XML 55 R34.htm IDEA: XBRL DOCUMENT

Acquisitions (Tables) - Mobile Industrial Robots (MiR)

12 Months Ended

Dec. 31, 2018

The following table represents the final allocation of the purchase price:

	Purchase Price Allocation
	(in thousands)
Goodwill	$	135,976
Intangible assets		80,670
Tangible assets acquired and liabilities assumed:
Current assets		6,039
Non-current assets		1,336
Accounts payable and current liabilities		(7,336	)
Long-term deferred tax liabilities		(18,007	)
Other long-term liabilities		(900	)
Total purchase price	$	197,778

Components of Intangible Assets and Their Estimated Useful Lives at Acquisition Date

Components of these intangible assets and their estimated useful lives at the acquisition date are as follows:

	Fair Value		Estimated Useful Life
	(in thousands)		(in years)
Developed technology	$	58,900		7.0
Trademarks and tradenames		13,240		11.0
Customer relationships		8,500		2.5
Backlog		30		0.2
Total intangible assets	$	80,670		7.2

Pro Forma Results Under Acquisitions

The unaudited pro forma results are not necessarily indicative of what actually would have occurred had the acquisition been in effect for the periods presented:

	For the Year Ended
	December 31, 2018		December 31, 2017
	(in thousands, except per share amounts)
Revenues	$	2,107,600	$	2,148,320
Net income	$	450,559	$	243,399
Net income per common share:
Basic	$	2.40	$	1.23
Diluted	$	2.34	$	1.21