XML 35 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Instruments
12 Months Ended
Dec. 31, 2017
Financial Instruments

G.    FINANCIAL INSTRUMENTS

Cash Equivalents

Teradyne considers all highly liquid investments with maturities of three months or less at the date of acquisition to be cash equivalents.

Marketable Securities

Teradyne’s available-for-sale securities are classified as Level 1 and Level 2. Contingent consideration is classified as Level 3. The vast majority of Level 2 securities are fixed income securities priced by third party pricing vendors. These pricing vendors utilize the most recent observable market information in pricing these securities or, if specific prices are not available, use other observable inputs like market transactions involving identical or comparable securities.

Realized gains recorded in 2017, 2016, and 2015 were $1.1 million, $1.6 million, and $1.7 million, respectively. Realized losses recorded in 2017, 2016, and 2015 were $0.3 million, $0.5 million, and $0.4 million, respectively. Realized gains are included in interest income, and realized losses are included in interest expense. Unrealized gains and losses are included in accumulated other comprehensive income (loss). The cost of securities sold is based on the specific identification method.

During the years ended December 31, 2017 and 2016, there were no transfers in or out of Level 1, Level 2 or Level 3 financial instruments.

 

The following table sets forth by fair value hierarchy Teradyne’s financial assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2017 and 2016:

 

     December 31, 2017  
     Quoted Prices
in Active
Markets  for
Identical
Instruments
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable 
Inputs
(Level 3)
     Total  
     (in thousands)  

Assets

           

Cash

   $ 197,955      $ —        $ —        $ 197,955  

Cash equivalents

     206,335        25,553        —          231,888  

Available for sale securities:

           

U.S. Treasury securities

     —          855,795        —          855,795  

Commercial paper

     —          282,840        —          282,840  

Certificates of deposit and time deposits

     —          167,342        —          167,342  

Corporate debt securities

     —          133,186        —          133,186  

Equity and debt mutual funds

     23,430        —          —          23,430  

U.S. government agency securities

     —          10,726        —          10,726  

Non-U.S. government securities

     —          586        —          586  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 427,720      $ 1,476,028      $ —        $ 1,903,748  

Derivative assets

     —          389        —          389  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 427,720      $ 1,476,417      $ —        $ 1,904,137  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Contingent consideration

   $ —        $ —        $ 45,102      $ 45,102  

Derivative liabilities

     —          446        —          446  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 446      $ 45,102      $ 45,548  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reported as follows:

 

     (Level 1)      (Level 2)      (Level 3)      Total  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 404,290      $ 25,553      $ —        $ 429,843  

Marketable securities

     —          1,347,979        —          1,347,979  

Long-term marketable securities

     23,430        102,496        —          125,926  

Prepayments

     —          389        —          389  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 427,720      $ 1,476,417      $ —        $ 1,904,137  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Other current liabilities

   $ —        $ 446      $ —        $ 446  

Contingent consideration

     —          —          24,497        24,497  

Long-term contingent consideration

     —          —          20,605        20,605  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 446      $ 45,102      $ 45,548  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2016  
     Quoted Prices
in Active
Markets  for
Identical
Instruments
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  
     (in thousands)  

Assets

           

Cash

   $ 214,722      $ —        $ —        $ 214,722  

Cash equivalents

     37,458        55,704        —          93,162  

Available for sale securities:

           

U.S. Treasury securities

     —          902,800        —          902,800  

Commercial paper

     —          161,630        —          161,630  

Corporate debt securities

     —          100,153        —          100,153  

Certificates of deposit and time deposits

     —          82,133        —          82,133  

U.S. government agency securities

     —          39,252        —          39,252  

Equity and debt mutual funds

     18,171        —          —          18,171  

Non-U.S. government securities

     —          728        —          728  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 270,351      $ 1,342,400      $ —        $ 1,612,751  

Derivative assets

     —          1        —          1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 270,351      $ 1,342,401      $ —        $ 1,612,752  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Contingent consideration

   $ —        $ —        $ 38,332      $ 38,332  

Derivative liabilities

     —          131        —          131  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 131      $ 38,332      $ 38,463  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reported as follows:

 

     (Level 1)      (Level 2)      (Level 3)      Total  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 252,180      $ 55,704      $ —        $ 307,884  

Marketable securities

     —          871,024        —          871,024  

Long-term marketable securities

     18,171        415,672        —          433,843  

Prepayments

     —          1        —          1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 270,351      $ 1,342,401      $ —        $ 1,612,752  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Other current liabilities

   $ —        $ 131      $ —        $ 131  

Contingent consideration

     —          —          1,050        1,050  

Long-term contingent consideration

     —          —          37,282        37,282  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ 131      $ 38,332      $ 38,463  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Changes in the fair value of Level 3 contingent consideration for the years ended December 31, 2017 and 2016 were as follows:

 

     Contingent Consideration  
     (in thousands)  

Balance at December 31, 2015

   $ 37,436  

Payments (1)

     (15,000

Fair value adjustment of AIT (2)

     550  

Fair value adjustment of Universal Robots (2)

     15,346  
  

 

 

 

Balance at December 31, 2016

     38,332  

Payments (3)

     (1,050

Fair value adjustment of Universal Robots (4)

     7,820  
  

 

 

 

Balance at December 31, 2017

   $ 45,102  
  

 

 

 

 

(1) During the year ended December 31, 2016, based on Universal Robots’ calendar year 2015 EBITDA results, Teradyne paid $15 million or 100% of the eligible EBITDA contingent consideration amount.
(2) During the year ended December 31, 2016, the fair value of contingent consideration for the earn-out in connection with the acquisition of Universal Robots was increased by $15.3 million primarily due to an increase in forecasted revenues and a decrease in the discount rate. During the year ended 2016, the fair value of contingent consideration for the earn-out in connection with the acquisition of Avionics Interface Technologies, LLC (“AIT”) was increased by $0.6 million due to an increase in forecasted revenues.
(3) During the year ended December 31, 2017, Teradyne paid $1.1 million of contingent consideration for the earn-out in connection with the acquisition of AIT.
(4) During the year ended December 31, 2017, the fair value of contingent consideration for the earn-out in connection with the acquisition of Universal Robots was increased by $7.8 million primarily due to an increase in forecasted revenues and decrease in discount rate.

The following table provides quantitative information associated with the fair value measurement of Teradyne’s Level 3 financial instrument:

 

Liability

  December 31,
2017
Fair Value
   

Valuation

Technique

 

Unobservable Inputs

  Weighted
Average
 
    (in thousands)                

Contingent consideration

(Universal Robots)

  $ 24,497 (1)       
  $ 20,605     Monte Carlo simulation   Revenue for the period July 1, 2015—December 31, 2018 volatility     11.2%  
      Discount Rate     3.3%  

 

(1) Contingent consideration of $24.5 million is expected to be paid in March 2018.

As of December 31, 2017, the significant unobservable inputs used in the Monte Carlo simulation to fair value the Universal Robots contingent consideration include forecasted revenues, revenue volatility and discount rate. Increases or decreases in the inputs would result in a higher or lower fair value measurement. The maximum payment for the remaining Universal Robots earn-out is $25.0 million.

 

The carrying amounts and fair values of financial instruments at December 31, 2017 and 2016 were as follows:

 

     December 31, 2017      December 31, 2016  
     Carrying Value      Fair Value      Carrying Value      Fair Value  
     (in thousands)  

Assets

           

Cash and cash equivalents

   $ 429,843      $ 429,843      $ 307,884      $ 307,884  

Marketable securities

     1,473,905        1,473,905        1,304,867        1,304,867  

Derivative assets

     389        389        1        1  

Liabilities

           

Contingent consideration

     45,102        45,102        38,332        38,332  

Derivative liabilities

     446        446        131        131  

Convertible debt (1)

     365,987        659,525        352,669        486,754  

 

(1) The carrying value represents the bifurcated debt component only, while the fair value is based on quoted market prices for the convertible note which includes the equity conversion features.

The fair values of accounts receivable, net and accounts payable approximate the carrying amount due to the short term nature of these instruments.

The following tables summarize the composition of available for sale marketable securities at December 31, 2017 and 2016:

 

     December 31, 2017  
     Available-for-Sale      Fair Market
Value  of Investments
with Unrealized Losses
 
     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
    
     (in thousands)  

U.S. Treasury securities

   $ 858,258      $ 72      $ (2,535   $ 855,795      $ 850,163  

Commercial paper

     283,009        18        (187     282,840        258,933  

Certificates of deposit and time deposits

     167,523        6        (187     167,342        138,340  

Corporate debt securities

     131,179        2,380        (373     133,186        91,010  

Equity and debt mutual funds

     19,403        4,102        (75     23,430        1,723  

U.S. government agency securities

     10,775        —          (49     10,726        10,726  

Non-U.S. government securities

     582        4        —         586        —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,470,729      $ 6,582      $ (3,406   $ 1,473,905      $ 1,350,896  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Reported as follows:

 

     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
     Fair Market
Value of  Investments
with Unrealized Losses
 
     (in thousands)  

Marketable securities

   $ 1,349,970      $ 38      $ (2,029   $ 1,347,979      $ 1,288,844  

Long-term marketable securities

     120,759        6,544        (1,377     125,926        62,052  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,470,729      $ 6,582      $ (3,406   $ 1,473,905      $ 1,350,896  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

     December 31, 2016  
     Available-for-Sale      Fair Market
Value  of Investments
with Unrealized Losses
 
     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
    
     (in thousands)  

U.S. Treasury securities

   $ 904,737      $ 97      $ (2,034   $ 902,800      $ 572,284  

Commercial paper

     161,672        24        (66     161,630        84,034  

Corporate debt securities

     99,708        1,065        (620     100,153        53,642  

Certificates of deposit and time deposits

     82,080        54        (1     82,133        7,760  

U.S. government agency securities

     39,264        7        (19     39,252        13,461  

Equity and debt mutual funds

     16,505        1,724        (58     18,171        1,661  

Non-U.S. government securities

     745        6        (23     728        137  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,304,711      $ 2,977      $ (2,821   $ 1,304,867      $ 732,979  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Reported as follows:

 

     Cost      Unrealized
Gain
     Unrealized
(Loss)
    Fair Market
Value
     Fair Market
Value of  Investments
with Unrealized Losses
 
     (in thousands)  

Marketable securities

   $ 871,321      $ 134      $ (431   $ 871,024      $ 423,128  

Long-term marketable securities

     433,390        2,843        (2,390     433,843        309,851  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,304,711      $ 2,977      $ (2,821   $ 1,304,867      $ 732,979  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

As of December 31, 2017, the fair market value of investments with unrealized losses totaled $1,350.9 million. Of this value, $141.0 million had unrealized losses of $1.2 million greater than one year and $1,209.9 million had unrealized losses of $2.2 million for less than one year.

As of December 31, 2016, the fair market value of investments with unrealized losses totaled $733.0 million. Of this value, $2.9 million had unrealized losses of $0.3 million greater than one year and $730.1 million had unrealized losses of $2.5 million for less than one year.

Teradyne reviews its investments to identify and evaluate investments that have an indication of possible impairment. Based on this review, Teradyne determined that the unrealized losses related to these investments, at December 31, 2017 and 2016, were temporary.

The contractual maturities of investments held at December 31, 2017 were as follows:

 

     Cost      Fair Value  
     (in thousands)  

Due within one year

   $ 1,349,970      $ 1,347,979  

Due after 1 year through 5 years

     48,796        48,599  

Due after 5 years through 10 years

     13,916        13,489  

Due after 10 years

     38,644        40,408  
  

 

 

    

 

 

 

Total

   $ 1,451,326      $ 1,450,475  
  

 

 

    

 

 

 

Contractual maturities of investments held at December 31, 2017 exclude $23.4 million of equity and debt mutual funds as they do not have a contractual maturity date.

 

The following table sets forth by fair value hierarchy Teradyne’s non-financial assets that were measured at fair value on a non-recurring basis as of July 3, 2016:

 

            July 3, 2016         
     Quoted Prices
in Active
Markets  for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Other
Unobservable
Inputs
(Level 3)
     Total      Total
Losses
 
     (in thousands)  

Assets

              

Goodwill

   $ —        $ —        $ 7,976      $ 7,976      $ 254,946  

Definite lived intangible assets

     —          —          5,750        5,750        83,339  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ —        $ 13,726      $ 13,726      $ 338,285  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) In accordance with the provisions of ASC 350-20, “Goodwill”, goodwill in the Wireless Test reporting unit with a carrying amount of $262.9 million was written down in the second quarter of 2016 to its implied fair value of $8.0 million, resulting in an impairment charge of $254.9 million. See Note J: “Goodwill and Intangible Assets” regarding goodwill impairment.
(2) In accordance with the provisions of ASC 360-10, “Property, Plant and Equipment”, definite lived intangible assets in the Wireless Test reporting unit with a carrying amount of $89.2 million were written down in the second quarter of 2016 to their implied fair value of $5.8 million, resulting in an impairment charge of $83.3 million. See Note J: “Goodwill and Intangible Assets” regarding definite lived intangible assets impairment.

Derivatives

Teradyne conducts business in a number of foreign countries, with certain transactions denominated in local currencies. The purpose of Teradyne’s foreign currency management is to minimize the effect of exchange rate fluctuations on certain foreign currency denominated monetary assets and liabilities. Teradyne does not use derivative financial instruments for trading or speculative purposes.

To minimize the effect of exchange rate fluctuations associated with the remeasurement of monetary assets and liabilities denominated in foreign currencies, Teradyne enters into foreign currency forward contracts. The change in fair value of these derivatives is recorded directly in earnings, and is used to offset the change in value of the monetary assets and liabilities denominated in foreign currencies.

At December 31, 2017 and 2016, Teradyne had the following contracts to buy and sell non-U.S. currencies for U.S. dollars and other non-U.S. currencies with the following notional amounts:

 

     December 31, 2017     December 31, 2016  
     Buy
Position
    Sell
Position
     Net
Total
    Buy
Position
    Sell
Position
     Net
Total
 
     (in millions)  

Japanese Yen

   $ (35.7   $ —        $ (35.7   $ (17.7   $ —        $ (17.7

Taiwan Dollar

     (9.9     —          (9.9     (6.9     —          (6.9

Korean Won

     (8.9     —          (8.9     (8.8     —          (8.8

British Pound Sterling

     (1.4     —          (1.4     (1.3     —          (1.3

Singapore Dollar

     —         33.5        33.5       —         24.0        24.0  

Euro

     —         27.4        27.4       —         25.2        25.2  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

   $ (55.9   $ 60.9      $ 5.0     $ (34.7   $ 49.2      $ 14.5  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

The fair value of the outstanding contracts was a loss of $0.1 million, at December 31, 2017 and 2016.

 

Gains and losses on foreign currency forward contracts and foreign currency remeasurement gains and losses on monetary assets and liabilities are included in other (income) expense, net.

The following table summarizes the fair value of derivative instruments as of December 31, 2017 and 2016:

 

    

Balance Sheet Location

   2017     2016  
          (in thousands)  

Derivatives not designated as hedging instruments:

       

Foreign exchange contracts

   Prepayments    $ 389     $ 1  

Foreign exchange contracts

   Other current liabilities      (446     (131
     

 

 

   

 

 

 

Total derivatives

      $ (57   $ (130
     

 

 

   

 

 

 

The following table summarizes the effect of derivative instruments in the statements of operations recognized for the years ended December 31, 2017, 2016, and 2015.

 

    

Location of (Gains) Losses

Recognized in Statement

of Operations

   2017     2016      2015  
          (in thousands)  

Derivatives not designated as hedging instruments:

          

Foreign exchange contracts

   Other (income) expense, net    $ (1,133   $ 8,671      $ 3,047  
     

 

 

   

 

 

    

 

 

 

 

(1) The table does not reflect the corresponding gains and losses from the remeasurement of the monetary assets and liabilities denominated in foreign currencies.
(2) For the year ended December 31, 2017, net losses from the remeasurement of monetary assets and liabilities denominated in foreign currencies were $2.9 million.
(3) For the years ended December 31, 2016, and 2015, net gains from the remeasurement of the monetary assets and liabilities denominated in foreign currencies were $8.0 million and $2.5 million, respectively.

See Note H: “Debt” regarding derivatives related to the convertible senior notes.

Concentration of Credit Risk

Financial instruments which potentially subject Teradyne to concentrations of credit risk consist principally of cash equivalents, marketable securities, forward currency contracts and accounts receivable. Teradyne’s cash equivalents consist primarily of money market funds invested in U.S. Treasuries and government agencies. Teradyne’s fixed income available-for-sale marketable securities have a minimum rating of AA by one or more of the major credit rating agencies. Teradyne places foreign currency forward contracts with high credit-quality financial institutions in order to minimize credit risk exposure. Concentrations of credit risk with respect to accounts receivable are limited due to the large number of geographically dispersed customers. Teradyne performs ongoing credit evaluations of its customers’ financial condition and from time to time may require customers to provide a letter of credit from a bank to secure accounts receivable. There were no customers who accounted for more than 10% of Teradyne’s accounts receivable balance as of December 31, 2017 and December 31, 2016.

Equity Interest

On November 1, 2013, in connection with the acquisition of Empirix, Inc. by Thoma Bravo LLC, Teradyne sold its equity interest in Empirix, Inc., a private company, and received cash proceeds of $34.2 million which was recorded as a gain in other (income) expense, net in the fourth quarter of 2013. An additional $5.4 million of cash proceeds that was held in escrow for 15 months, for potential indemnifications to the buyer, was paid to Teradyne in February 2015 and it was recorded as a gain in other (income) expense, net in the first quarter of 2015.