XML 53 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Universal Robots  
Final Allocation of Purchase Price

The following table represents the final allocation of the purchase price:

 

     Purchase Price Allocation  
     (in thousands)  

Goodwill

   $ 221,128  

Intangible assets

     121,590  

Tangible assets acquired and liabilities assumed:

  

Current assets

     10,853  

Non-current assets

     3,415  

Accounts payable and current liabilities

     (11,976

Long-term deferred tax liabilities

     (26,653

Long-term other liabilities

     (2,920
  

 

 

 

Total purchase price

   $ 315,437  
  

 

 

 
Components of Intangible Assets and Their Estimated Useful Lives at Acquisition Date

Components of these intangible assets and their estimated useful lives at the acquisition date are as follows:

 

     Fair Value      Estimated Useful
Life
 
     (in thousands)      (in years)  

Developed technology

   $ 89,240        4.9  

Trademarks and tradenames

     22,920        10.0  

Customer relationships

     9,430        2.0  
  

 

 

    

Total intangible assets

   $ 121,590        5.6  
  

 

 

    
Avionics Interface Technologies, LLC  
Pro Forma Results Under Acquisitions

The unaudited pro forma results are not necessarily indicative of what actually would have occurred had the acquisition been in effect for the periods presented:

 

     For the Year Ended  
     December 31, 2015  
    

(in thousands, except per

share amounts)

 

Revenue

   $ 1,657,626  

Net income

   $ 199,784  

Net income per common share:

  

Basic

   $ 0.94  
  

 

 

 

Diluted

   $ 0.94