XML 40 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financial Instruments (Tables)
3 Months Ended
Apr. 02, 2017
Schedule of Fair Value of Financial Assets and Liabilities Measured on Recurring Basis

The following table sets forth by fair value hierarchy Teradyne’s financial assets and liabilities that were measured at fair value on a recurring basis as of April 2, 2017 and December 31, 2016.

 

     April 2, 2017  
     Quoted Prices
in Active
Markets for
Identical
Instruments
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  
     (in thousands)  

Assets

           

Cash

   $ 202,925      $ —        $ —        $ 202,925  

Cash equivalents

     115,578        6,243        —          121,821  

Available-for-sale securities:

           

U.S. Treasury securities

     —          854,547        —          854,547  

Commercial paper

     —          121,065        —          121,065  

Corporate debt securities

     —          89,731        —          89,731  

Certificates of deposit and time deposits

     —          50,578        —          50,578  

U.S. government agency securities

     —          21,149        —          21,149  

Equity and debt mutual funds

     19,986        —          —          19,986  

Non-U.S. government securities

     —          583        —          583  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 338,489      $ 1,143,896      $ —        $ 1,482,385  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

     —          145        —          145  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 338,489      $ 1,144,041      $ —        $ 1,482,530  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Contingent consideration

   $ —        $ —        $ 37,916      $ 37,916  

Derivative liabilities

     —          107        —          107  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 107      $ 37,916      $ 38,023  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reported as follows:

 

     (Level 1)      (Level 2)      (Level 3)      Total  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 318,503      $ 6,243      $ —        $ 324,746  

Marketable securities

     —          895,578        —          895,578  

Long-term marketable securities

     19,986        242,075        —          262,061  

Prepayments

     —          145        —          145  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 338,489      $ 1,144,041      $ —        $ 1,482,530  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

     .           

Other current liabilities

   $ —        $ 107      $ —        $ 107  

Contingent consideration

     —          —          21,711        21,711  

Long-term contingent consideration

     —          —          16,205        16,205  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ 107      $ 37,916      $ 38,023  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2016  
     Quoted Prices
in Active
Markets for
Identical
Instruments
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  
     (in thousands)  

Assets

           

Cash

   $ 214,722      $ —        $ —        $ 214,722  

Cash equivalents

     37,458        55,704        —          93,162  

Available for sale securities:

           

U.S. Treasury securities

     —          900,038        —          900,038  

Commercial paper

     —          161,630        —          161,630  

Corporate debt securities

     —          100,153        —          100,153  

Certificates of deposit and time deposits

     —          82,133        —          82,133  

U.S. government agency securities

     —          42,014        —          42,014  

Equity and debt mutual funds

     18,171        —          —          18,171  

Non-U.S. government securities

     —          728        —          728  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 270,351      $ 1,342,400      $ —        $ 1,612,751  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

     —          1        —          1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 270,351      $ 1,342,401      $ —        $ 1,612,752  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Contingent consideration

   $ —        $ —        $ 38,332      $ 38,332  

Derivative liabilities

     —          131        —          131  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 131      $ 38,332      $ 38,463  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reported as follows:

 

     (Level 1)      (Level 2)      (Level 3)      Total  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 252,180      $ 55,704      $ —        $ 307,884  

Marketable securities

     —          871,024        —          871,024  

Long-term marketable securities

     18,171        415,672        —          433,843  

Prepayments

     —          1        —          1  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 270,351      $ 1,342,401      $ —        $ 1,612,752  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Other accrued liabilities

   $ —        $ 131      $ —        $ 131  

Contingent consideration

     —          —          1,050        1,050  

Long-term contingent consideration

     —          —          37,282        37,282  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ 131      $ 38,332      $ 38,463  
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Changes in Fair Value of Level 3 Contingent Consideration

Changes in the fair value of Level 3 contingent consideration for the three months ended April 2, 2017 and April 3, 2016 were as follows:

 

     For the Three Months
Ended
 
     April 2,      April 3,  
     2017      2016  
     (in thousands)  

Balance at beginning of period

   $ 38,332      $ 37,436  

Payments (a)

     (1,050      (15,000

Fair value adjustment (b)

     634        1,173  
  

 

 

    

 

 

 

Balance at end of period

   $ 37,916      $ 23,609  
  

 

 

    

 

 

 

 

(a) In the three months ended April 2, 2017, Teradyne paid $1.1 million of the AIT contingent consideration. In the three months ended April 3, 2016 based on Universal Robots’ calendar year 2015 EBITDA results, Teradyne paid $15.0 million or 100% of the eligible EBITDA contingent consideration amount.
(b) In the three months ended April 2, 2017 and April 3, 2016, the fair value of contingent consideration for the earn-out in connection with the acquisition of Universal Robots was increased by $0.6 million and $1.2 million, respectively, primarily due to a decrease in the discount rate.
Quantitative Information Associated With Fair Value Measurement of Level 3 Financial Instrument

The following table provides quantitative information associated with the fair value measurement of Teradyne’s Level 3 financial instruments:

 

Liability

   April 2, 2017
Fair Value
     Valuation
Technique
   Unobservable Inputs    Weighted
Average
 
     (in thousands)                   

Contingent consideration

(Universal Robots)

   $ 21,711      Monte Carlo

Simulation

   Revenues for the period July 1, 2015—December 31,
2017 volatility
     12.2
         Discount Rate      2.8
   $ 16,205      Monte Carlo

Simulation

   Revenues for the period July 1, 2015—December 31,
2018 volatility
     12.2
         Discount Rate      2.8
Schedule of Carrying Amounts and Fair Values of Financial Instruments

The carrying amounts and fair values of Teradyne’s financial instruments at April 2, 2017 and December 31, 2016 were as follows:

 

     April 2,
2017
     December 31,
2016
 
     Carrying Value      Fair Value      Carrying Value      Fair Value  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 324,746      $ 324,746      $ 307,884      $ 307,884  

Marketable securities

     1,157,639        1,157,639        1,304,867        1,304,867  

Derivative assets

     145        145        1        1  

Liabilities

           

Contingent consideration

     37,916        37,916        38,332        38,332  

Derivative liabilities

     107        107        131        131  

Convertible debt (1)

     355,937        534,750        352,669        486,754  

 

(1) The carrying value represents the bifurcated debt component only, while the fair value is based on quoted market prices for the convertible note which includes the equity conversion features.
Schedule of Available-for-Sale Marketable Securities

The following tables summarize the composition of available-for-sale marketable securities at April 2, 2017 and December 31, 2016:

 

     April 2, 2017  
     Available-for-Sale         
     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
     Fair Market
Value of
Investments
with Unrealized
Losses
 
     (in thousands)  

U.S. Treasury securities

   $ 856,714      $ 37      $ (2,204   $ 854,547      $ 846,287  

Commercial paper

     121,073        7        (15     121,065        76,050  

Corporate debt securities

     89,164        1,151        (584     89,731        56,678  

Certificates of deposit and time deposits

     50,541        37        —         50,578        —    

U.S. government agency securities

     21,174        8        (33     21,149        10,024  

Equity and debt mutual funds

     17,472        2,546        (32     19,986        1,415  

Non-U.S. government securities

     578        5        —         583        —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,156,716      $ 3,791      $ (2,868   $ 1,157,639      $ 990,454  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Reported as follows:

 

     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
     Fair Market
Value of
Investments
with Unrealized
Losses
 
     (in thousands)  

Marketable securities

   $ 896,345      $ 56      $ (823   $ 895,578      $ 774,974  

Long-term marketable securities

     260,371        3,735        (2,045     262,061        215,480  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,156,716      $ 3,791      $ (2,868   $ 1,157,639      $ 990,454  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

     December 31, 2016  
     Available-for-Sale         
     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
     Fair Market
Value of
Investments
with Unrealized
Losses
 
     (in thousands)  

U.S. Treasury securities

   $ 901,975      $ 97      $ (2,034   $ 900,038      $ 572,284  

Commercial paper

     161,672        24        (66     161,630        84,034  

Corporate debt securities

     99,708        1,065        (620     100,153        53,642  

Certificates of deposit and time deposits

     82,080        54        (1     82,133        7,760  

U.S. government agency securities

     42,026        7        (19     42,014        13,461  

Equity and debt mutual funds

     16,505        1,724        (58     18,171        1,661  

Non-U.S. government securities

     745        6        (23     728        137  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,304,711      $ 2,977      $ (2,821   $ 1,304,867      $ 732,979  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Reported as follows:

 

     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
     Fair Market
Value of
Investments
with Unrealized
Losses
 
     (in thousands)  

Marketable securities

   $ 871,321      $ 134      $ (431   $ 871,024      $ 423,128  

Long-term marketable securities

     433,390        2,843        (2,390     433,843        309,851  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,304,711      $ 2,977      $ (2,821   $ 1,304,867      $ 732,979  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
Contractual Maturities of Investments Held

The contractual maturities of investments held at April 2, 2017 were as follows:

 

     April 2,
2017
 
     Cost      Fair Market
Value
 
     (in thousands)  

Due within one year

   $ 896,345      $ 895,578  

Due after 1 year through 5 years

     190,557        190,252  

Due after 5 years through 10 years

     12,270        11,812  

Due after 10 years

     40,072        40,011  
  

 

 

    

 

 

 

Total

   $ 1,139,244      $ 1,137,653  
  

 

 

    

 

 

 
Schedule of Derivative Instruments in Statement of Financial Position at Fair Value

The following table summarizes the fair value of derivative instruments at April 2, 2017 and December 31, 2016:

 

     Balance Sheet
Location
     April 2,
2017
     December 31,
2016
 
            (in thousands)  

Derivatives not designated as hedging instruments:

        

Foreign exchange contracts assets

     Prepayments      $ 145      $ 1  

Foreign exchange contracts liabilities

     Other current liabilities        (107      (131
     

 

 

    

 

 

 

Total derivatives

      $ 38      $ (130
     

 

 

    

 

 

 
Schedule of Effect of Derivative Instruments on Statement of Operations Recognized

The following table summarizes the effect of derivative instruments recognized in the statement of operations during the three months ended April 2, 2017 and April 3, 2016.

 

     Location of Losses    For the Three Months
Ended
 
     Recognized in    April 2,      April 3,  
    

Statements of Operations

   2017      2016  
          (in thousands)  

Derivatives not designated as hedging instruments:

        

Foreign exchange contracts

   Other (income) expense, net    $ 1,011      $ 3,298  
     

 

 

    

 

 

 

Total Derivatives

      $ 1,011      $ 3,298