XML 49 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplementary Information
12 Months Ended
Dec. 31, 2017
Supplementary Information

SUPPLEMENTARY INFORMATION

(Unaudited)

The following sets forth certain unaudited consolidated quarterly statements of operations data for each of Teradyne’s last eight quarters. In management’s opinion, this quarterly information reflects all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement for the periods presented. Such quarterly results are not necessarily indicative of future results of operations and should be read in conjunction with the audited consolidated financial statements of Teradyne and the notes thereto included elsewhere herein.

 

     2017  
     1st Quarter     2nd Quarter     3rd Quarter     4th Quarter  
     (1)     (2)(5)     (3)     (4)(5)  
     (in thousands, except per share amounts)  

Revenues:

        

Products

   $ 373,204     $ 610,356     $ 412,854     $ 388,282  

Services

     83,709       86,545       90,524       91,133  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     456,913       696,901       503,378       479,415  

Cost of revenues:

        

Cost of products

     154,966       267,171       169,744       166,667  

Cost of services

     37,014       38,511       38,848       39,813  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below)

     191,980       305,682       208,592       206,480  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     264,933       391,219       294,786       272,935  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Selling and administrative

     84,906       89,131       86,244       88,006  

Engineering and development

     76,182       81,728       77,190       70,564  

Acquired intangible assets amortization

     7,952       8,166       7,028       7,384  

Restructuring and other

     2,511       2,288       (4,407     8,970  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     171,551       181,313       166,055       174,924  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     93,382       209,906       128,731       98,011  

Non-operating (income) expense:

        

Interest income

     (3,520     (3,292     (4,517     (6,476

Interest expense

     5,402       5,509       5,372       5,380  

Other (income) expense, net

     (516     812       439       1,023  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     92,016       206,877       127,437       98,084  

Income tax provision

     6,795       31,901       24,017       204,007  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 85,221     $ 174,976     $ 103,420     $ (105,923
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—basic

   $ 0.43     $ 0.88     $ 0.52     $ (0.54
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—diluted

   $ 0.42     $ 0.87     $ 0.52     $ (0.54
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividend declared per common share

   $ 0.07     $ 0.07     $ 0.07     $ 0.07  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Restructuring and other includes a $1.3 million charge for a lease impairment of a Wireless Test facility in Sunnyvale, CA, a $0.6 million fair value adjustment to increase the Universal Robots acquisition contingent consideration, and $0.6 million of employee severance charges.
(2) Restructuring and other includes a $1.5 million charge for a fair value adjustment to increase the Universal Robots acquisition contingent consideration, and $0.8 million of employee severance charges.
(3) Restructuring and other includes $5.1 million of property insurance recovery related to the Japan earthquake, a $0.4 million credit related to previously impaired lease termination of a Wireless Test facility in Sunnyvale, CA, and a $0.3 million credit for the decrease in the fair value of the Universal Robots contingent consideration liability, partially offset by $0.8 million of Japan earthquake related expenses and $0.6 million of employee severance charges.
(4) Restructuring and other includes a $6.0 million fair value adjustment to increase the Universal Robots acquisition contingent consideration, $1.8 million of employee severance charges, and $1.1 million of charges for impairment of fixed assets.
(5) Teradyne recorded pension and post retirement net actuarial gains of $2.5 million and $3.8 million for the second and fourth quarter in 2017, respectively. See Note B: “Accounting Policies” for a discussion of Teradyne’s accounting policy.

 

     2016  
     1st Quarter     2nd Quarter     3rd Quarter     4th Quarter  
     (1)(5)     (2)(5)     (3)(5)     (4)(5)  
     (in thousands, except per share amounts)  

Revenues:

        

Products

   $ 358,139     $ 456,832     $ 334,610     $ 303,667  

Services

     72,855       74,960       75,865       76,322  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     430,994       531,792       410,475       379,989  

Cost of revenues:

        

Cost of products

     167,555       215,795       148,266       127,481  

Cost of services

     33,107       33,127       34,850       33,502  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below)

     200,662       248,922       183,116       160,983  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     230,332       282,870       227,359       219,006  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Selling and administrative

     79,174       81,425       78,794       76,289  

Engineering and development

     73,464       76,109       71,400       70,052  

Acquired intangible assets amortization

     19,994       16,244       8,487       7,923  

Acquired intangible assets impairment

     —         83,339       —         —    

Goodwill impairment

     —         254,946       —         —    

Restructuring and other

     1,587       2,608       12,177       5,570  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     174,219       514,671       170,858       159,834  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     56,113       (231,801     56,501       59,172  

Non-operating (income) expense:

        

Interest income

     (1,642     (1,666     (2,892     (3,095

Interest expense

     710       691       633       1,604  

Other (income) expense, net

     (147     (9     (921     1,779  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     57,192       (230,817     59,681       58,884  

Income tax provision (benefit)

     7,206       (7,271     (4,113     (7,461
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 49,986     $ (223,546   $ 63,794     $ 66,345  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—basic

   $ 0.24     $ (1.10   $ 0.32     $ 0.33  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—diluted

   $ 0.24     $ (1.10   $ 0.31     $ 0.33  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividend declared per common share

   $ 0.06     $ 0.06     $ 0.06     $ 0.06  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Restructuring and other includes a $1.2 million fair value adjustment to increase the Universal Robots acquisition contingent consideration.
(2) Restructuring and other includes $4.2 million for an impairment of fixed assets, $0.9 million for expenses related to an earthquake in Kumamoto, Japan, and a $1.4 million fair value adjustment to increase contingent consideration liability, of which $0.8 million was related to Universal Robots and $0.6 million was related to AIT, partially offset by $5.1 million of property insurance recovery related to the Japan earthquake.
(3) Restructuring and other includes an $8.0 million fair value adjustment to increase the Universal Robots acquisition contingent consideration.
(4) Restructuring and other includes a $5.4 million fair value adjustment to increase the Universal Robots acquisition contingent consideration.
(5) Teradyne recorded pension and post retirement net actuarial (gains) losses of $(1.2) million, $(0.7) million, $0.7 million and $(2.0) million for the first, second, third, and fourth quarter in 2016, respectively. See Note B: “Accounting Policies” for a discussion of Teradyne’s accounting policy.