XML 40 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Instruments (Tables)
9 Months Ended
Oct. 01, 2017
Schedule of Fair Value of Financial Assets and Liabilities Measured on Recurring Basis

The following table sets forth by fair value hierarchy Teradyne’s financial assets and liabilities that were measured at fair value on a recurring basis as of October 1, 2017 and December 31, 2016.

 

     October 1, 2017  
     Quoted Prices
in Active
Markets for
Identical
Instruments
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  
     (in thousands)  

Assets

           

Cash

   $ 213,664      $ —        $ —        $ 213,664  

Cash equivalents

     166,803        38,210        —          205,013  

Available-for-sale securities:

           

U.S. Treasury securities

     —          942,250        —          942,250  

Commercial paper

     —          194,948        —          194,948  

Corporate debt securities

     —          118,487        —          118,487  

Certificates of deposit and time deposits

     —          95,469        —          95,469  

U.S. government agency securities

     —          55,938        —          55,938  

Equity and debt mutual funds

     22,104        —          —          22,104  

Non-U.S. government securities

     —          577        —          577  
  

 

 

    

 

 

    

 

 

    

 

 

 
     402,571        1,445,879        —          1,848,450  

Derivative assets

     —          157        —          157  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 402,571      $ 1,446,036      $ —        $ 1,848,607  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Contingent consideration

   $ —        $ —        $ 39,129      $ 39,129  

Derivative liabilities

     —          190        —          190  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 190      $ 39,129      $ 39,319  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reported as follows:

 

     (Level 1)      (Level 2)      (Level 3)      Total  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 380,467      $ 38,210      $ —        $ 418,677  

Marketable securities

     —          1,217,830        —          1,217,830  

Long-term marketable securities

     22,104        189,839        —          211,943  

Prepayments

     —          157        —          157  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 402,571      $ 1,446,036      $ —        $ 1,848,607  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

     .           

Other current liabilities

   $ —        $ 190      $ —        $ 190  

Contingent consideration

     —          —          21,818        21,818  

Long-term contingent consideration

     —          —          17,311        17,311  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 190      $ 39,129      $ 39,319  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2016  
     Quoted Prices
in Active
Markets for
Identical
Instruments
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  
     (in thousands)  

Assets

           

Cash

   $ 214,722      $ —        $ —        $ 214,722  

Cash equivalents

     37,458        55,704        —          93,162  

Available for sale securities:

           

U.S. Treasury securities

     —          902,800        —          902,800  

Commercial paper

     —          161,630        —          161,630  

Corporate debt securities

     —          100,153        —          100,153  

Certificates of deposit and time deposits

     —          82,133        —          82,133  

U.S. government agency securities

     —          39,252        —          39,252  

Equity and debt mutual funds

     18,171        —          —          18,171  

Non-U.S. government securities

     —          728        —          728  
  

 

 

    

 

 

    

 

 

    

 

 

 
     270,351        1,342,400        —          1,612,751  

Derivative assets

     —          1        —          1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 270,351      $ 1,342,401      $ —        $ 1,612,752  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Contingent consideration

   $ —        $ —        $ 38,332      $ 38,332  

Derivative liabilities

     —          131        —          131  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 131      $ 38,332      $ 38,463  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reported as follows:

 

     (Level 1)      (Level 2)      (Level 3)      Total  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 252,180      $ 55,704      $ —        $ 307,884  

Marketable securities

     —          871,024        —          871,024  

Long-term marketable securities

     18,171        415,672        —          433,843  

Prepayments

     —          1        —          1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 270,351      $ 1,342,401      $ —        $ 1,612,752  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Other accrued liabilities

   $ —        $ 131      $ —        $ 131  

Contingent consideration

     —          —          1,050        1,050  

Long-term contingent consideration

     —          —          37,282        37,282  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 131      $ 38,332      $ 38,463  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

Schedule of Changes in Fair Value of Level 3 Contingent Consideration

Changes in the fair value of Level 3 contingent consideration for the three and nine months ended October 1, 2017 and October 2, 2016 were as follows:

 

     For the Three Months
Ended
     For the Nine Months
Ended
 
     October 1,
2017
     October 2,
2016
     October 1,
2017
     October 2,
2016
 
     (in thousands)  

Balance at beginning of period

   $ 39,415      $ 24,914      $ 38,332      $ 37,436  

Payments (a)

     —          —          (1,050      (15,000

Fair value adjustment (b)(c)

     (286      7,973        1,847        10,451  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at end of period

   $ 39,129      $ 32,887      $ 39,129      $ 32,887  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) In the nine months ended October 1, 2017, Teradyne paid $1.1 million of contingent consideration for the earn-out in connection with the acquisition of Avionics Interface Technology, LLC (“AIT”). In the nine months ended October 2, 2016, based on Universal Robots’ calendar year 2015 EBITDA results, Teradyne paid $15.0 million or 100% of the eligible EBITDA contingent consideration amount in connection with the acquisition of Universal Robots.
(b) In the nine months ended October 1, 2017, the fair value of contingent consideration for the earn-out in connection with the acquisition of Universal Robots was increased by $1.8 million due to an increase in forecasted revenue. In the three and nine months ended October 2, 2016, the fair value of contingent consideration for the earn-out in connection with the acquisition of Universal Robots was increased by $8.0 million and $9.9 million, respectively, primarily due to an increase in forecasted revenue and a decrease in the discount rate.
(c) In the nine months ended October 2, 2016, the fair value of contingent consideration for the earn-out in connection with the acquisition of AIT was increased by $0.6 million due to an increase in forecasted revenue.
Quantitative Information Associated With Fair Value Measurement of Level 3 Financial Instrument

The following table provides quantitative information associated with the fair value measurement of Teradyne’s Level 3 financial instruments:

 

Liability            

  October 1,
2017
Fair Value
    Valuation
Technique
   

Unobservable Inputs

        Weighted
Average
 
    (in thousands)                        

Contingent

consideration

(Universal

Robots)

    $21,818      

Monte Carlo

Simulation

 

 

  Revenue for the period July 1, 2015—December 31, 2017 volatility       11.5
      Discount rate       2.6
         
    $17,311      

Monte Carlo

Simulation

 

 

  Revenue for the period July 1, 2015—December 31, 2018 volatility       11.5
      Discount rate       2.6
Schedule of Carrying Amounts and Fair Values of Financial Instruments

The carrying amounts and fair values of Teradyne’s financial instruments at October 1, 2017 and December 31, 2016 were as follows:

 

     October 1, 2017      December 31, 2016  
     Carrying Value      Fair Value      Carrying Value      Fair Value  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 418,677      $ 418,677      $ 307,884      $ 307,884  

Marketable securities

     1,429,773        1,429,773        1,304,867        1,304,867  

Derivative assets

     157        157        1        1  

Liabilities

           

Contingent consideration

     39,129        39,129        38,332        38,332  

Derivative liabilities

     190        190        131        131  

Convertible debt (1)

     362,595        613,238        352,669        486,754  

 

(1) The carrying value represents the bifurcated debt component only, while the fair value is based on quoted market prices for the convertible note which includes the equity conversion features.
Schedule of Available-for-Sale Marketable Securities

The following tables summarize the composition of available-for-sale marketable securities at October 1, 2017 and December 31, 2016:

 

     October 1, 2017  
     Available-for-Sale      Fair Market
Value of
Investments
with Unrealized
Losses
 
     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair
Market
Value
    
     (in thousands)  

U.S. Treasury securities

   $ 944,120      $ 64      $ (1,934   $ 942,250      $ 936,195  

Commercial paper

     194,985        11        (48     194,948        140,562  

Corporate debt securities

     116,687        2,046        (246     118,487        79,119  

Certificates of deposit and time deposits

     95,447        29        (7     95,469        33,238  

U.S. government agency securities

     55,936        20        (18     55,938        52,997  

Equity and debt mutual funds

     18,202        3,923        (21     22,104        1,529  

Non-U.S. government securities

     570        7        —         577        —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 1,425,947      $ 6,100      $ (2,274   $ 1,429,773      $ 1,243,640  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Reported as follows:

 

     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
     Fair Market
Value of
Investments
with Unrealized
Losses
 
     (in thousands)  

Marketable securities

   $ 1,218,752      $ 65      $ (987   $ 1,217,830      $ 1,088,881  

Long-term marketable securities

     207,195        6,035        (1,287     211,943        154,759  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 1,425,947      $ 6,100      $ (2,274   $ 1,429,773      $ 1,243,640  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

     December 31, 2016  
     Available-for-Sale      Fair Market
Value of
Investments
with Unrealized
Losses
 
     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair
Market
Value
    
     (in thousands)  

U.S. Treasury securities

   $ 904,737      $ 97      $ (2,034   $ 902,800      $ 572,284  

Commercial paper

     161,672        24        (66     161,630        84,034  

Corporate debt securities

     99,708        1,065        (620     100,153        53,642  

Certificates of deposit and time deposits

     82,080        54        (1     82,133        7,760  

U.S. government agency securities

     39,264        7        (19     39,252        13,461  

Equity and debt mutual funds

     16,505        1,724        (58     18,171        1,661  

Non-U.S. government securities

     745        6        (23     728        137  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 1,304,711      $ 2,977      $ (2,821   $ 1,304,867      $ 732,979  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Reported as follows:

 

     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair
Market
Value
     Fair Market
Value of
Investments
with Unrealized
Losses
 
     (in thousands)  

Marketable securities

   $ 871,321      $ 134      $ (431   $ 871,024      $ 423,128  

Long-term marketable securities

     433,390        2,843        (2,390     433,843        309,851  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 1,304,711      $ 2,977      $ (2,821   $ 1,304,867      $ 732,979  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

Contractual Maturities of Investments Held

The contractual maturities of investments held at October 1, 2017 were as follows:

 

     October 1, 2017  
     Cost      Fair Market
Value
 
     (in thousands)  

Due within one year

   $ 1,218,752      $ 1,217,830  

Due after 1 year through 5 years

     136,081        135,889  

Due after 5 years through 10 years

     14,129        13,818  

Due after 10 years

     38,783        40,132  
  

 

 

    

 

 

 

Total

   $ 1,407,745      $ 1,407,669  
  

 

 

    

 

 

Schedule of Derivative Instruments in Statement of Financial Position at Fair Value

The following table summarizes the fair value of derivative instruments at October 1, 2017 and December 31, 2016:

 

     Balance Sheet
Location
     October 1,
2017
    December 31,
2016
 
            (in thousands)  

Derivatives not designated as hedging instruments:

       

Foreign currency forward contracts assets

     Prepayments      $ 157     $ 1  

Foreign currency forward contracts liabilities

     Other current liabilities        (190     (131
     

 

 

   

 

 

 

Total

      $ (33   $ (130
     

 

 

   

 

 

 

 

Schedule of Effect of Derivative Instruments on Statement of Operations Recognized

The following table summarizes the effect of derivative instruments recognized in the statement of operations during the three and nine months ended October 1, 2017 and October 2, 2016.

 

   

Location of (Gains) Losses

Recognized in

Statement of Operations

  For the Three Months
Ended
    For the Nine Months
Ended
 
      October 1,
2017
    October 2,
2016
    October 1,
2017
    October 2,
2016
 
           
        (in thousands)  

Derivatives not designated as hedging instruments:

         

Foreign currency forward contracts

  Other (income) expense, net   $ (939   $ 941     $ (1,514   $ 11,140  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    $ (939   $ 941     $ (1,514   $ 11,140  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) The table does not reflect the corresponding gains and losses from the remeasurement of monetary assets and liabilities denominated in foreign currencies.
(2) For the three and nine months ended October 1, 2017, net losses from the remeasurement of monetary assets and liabilities denominated in foreign currencies were $1.4 million and $2.3 million, respectively.
(3) For the three and nine months ended October 2, 2016, net gains from the remeasurement of monetary assets and liabilities denominated in foreign currencies were $1.9 million and $12.2 million, respectively.