruments

E. FINANCIAL INSTRUMENTS

Cash Equivalents

Teradyne considers all highly liquid investments with maturities of three months or less at the date of acquisition to be cash equivalents.

Marketable Securities

Teradyne accounts for its investments in debt and equity securities in accordance with the provisions of ASC 320-10,Investments—Debt and Equity Securities.” ASC 320-10 requires that certain debt and equity securities be classified into one of three categories: trading, available-for-sale or held-to-maturity securities. As of April 2, 2017, Teradyne’s investments in debt and equity securities were classified as available-for-sale and recorded at their fair market value.

On a quarterly basis, Teradyne reviews its investments to identify and evaluate those that have an indication of a potential other-than-temporary impairment. Factors considered in determining whether a loss is other-than-temporary include:

 

    The length of time and the extent to which the market value has been less than cost;

 

    The financial condition and near-term prospects of the issuer; and

 

    The intent and ability to retain the investment in the issuer for a period of time sufficient to allow for any anticipated recovery in market value.

Teradyne uses the market and income approach techniques to value its financial instruments and there were no changes in valuation techniques during the three months ended April 2, 2017 and April 3, 2016. As defined in ASC 820-10,Fair Value Measurements and Disclosures,” fair value is the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants. ASC 820-10 requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:

Level 1: Quoted prices in active markets for identical assets as of the reporting date;

Level 2: Inputs other than Level 1, that are observable either directly or indirectly as of the reporting date. For example, a common approach for valuing fixed income securities is the use of matrix pricing. Matrix pricing is a mathematical technique used to value securities by relying on the securities’ relationship to other benchmark quoted prices, and is considered a Level 2 input; or

Level 3: Unobservable inputs that are not supported by market data. Unobservable inputs are developed based on the best information available, which might include Teradyne’s own data.

Teradyne’s available-for-sale debt and equity securities are classified as Level 1 and Level 2. Acquisition-related contingent consideration is classified within Level 3. Teradyne determines the fair value of acquisition-related contingent consideration using a Monte Carlo simulation model. Assumptions utilized in the model include forecasted revenues, revenues volatility and discount rate. The vast majority of Level 2 securities are fixed income securities priced by third party pricing vendors. These pricing vendors utilize the most recent observable market information in pricing these securities or, if specific prices are not available, use other observable inputs like market transactions involving identical or comparable securities.

Realized gains recorded in the three months ended April 2, 2017 and April 3, 2016 were $0.3 million and $0.2 million, respectively. Realized losses recorded in the three months ended April 2, 2017 and April 3, 2016 were $0.2 million and $0.2 million, respectively. Realized gains are included in interest income and realized losses are included in interest expense. Unrealized gains and losses are included in accumulated other comprehensive income (loss). The cost of securities sold is based on the specific identification method.

During the three months ended April 2, 2017 and April 3, 2016, there were no transfers in or out of Level 1, Level 2 or Level 3 financial instruments.

The following table sets forth by fair value hierarchy Teradyne’s financial assets and liabilities that were measured at fair value on a recurring basis as of April 2, 2017 and December 31, 2016.

 

     April 2, 2017  
     Quoted Prices
in Active
Markets for
Identical
Instruments
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  
     (in thousands)  

Assets

           

Cash

   $ 202,925      $ —        $ —        $ 202,925  

Cash equivalents

     115,578        6,243        —          121,821  

Available-for-sale securities:

           

U.S. Treasury securities

     —          854,547        —          854,547  

Commercial paper

     —          121,065        —          121,065  

Corporate debt securities

     —          89,731        —          89,731  

Certificates of deposit and time deposits

     —          50,578        —          50,578  

U.S. government agency securities

     —          21,149        —          21,149  

Equity and debt mutual funds

     19,986        —          —          19,986  

Non-U.S. government securities

     —          583        —          583  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 338,489      $ 1,143,896      $ —        $ 1,482,385  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

     —          145        —          145  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 338,489      $ 1,144,041      $ —        $ 1,482,530  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Contingent consideration

   $ —        $ —        $ 37,916      $ 37,916  

Derivative liabilities

     —          107        —          107  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 107      $ 37,916      $ 38,023  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reported as follows:

 

     (Level 1)      (Level 2)      (Level 3)      Total  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 318,503      $ 6,243      $ —        $ 324,746  

Marketable securities

     —          895,578        —          895,578  

Long-term marketable securities

     19,986        242,075        —          262,061  

Prepayments

     —          145        —          145  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 338,489      $ 1,144,041      $ —        $ 1,482,530  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

     .           

Other current liabilities

   $ —        $ 107      $ —        $ 107  

Contingent consideration

     —          —          21,711        21,711  

Long-term contingent consideration

     —          —          16,205        16,205  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ 107      $ 37,916      $ 38,023  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2016  
     Quoted Prices
in Active
Markets for
Identical
Instruments
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  
     (in thousands)  

Assets

           

Cash

   $ 214,722      $ —        $ —        $ 214,722  

Cash equivalents

     37,458        55,704        —          93,162  

Available for sale securities:

           

U.S. Treasury securities

     —          900,038        —          900,038  

Commercial paper

     —          161,630        —          161,630  

Corporate debt securities

     —          100,153        —          100,153  

Certificates of deposit and time deposits

     —          82,133        —          82,133  

U.S. government agency securities

     —          42,014        —          42,014  

Equity and debt mutual funds

     18,171        —          —          18,171  

Non-U.S. government securities

     —          728        —          728  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 270,351      $ 1,342,400      $ —        $ 1,612,751  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

     —          1        —          1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 270,351      $ 1,342,401      $ —        $ 1,612,752  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Contingent consideration

   $ —        $ —        $ 38,332      $ 38,332  

Derivative liabilities

     —          131        —          131  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 131      $ 38,332      $ 38,463  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reported as follows:

 

     (Level 1)      (Level 2)      (Level 3)      Total  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 252,180      $ 55,704      $ —        $ 307,884  

Marketable securities

     —          871,024        —          871,024  

Long-term marketable securities

     18,171        415,672        —          433,843  

Prepayments

     —          1        —          1  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 270,351      $ 1,342,401      $ —        $ 1,612,752  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Other accrued liabilities

   $ —        $ 131      $ —        $ 131  

Contingent consideration

     —          —          1,050        1,050  

Long-term contingent consideration

     —          —          37,282        37,282  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ 131      $ 38,332      $ 38,463  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Changes in the fair value of Level 3 contingent consideration for the three months ended April 2, 2017 and April 3, 2016 were as follows:

 

     For the Three Months
Ended
 
     April 2,      April 3,  
     2017      2016  
     (in thousands)  

Balance at beginning of period

   $ 38,332      $ 37,436  

Payments (a)

     (1,050      (15,000

Fair value adjustment (b)

     634        1,173  
  

 

 

    

 

 

 

Balance at end of period

   $ 37,916      $ 23,609  
  

 

 

    

 

 

 

 

(a) In the three months ended April 2, 2017, Teradyne paid $1.1 million of the AIT contingent consideration. In the three months ended April 3, 2016 based on Universal Robots’ calendar year 2015 EBITDA results, Teradyne paid $15.0 million or 100% of the eligible EBITDA contingent consideration amount.
(b) In the three months ended April 2, 2017 and April 3, 2016, the fair value of contingent consideration for the earn-out in connection with the acquisition of Universal Robots was increased by $0.6 million and $1.2 million, respectively, primarily due to a decrease in the discount rate.

The following table provides quantitative information associated with the fair value measurement of Teradyne’s Level 3 financial instruments:

 

Liability

   April 2, 2017
Fair Value
     Valuation
Technique
   Unobservable Inputs    Weighted
Average
 
     (in thousands)                   

Contingent consideration

(Universal Robots)

   $ 21,711      Monte Carlo

Simulation

   Revenues for the period July 1, 2015—December 31,
2017 volatility
     12.2
         Discount Rate      2.8
   $ 16,205      Monte Carlo

Simulation

   Revenues for the period July 1, 2015—December 31,
2018 volatility
     12.2
         Discount Rate      2.8

As of April 2, 2017, the significant unobservable inputs used in the Monte Carlo simulation to fair value the Universal Robots contingent consideration include forecasted revenue, revenue volatility and discount rate. Increases or decreases in the inputs would result in a higher or lower fair value measurement. The maximum payment for each of the two Universal Robots revenue earn-outs is $25.0 million.

The carrying amounts and fair values of Teradyne’s financial instruments at April 2, 2017 and December 31, 2016 were as follows:

 

     April 2,
2017
     December 31,
2016
 
     Carrying Value      Fair Value      Carrying Value      Fair Value  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 324,746      $ 324,746      $ 307,884      $ 307,884  

Marketable securities

     1,157,639        1,157,639        1,304,867        1,304,867  

Derivative assets

     145        145        1        1  

Liabilities

           

Contingent consideration

     37,916        37,916        38,332        38,332  

Derivative liabilities

     107        107        131        131  

Convertible debt (1)

     355,937        534,750        352,669        486,754  

 

(1) The carrying value represents the bifurcated debt component only, while the fair value is based on quoted market prices for the convertible note which includes the equity conversion features.

The fair values of accounts receivable, net and accounts payable approximate the carrying value due to the short-term nature of these instruments.

 

The following tables summarize the composition of available-for-sale marketable securities at April 2, 2017 and December 31, 2016:

 

     April 2, 2017  
     Available-for-Sale         
     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
     Fair Market
Value of
Investments
with Unrealized
Losses
 
     (in thousands)  

U.S. Treasury securities

   $ 856,714      $ 37      $ (2,204   $ 854,547      $ 846,287  

Commercial paper

     121,073        7        (15     121,065        76,050  

Corporate debt securities

     89,164        1,151        (584     89,731        56,678  

Certificates of deposit and time deposits

     50,541        37        —         50,578        —    

U.S. government agency securities

     21,174        8        (33     21,149        10,024  

Equity and debt mutual funds

     17,472        2,546        (32     19,986        1,415  

Non-U.S. government securities

     578        5        —         583        —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,156,716      $ 3,791      $ (2,868   $ 1,157,639      $ 990,454  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Reported as follows:

 

     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
     Fair Market
Value of
Investments
with Unrealized
Losses
 
     (in thousands)  

Marketable securities

   $ 896,345      $ 56      $ (823   $ 895,578      $ 774,974  

Long-term marketable securities

     260,371        3,735        (2,045     262,061        215,480  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,156,716      $ 3,791      $ (2,868   $ 1,157,639      $ 990,454  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

     December 31, 2016  
     Available-for-Sale         
     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
     Fair Market
Value of
Investments
with Unrealized
Losses
 
     (in thousands)  

U.S. Treasury securities

   $ 901,975      $ 97      $ (2,034   $ 900,038      $ 572,284  

Commercial paper

     161,672        24        (66     161,630        84,034  

Corporate debt securities

     99,708        1,065        (620     100,153        53,642  

Certificates of deposit and time deposits

     82,080        54        (1     82,133        7,760  

U.S. government agency securities

     42,026        7        (19     42,014        13,461  

Equity and debt mutual funds

     16,505        1,724        (58     18,171        1,661  

Non-U.S. government securities

     745        6        (23     728        137  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,304,711      $ 2,977      $ (2,821   $ 1,304,867      $ 732,979  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Reported as follows:

 

     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
     Fair Market
Value of
Investments
with Unrealized
Losses
 
     (in thousands)  

Marketable securities

   $ 871,321      $ 134      $ (431   $ 871,024      $ 423,128  

Long-term marketable securities

     433,390        2,843        (2,390     433,843        309,851  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,304,711      $ 2,977      $ (2,821   $ 1,304,867      $ 732,979  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

As of April 2, 2017, the fair market value of investments with unrealized losses totaled $990.5 million. Of this value, $2.2 million had unrealized losses of $0.2 million for greater than one year and $988.3 million had unrealized losses of $2.6 million for less than one year.

As of December 31, 2016, the fair market value of investments with unrealized losses totaled $733.0 million. Of this value, $2.9 million had unrealized losses of $0.3 million for greater than one year and $730.1 million had unrealized losses of $2.5 million for less than one year.

Teradyne reviews its investments to identify and evaluate investments that have an indication of possible impairment. Based on this review, Teradyne determined that the unrealized losses related to these investments at April 2, 2017 and December 31, 2016, were temporary.

The contractual maturities of investments held at April 2, 2017 were as follows:

 

     April 2,
2017
 
     Cost      Fair Market
Value
 
     (in thousands)  

Due within one year

   $ 896,345      $ 895,578  

Due after 1 year through 5 years

     190,557        190,252  

Due after 5 years through 10 years

     12,270        11,812  

Due after 10 years

     40,072        40,011  
  

 

 

    

 

 

 

Total

   $ 1,139,244      $ 1,137,653  
  

 

 

    

 

 

 

Contractual maturities of investments held at April 2, 2017 exclude equity and debt mutual funds as they do not have contractual maturity dates.

 

Derivatives

Teradyne conducts business in a number of foreign countries, with certain transactions denominated in local currencies. The purpose of Teradyne’s foreign currency management is to minimize the effect of exchange rate fluctuations on certain foreign currency denominated monetary assets and liabilities. Teradyne does not use derivative financial instruments for trading or speculative purposes.

To minimize the effect of exchange rate fluctuations associated with the remeasurement of monetary assets and liabilities denominated in foreign currencies, Teradyne enters into foreign currency forward contracts. The change in fair value of these derivatives is recorded directly in earnings, and is used to offset the change in value of monetary assets and liabilities denominated in foreign currencies.

The notional amount of foreign currency forward contracts at April 2, 2017 and December 31, 2016 was $89.2 million and $83.9 million, respectively. The fair value of the outstanding contracts was $0.0 million at April 2, 2017 and a loss of $0.1 million at December 31, 2016.

For the three months ended April 2, 2017 and April 3, 2016, Teradyne recorded net realized losses related to foreign currency forward contracts hedging net monetary assets and liabilities of $1.0 million and $3.3 million, respectively.

Gains and losses on foreign currency forward contracts and foreign currency remeasurement gains and losses on monetary assets and liabilities are included in other (income) expense, net.

The following table summarizes the fair value of derivative instruments at April 2, 2017 and December 31, 2016:

 

     Balance Sheet
Location
     April 2,
2017
     December 31,
2016
 
            (in thousands)  

Derivatives not designated as hedging instruments:

        

Foreign exchange contracts assets

     Prepayments      $ 145      $ 1  

Foreign exchange contracts liabilities

     Other current liabilities        (107      (131
     

 

 

    

 

 

 

Total derivatives

      $ 38      $ (130
     

 

 

    

 

 

 

The following table summarizes the effect of derivative instruments recognized in the statement of operations during the three months ended April 2, 2017 and April 3, 2016.

 

     Location of Losses    For the Three Months
Ended
 
     Recognized in    April 2,      April 3,  
    

Statements of Operations

   2017      2016  
          (in thousands)  

Derivatives not designated as hedging instruments:

        

Foreign exchange contracts

   Other (income) expense, net    $ 1,011      $ 3,298  
     

 

 

    

 

 

 

Total Derivatives

      $ 1,011      $ 3,298  
     

 

 

    

 

 

 

 

The table does not reflect the corresponding gains and losses from the remeasurement of monetary assets and liabilities denominated in foreign currencies. For the three months ended April 2, 2017 and April 3, 2016, net gains from the remeasurement of monetary assets and liabilities denominated in foreign currencies were $1.5 million and $3.4 million, respectively.